IndiaOne Finance - Company Dashboard

Governance Classic Home

Udayshivakumar Infra LtdCivil ConstructionINE0N0Y01013Standalone₹20.02-0.21 (-1.04%)Jun-26

Valuation

Market Cap₹111.10 Cr

TTM PE9.21x

Forward PE7.42x

PEG0.02

Book Value₹30.43

P/B0.66x

TTM EPS₹2.18

Fwd EPS₹2.71

TTM Revenue₹199.42 Cr

TTM PAT₹11.84 Cr

TTM EBITDA₹27.71 Cr

TTM EBIT₹18.75 Cr

Last Qtr PAT₹2.46 Cr

Last Qtr EBITDA₹7.07 Cr

Last Qtr EBIT₹4.86 Cr

Profitability

ROE7.03%

ROCE10.00%

TTM NPM5.94%

TTM EBITDA %13.90%

Curr OPM5.29%

Last OPM26.30%

Curr NPM—

Last NPM—

Curr EPS₹0.44

Last EPS₹2.45

Balance sheet

Equity₹55.36 Cr

Reserve₹113.09 Cr

Total Debt₹59.99 Cr

D/E0.36x

Interest %107.32%

Curr Interest₹2.64 Cr

Price / range

Close₹20.07

vs 52W High-42.66%

vs 52W Low+2.92%

MA50—

MA200—

Returns

1D-1.23%

1W-4.62%

1M-11.49%

3M-16.55%

6M-13.33%

1Y-36.83%

2Y-67.07%

3Y-43.27%

5Y—

Diwali-13.71%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	73.64	6.64%
RVNL	214.29	₹44.68K Cr	53.84	8.43%
KPIL	1445.50	₹24.69K Cr	27.54	11.53%
IRB	18.48	₹22.32K Cr	14.00	5.38%
NBCC	82.40	₹22.25K Cr	29.96	24.52%
ITDCEM	1263.50	₹21.71K Cr	36.53	32.41%
ENGINERSIN	266.35	₹14.97K Cr	22.12	21.53%
TECHNOE	1030.45	₹11.98K Cr	23.28	12.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	46.25-20.5%	48.05	47.41	57.71	58.16	211.33
Other Income	0.21	2.72	0.04	0.13	0.18	3.06
Total Income	46.46-20.4%	50.77	47.44	57.84	58.34	214.39
Interest	2.64	1.73	1.70	2.64	2.40	8.47
Expenditure	-44.03+35.9%	-34.72	-53.86	-56.77	-68.65	-214.01
PBDT	0	0	0	0	0	0
EBITDA	7.07+220.2%	17.34	-2.53	5.83	-5.88	14.76
Depreciation	-2.21	-2.28	-2.22	-2.25	-2.21	-8.97
EBIT	4.86+160.1%	15.06	-4.75	3.58	-8.09	5.79
PBT	2.44+123.7%	16.04	-6.42	1.07	-10.31	0.38
Tax	0.02	-2.69	1.63	-0.25	2.58	1.27
Equity	55.36	5,535,714.20	0	0	55.36	5,535,714.20
OPM	5.25	31.59	-13.54	1.85	-17.67	0.18
Net Profit	2.46+131.8%	13.35	-4.79	0.82	-7.73	1.66
NPM	5.29	26.30	-10.10	1.41	-13.25	0.77
EPS	0.44+131.4%	2.45	-0.86	0.15	-1.40	0.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	211.33-26.9%	289.13-49.9%	577.15+101.2%	286.90
Other Income	3.06	6.35	10.38	1.01
Total Income	214.39-27.4%	295.48-49.7%	587.53+104.1%	287.91
Expenditure	-214.01+29.3%	-302.70+44.6%	-546.73-105.2%	-266.39
Interest	-8.47	-6.51	-5.34	-4.29
PBDT	0	0	0	0
EBITDA	14.76+438.7%	2.74-93.5%	41.94+34.5%	31.19
Depreciation	-8.97	-9.80	-6.18	-6.39
EBIT	5.79+182.0%	-7.06-119.7%	35.76+44.2%	24.80
PBT	0.38+105.3%	-7.23-117.7%	40.80+89.7%	21.51
Tax	1.27	0.02	-10.67	-5.47
Equity	5,535,714.20	55.36	0	0
OPM (%)	0.18	-2.45	7.00	7.00
Net Profit	1.66+125.5%	-6.52-121.6%	30.13+87.7%	16.05
NPM (%)	0.77	-2.21	5.00	6.00
EPS (Rs)	0.33-87.3%	2.60-53.1%	5.54+26.8%	4.37
CEPS	0.33	2.60	5.54	4.37

Metric	FY25-26
Revenue	211.33
Other Income	3.06
Total Income	214.39
Interest	8.47
Expenditure	-214.01
PBDT	0
EBITDA	14.76
Depreciation	-8.97
EBIT	5.79
PBT	0.38
Tax	1.27
Equity	5,535,714.20
OPM	0.18
Net Profit	1.66
NPM	0.77
EPS	0.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	211.33-26.9%	289.13
Other Income	3.06	6.35
Total Income	214.39-27.4%	295.48
Expenditure	-214.01+29.3%	-302.70
Interest	-8.47	-6.51
PBDT	0	0
EBITDA	14.76+438.7%	2.74
Depreciation	-8.97	-9.80
EBIT	5.79+182.0%	-7.06
PBT	0.38+105.3%	-7.23
Tax	1.27	0.02
Equity	5,535,714.20	55.36
OPM (%)	0.18	-2.45
Net Profit	1.66+125.5%	-6.52
NPM (%)	0.77	-2.21
EPS (Rs)	0.33-87.3%	2.60
CEPS	0.33	2.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split