IndiaOne Finance - Company Dashboard

Governance Classic Home

Gateway Distriparks LtdLogistics Solution ProviderINE079J01017Consolidated₹52.89+0.16 (+0.30%)Jun-26

Valuation

Market Cap₹2.64K Cr

TTM PE10.79x

Forward PE11.14x

PEG-2.51

Book Value₹45.89

P/B1.15x

TTM EPS₹4.90

Fwd EPS₹4.75

TTM Revenue₹2.21K Cr

TTM PAT₹248.44 Cr

TTM EBITDA₹477.57 Cr

TTM EBIT₹322.77 Cr

Last Qtr PAT₹51.27 Cr

Last Qtr EBITDA₹117.07 Cr

Last Qtr EBIT₹78.33 Cr

Profitability

ROE10.84%

ROCE13.15%

TTM NPM11.24%

TTM EBITDA %21.60%

Curr OPM9.26%

Last OPM11.82%

Curr NPM—

Last NPM—

Curr EPS₹0.98

Last EPS₹1.22

Balance sheet

Equity₹499.64 Cr

Reserve₹1.79K Cr

Total Debt₹292.06 Cr

D/E0.13x

Interest %26.21%

Curr Interest₹13.44 Cr

Price / range

Close₹52.87

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.23%

1W-0.84%

1M-3.06%

3M-12.13%

6M-0.47%

1Y-18.21%

2Y-45.61%

3Y-39.95%

5Y—

Diwali-12.38%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	366.75-3.4%	385.47	409.95	402.62	379.68	1,577.72
Other Income	3.58	10.13	7.01	4.51	9.54	31.19
Total Income	370.34-4.9%	395.60	416.96	407.14	389.22	1,608.91
Interest	6.52	6.83	7.29	7.98	8.62	30.72
Expenditure	-305.59+3.9%	-319.46	-340.21	-334.44	-317.84	-1,311.94
PBDT	0	0	0	0	0	0
EBITDA	86.66-2.9%	91.73	95.84	94.96	89.29	371.83
Depreciation	-18.98	-18.89	-18.81	-18.80	-18.83	-75.33
EBIT	67.68-3.9%	72.84	77.03	76.16	70.46	296.50
PBT	64.74-9.3%	76.14	76.75	72.70	71.38	296.96
Tax	-16.87	-11.21	-5.58	-3.71	-7.79	-28.60
Equity	499.64	499.64	0	0	499.64	499.64
OPM	17.48	19.25	18.72	18.06	18.34	18.46
Net Profit	47.87-24.7%	64.93	71.17	68.99	63.59	268.36
NPM	12.93	16.41	17.36	17.14	16.34	16.68
EPS	0.96-24.4%	1.30	1.42	1.38	1.27	5.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,577.72+4.8%	1,504.99+0.5%	1,496.94+7.2%	1,396.06
Other Income	31.19	44.26	22.94	28.08
Total Income	1,608.91+3.9%	1,549.25+1.9%	1,519.87+6.7%	1,424.14
Expenditure	-1,311.94-1.6%	-1,290.98-1.3%	-1,274.57-7.6%	-1,184.41
Interest	-30.72	-39.66	-42.96	-42.75
PBDT	0	0	0	0
EBITDA	371.83+7.7%	345.15-2.4%	353.48-0.2%	354.11
Depreciation	-75.33	-91.48	-88.15	-99.71
EBIT	296.50+16.9%	253.67-4.4%	265.33+4.3%	254.40
PBT	296.96+15.0%	258.27+5.3%	245.30+2.3%	239.73
Tax	-28.60	-19.62	0.06	-3.90
Equity	499.64	499.64	0	0
OPM (%)	18.46	16.67	16.00	17.00
Net Profit	268.36+12.4%	238.65-2.7%	245.37+4.0%	235.83
NPM (%)	16.68	15.40	16.00	17.00
EPS (Rs)	5.37+12.3%	4.78-2.6%	4.91+4.0%	4.72
CEPS	5.37	4.78	4.91	4.72

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	549.30-0.2%	533.65	560.42	567.32	550.43	2,211.82
Other Income	4.40	5.07	5.76	3.10	3.70	17.62
Total Income	553.70-0.1%	538.72	566.18	570.42	554.13	2,229.44
Interest	13.44	13.90	14.81	15.87	14.69	59.27
Expenditure	-484.41-0.4%	-468.40	-491.38	-501.75	-482.38	-1,943.90
PBDT	0	0	0	0	0	0
EBITDA	117.07-1.9%	117.72	122.45	120.33	119.34	479.84
Depreciation	-38.74	-38.57	-38.60	-38.89	-36.60	-152.65
EBIT	78.33-5.3%	79.15	83.85	81.44	82.74	327.19
PBT	70.91-1.2%	70.35	72.03	68.67	71.75	282.80
Tax	-19.65	-6.65	-4.87	-2.36	-9.56	-23.44
Equity	499.64	499.64	0	0	499.64	499.64
OPM	12.81	13.06	12.72	12.04	12.95	12.68
Net Profit	51.27-17.5%	63.70	67.17	66.30	62.18	259.36
NPM	9.26	11.82	11.86	11.62	11.22	11.63
EPS	0.98-18.3%	1.22	1.36	1.34	1.20	5.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,211.82+31.6%	1,680.56+9.4%	1,536.13+8.1%	1,420.94
Other Income	17.62	31.17	17.06	22.09
Total Income	2,229.44+30.2%	1,711.72+10.2%	1,553.19+7.6%	1,443.03
Expenditure	-1,943.90-33.4%	-1,457.72-12.3%	-1,297.50-8.0%	-1,201.72
Interest	-59.27	-47.77	-46.08	-45.30
PBDT	0	0	0	0
EBITDA	479.84+24.4%	385.80+1.6%	379.63+3.0%	368.46
Depreciation	-152.65	-115.19	-94.92	-103.94
EBIT	327.19+20.9%	270.61-5.0%	284.71+7.6%	264.52
PBT	282.80-26.7%	385.98+51.0%	255.68+6.0%	241.31
Tax	-23.44	-13.21	-3.03	-4.38
Equity	499.64	499.64	0	0
OPM (%)	12.68	22.55	16.46	16.72
Net Profit	259.36-30.6%	373.76+44.7%	258.27+6.8%	241.90
NPM (%)	11.63	21.84	16.63	16.76
EPS (Rs)	5.12-31.0%	7.42+44.9%	5.12+5.8%	4.84
CEPS	5.12	7.42	5.12	4.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	1.25	11 Aug 2026
2026	Interim Dividend	0.75	12 Feb 2026
2026	Special Dividend	1.25	12 Feb 2026
2026	Interim Dividend	1.25	01 Aug 2025
2025	Interim Dividend	0.75	07 Feb 2025
2025	Interim Dividend	1.25	21 Aug 2024
2024	Interim Dividend	0.75	26 Feb 2024
2024	Interim Dividend	1.25	14 Aug 2023
2023	Interim Dividend	0.75	14 Feb 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split