IndiaOne Finance - Company Dashboard

Governance Classic Home

Zodiac Energy LtdCivil ConstructionINE761Y01019Consolidated₹222.20+2.15 (+0.98%)Jun-26

Valuation

Market Cap₹336.12 Cr

TTM PE13.86x

Forward PE11.68x

PEG0.66

Book Value₹77.26

P/B2.88x

TTM EPS₹16.03

Fwd EPS₹19.03

TTM Revenue₹587.28 Cr

TTM PAT₹25.36 Cr

TTM EBITDA₹61.88 Cr

TTM EBIT₹51.59 Cr

Last Qtr PAT₹7.00 Cr

Last Qtr EBITDA₹15.81 Cr

Last Qtr EBIT₹13.50 Cr

Profitability

ROE21.70%

ROCE15.34%

TTM NPM4.32%

TTM EBITDA %10.54%

Curr OPM4.88%

Last OPM5.00%

Curr NPM—

Last NPM—

Curr EPS₹4.57

Last EPS₹7.02

Balance sheet

Equity₹15.12 Cr

Reserve₹101.72 Cr

Total Debt₹242.91 Cr

D/E2.08x

Interest %74.00%

Curr Interest₹5.18 Cr

Price / range

Close₹222.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.91%

1W-1.66%

1M-13.03%

3M-22.58%

6M-13.14%

1Y-44.58%

2Y-64.06%

3Y+67.29%

5Y—

Diwali-26.31%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	141.81+44.6%	211.13	137.56	96.78	98.05	543.52
Other Income	1.48	1.34	0.54	0.30	0.34	2.42
Total Income	143.29+45.6%	212.46	138.10	97.08	98.39	545.95
Interest	4.63	5.47	4.50	4.42	4.41	18.80
Expenditure	-133.69-41.1%	-197.41	-131.09	-93.54	-94.75	-516.70
PBDT	0	0	0	0	0	0
EBITDA	15.06+55.4%	21.82	13.70	10.28	9.69	55.57
Depreciation	-2.31	-2.63	-2.73	-2.62	-1.98	-9.95
EBIT	12.75+65.4%	19.19	10.97	7.66	7.71	45.62
PBT	9.60+164.5%	15.05	7.01	3.54	3.63	29.24
Tax	-2.58	-3.93	-1.94	-0.86	-0.95	-7.67
Equity	15.15	15.12	0	0	15.12	15.12
OPM	6.70	7.08	5.10	3.66	3.69	5.36
Net Profit	7.02+161.0%	10.63	5.08	2.68	2.69	21.08
NPM	4.90	5.00	3.69	2.77	2.73	3.86
EPS	4.59+157.9%	7.03	2.68	1.77	1.78	13.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	543.52+33.3%	407.78+85.3%	220.06+59.9%	137.66
Other Income	2.42	1.89	0.97	0.84
Total Income	545.95+33.3%	409.67+85.3%	221.03+59.6%	138.50
Expenditure	-516.70-35.2%	-382.14-85.2%	-206.29-53.8%	-134.11
Interest	-18.80	-8.71	-4.41	-3.18
PBDT	0	0	0	0
EBITDA	55.57+50.0%	37.04+95.4%	18.96+152.8%	7.50
Depreciation	-9.95	-2.69	-0.78	-0.77
EBIT	45.62+32.8%	34.35+88.9%	18.18+170.1%	6.73
PBT	29.24+6.2%	27.53+86.8%	14.74+236.5%	4.38
Tax	-7.67	-7.56	-3.77	-1.19
Equity	15.12	15.10	0	0
OPM (%)	5.36	6.72	7.00	3.00
Net Profit	21.08+5.6%	19.97+82.0%	10.97+243.9%	3.19
NPM (%)	3.86	4.87	5.00	2.00
EPS (Rs)	13.94+4.2%	13.38+78.4%	7.50+244.0%	2.18
CEPS	13.87	13.27	7.50	2.18

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	141.81+44.6%	211.13	137.56	96.78	98.05	543.51
Other Income	1.49	1.38	0.44	0.31	0.34	2.46
Total Income	143.30+45.6%	212.50	138	97.08	98.39	545.98
Interest	5.18	5.88	4.54	4.48	4.41	19.31
Expenditure	-133.49-40.9%	-197.59	-131.11	-93.58	-94.71	-517
PBDT	0	0	0	0	0	0
EBITDA	15.81+62.5%	22.05	13.72	10.30	9.73	55.77
Depreciation	-2.31	-2.63	-2.73	-2.62	-1.98	-9.95
EBIT	13.50+74.2%	19.42	10.99	7.68	7.75	45.82
PBT	9.81+166.6%	14.91	6.89	3.50	3.68	28.98
Tax	-2.81	-3.80	-1.81	-0.84	-1.05	-7.50
Equity	15.15	15.12	0	0	15.12	15.12
OPM	6.85	7.02	4.99	3.61	3.74	5.31
Net Profit	7+167.2%	10.62	5.08	2.66	2.62	20.99
NPM	4.88	5.00	3.68	2.74	2.66	3.84
EPS	4.57+156.7%	7.02	2.68	1.76	1.78	13.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	543.51+33.3%	407.78
Other Income	2.46	1.89
Total Income	545.98+33.3%	409.67
Expenditure	-517-35.3%	-382.14
Interest	-19.31	-8.71
PBDT	0	0
EBITDA	55.77+50.6%	37.04
Depreciation	-9.95	-2.69
EBIT	45.82+33.4%	34.35
PBT	28.98+5.3%	27.53
Tax	-7.50	-7.56
Equity	15.12	15.10
OPM (%)	5.31	6.72
Net Profit	20.99+5.1%	19.97
NPM (%)	3.84	4.87
EPS (Rs)	13.88+3.7%	13.38
CEPS	13.81	13.27

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.75	16 Sep 2026
2025	Final Dividend	0.75	12 Sep 2025

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split