IndiaOne Finance - Company Dashboard

Governance Classic Home

AVG Logistics LtdLogistics Solution ProviderINE680Z01018Consolidated₹169.20-7.70 (-4.35%)Jun-26

Valuation

Market Cap₹318.24 Cr

TTM PE10.16x

Forward PE9.54x

PEG2.11

Book Value₹131.81

P/B1.29x

TTM EPS₹16.74

Fwd EPS₹17.83

TTM Revenue₹564.87 Cr

TTM PAT₹27.66 Cr

TTM EBITDA₹83.24 Cr

TTM EBIT₹41.68 Cr

Last Qtr PAT₹6.46 Cr

Last Qtr EBITDA₹19.49 Cr

Last Qtr EBIT₹13.73 Cr

Profitability

ROE11.22%

ROCE19.14%

TTM NPM4.90%

TTM EBITDA %14.74%

Curr OPM4.82%

Last OPM6.06%

Curr NPM—

Last NPM—

Curr EPS₹4.06

Last EPS₹5.72

Balance sheet

Equity₹15.06 Cr

Reserve₹231.53 Cr

Total Debt₹107.32 Cr

D/E0.44x

Interest %103.10%

Curr Interest₹6.66 Cr

Price / range

Close₹170.11

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.23%

1W-6.42%

1M-16.55%

3M-6.36%

6M+0.33%

1Y-28.59%

2Y-61.85%

3Y-37.87%

5Y—

Diwali-3.02%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	130.78+5.1%	155.55	133.77	142.53	124.48	556.34
Other Income	1.66	21.33	1.11	1.99	0.65	25.08
Total Income	132.44+5.8%	176.88	134.87	144.52	125.13	581.41
Interest	6.61	8.69	8.11	7.90	6.10	30.79
Expenditure	-124.21-5.1%	-163.22	-127.82	-138.02	-118.19	-547.25
PBDT	0	0	0	0	0	0
EBITDA	18.83-19.4%	13	25.86	24	23.37	86.24
Depreciation	-5.65	-11.98	-11.80	-11.59	-10.98	-46.36
EBIT	13.18+6.4%	1.02	14.06	12.41	12.39	39.88
PBT	8.24+18.7%	13.66	7.05	6.51	6.94	34.16
Tax	-2.22	-3.03	-1.69	-1.48	-2.01	-8.21
Equity	18.71	15.06	0	0	15.06	15.06
OPM	6.22	7.72	5.27	4.56	5.55	5.88
Net Profit	6.01+21.9%	10.64	5.36	5.02	4.93	25.95
NPM	4.54	6.02	4.01	3.52	3.94	4.46
EPS	3.78+16.0%	7.06	3.56	3.34	3.26	17.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	556.34+1.0%	550.81+14.8%	479.76+12.3%	427.11
Other Income	25.08	2.84	11.18	2.79
Total Income	581.41+5.0%	553.66+12.8%	490.95+14.2%	429.90
Expenditure	-547.25-4.3%	-524.52-13.4%	-462.36-10.4%	-418.72
Interest	-30.79	-25.81	-28.10	-30.76
PBDT	0	0	0	0
EBITDA	86.24-9.5%	95.27+13.6%	83.84+11.9%	74.95
Depreciation	-46.36	-43.17	-38.34	-35.80
EBIT	39.88-23.5%	52.10+14.5%	45.50+16.2%	39.15
PBT	34.16+17.3%	29.13-32.0%	42.81+282.9%	11.18
Tax	-8.21	-7.86	-10.09	-3.31
Equity	15.06	15.06	0	0
OPM (%)	5.88	5.26	9.00	3.00
Net Profit	25.95+21.9%	21.28-35.0%	32.72+292.3%	8.34
NPM (%)	4.46	3.84	7.00	2.00
EPS (Rs)	17.23+15.1%	14.97-45.2%	27.34+309.3%	6.68
CEPS	17.23	14.97	27.34	6.68

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	132.48+6.0%	155.28	134.08	143.03	125.02	557.41
Other Income	1.65	21.33	1.11	1.99	0.65	25.08
Total Income	134.12+6.7%	176.61	135.18	145.02	125.67	582.48
Interest	6.66	8.80	8.16	7.95	6.16	31.08
Expenditure	-125.41-5.7%	-162.81	-128.09	-138.45	-118.67	-548.03
PBDT	0	0	0	0	0	0
EBITDA	19.49-17.5%	13.39	26.09	24.27	23.63	87.38
Depreciation	-5.76	-12.12	-11.94	-11.74	-11.12	-46.92
EBIT	13.73+9.8%	1.27	14.15	12.53	12.51	40.46
PBT	8.71+24.4%	13.80	7.09	6.57	7	34.46
Tax	-2.26	-3.08	-1.69	-1.49	-2.02	-8.28
Equity	18.71	15.06	0	0	15.06	15.06
OPM	6.49	7.81	5.25	4.53	5.57	5.92
Net Profit	6.46+30.0%	10.71	5.41	5.08	4.97	26.17
NPM	4.82	6.06	4.00	3.50	3.95	4.49
EPS	4.06+23.4%	0	3.59	3.37	3.29	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	557.41+1.1%	551.52+14.9%	479.89+12.4%	427.11
Other Income	25.08	2.84	11.18	2.79
Total Income	582.48+5.1%	554.36+12.9%	491.07+14.2%	429.90
Expenditure	-548.03-4.3%	-525.19-13.5%	-462.64-10.5%	-418.72
Interest	-31.08	-25.85	-28.10	-30.76
PBDT	0	0	0	0
EBITDA	87.38-8.6%	95.57+14.1%	83.74+11.7%	74.95
Depreciation	-46.92	-43.39	-38.39	-35.80
EBIT	40.46-22.5%	52.18+15.1%	45.35+15.8%	39.15
PBT	34.46+18.1%	29.17-31.2%	42.37+279.0%	11.18
Tax	-8.28	-7.85	-10.11	-3.31
Equity	15.06	15.06	0	0
OPM (%)	5.92	5.26	8.63	2.60
Net Profit	26.17+22.7%	21.33-33.2%	31.92+282.7%	8.34
NPM (%)	4.49	3.85	6.50	1.94
EPS (Rs)	0-100.0%	15.01-43.7%	26.66+276.0%	7.09
CEPS	0	15.01	26.66	7.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.2	23 Sep 2025
2024	Final Dividend	1.2	23 Sep 2024
2023	Final Dividend	1	21 Sep 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split