IndiaOne Finance - Company Dashboard

Governance Classic Home

G R Infraprojects LtdCivil ConstructionINE201P01022Consolidated₹823.75-6.75 (-0.81%)Jun-26

Valuation

Market Cap₹7.99K Cr

TTM PE7.86x

Forward PE7.28x

PEG0.63

Book Value₹969.37

P/B0.85x

TTM EPS₹105.02

Fwd EPS₹113.48

TTM Revenue₹9.19K Cr

TTM PAT₹1.02K Cr

TTM EBITDA₹1.86K Cr

TTM EBIT₹1.67K Cr

Last Qtr PAT₹357.79 Cr

Last Qtr EBITDA₹522.11 Cr

Last Qtr EBIT₹476.07 Cr

Profitability

ROE10.83%

ROCE13.40%

TTM NPM11.05%

TTM EBITDA %20.23%

Curr OPM12.65%

Last OPM8.29%

Curr NPM—

Last NPM—

Curr EPS₹36.93

Last EPS₹21.39

Balance sheet

Equity₹48.38 Cr

Reserve₹9.33K Cr

Total Debt₹4,871.82 Cr

D/E0.52x

Interest %28.69%

Curr Interest₹102.65 Cr

Price / range

Close₹825.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.38%

1W-3.62%

1M-5.23%

3M-7.81%

6M-11.15%

1Y-37.15%

2Y-50.49%

3Y-34.33%

5Y—

Diwali-17.41%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,423.42+32.7%	2,520.90	2,039.49	1,233.69	1,826.14	7,620.22
Other Income	64.11	98.80	127.63	118.35	116.26	461.05
Total Income	2,487.53+28.1%	2,619.70	2,167.13	1,352.04	1,942.39	8,081.26
Interest	13.34	9.97	10.08	11.30	11.88	43.24
Expenditure	-2,213.57-33.4%	-2,303.19	-1,893.29	-1,175.63	-1,659.39	-7,031.49
PBDT	0	0	0	0	0	0
EBITDA	267.15+15.6%	273.42	205.42	120.41	231.06	830.33
Depreciation	-43.96	-45.74	-49.14	-51.05	-52.43	-198.36
EBIT	223.19+24.9%	227.68	156.28	69.36	178.63	631.97
PBT	273.96-3.2%	528.57	314.94	176.42	283	1,302.93
Tax	-70.32	-111.30	-82.79	-45.58	-67.20	-306.87
Equity	48.38	48.38	48.38	0	48.37	48.38
OPM	11.01	20.18	14.53	14.30	14.57	16.12
Net Profit	203.65-5.6%	417.27	232.15	130.84	215.80	996.06
NPM	8.19	15.93	10.71	10.61	11.11	12.33
EPS	21.05-5.6%	43.13	24	13.52	22.30	102.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	7,620.22+17.0%	6,515.57-16.3%	7,787.96-4.4%	8,147.59
Other Income	461.05	500.34	225.29	180.90
Total Income	8,081.26+15.2%	7,015.91-12.4%	8,013.25-3.8%	8,328.49
Expenditure	-7,031.49-18.3%	-5,941.56+15.1%	-7,000.55+2.5%	-7,182.37
Interest	-43.24	-85.69	-103.81	-102.22
PBDT	0	0	0	0
EBITDA	830.33-8.2%	904.53-20.3%	1,135.45-13.5%	1,313.09
Depreciation	-198.36	-244.83	-244.23	-245.65
EBIT	631.97-4.2%	659.70-26.0%	891.22-16.5%	1,067.44
PBT	1,302.93+18.7%	1,097.92-54.1%	2,392.97+108.8%	1,146.12
Tax	-306.87	-291.32	-415.54	-294.35
Equity	48.38	48.37	0	0
OPM (%)	16.12	15.65	30.00	14.00
Net Profit	996.06+23.5%	806.61-59.2%	1,977.43+132.2%	851.77
NPM (%)	12.33	11.50	25.00	10.00
EPS (Rs)	102.95+23.4%	83.40-59.2%	204.51+132.2%	88.09
CEPS	102.93	83.35	204.47	88.09

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,784.11+40.1%	2,500.41	2,308.28	1,602.14	1,987.79	8,398.62
Other Income	45.09	30.26	34.86	24.01	39.52	128.65
Total Income	2,829.20+39.6%	2,530.67	2,343.14	1,626.15	2,027.31	8,527.27
Interest	102.65	112.28	153.36	125.60	116.73	507.97
Expenditure	-2,410.69-41.3%	-2,244.55	-2,000.57	-1,365.76	-1,706.18	-7,317.06
PBDT	0	0	0	0	0	0
EBITDA	522.11+15.9%	414.71	510.08	412.90	450.66	1,788.34
Depreciation	-46.04	-46.57	-49.01	-50.92	-52.32	-198.81
EBIT	476.07+19.5%	368.14	461.07	361.98	398.34	1,589.53
PBT	479.73+49.4%	319.66	356.49	260.39	321.13	1,257.68
Tax	-121.93	-109.80	-97.74	-70.83	-76.73	-355.10
Equity	48.38	48.38	0	0	48.37	48.38
OPM	16.96	12.63	15.21	16.01	15.84	14.75
Net Profit	357.79+46.4%	209.86	258.75	189.56	244.41	902.58
NPM	12.65	8.29	11.04	11.66	12.06	10.58
EPS	36.93+46.4%	21.39	26.79	19.91	25.23	93.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	8,398.62+13.6%	7,394.70-17.7%	8,980.15-5.3%	9,481.52
Other Income	128.65	195.42	102.76	87.30
Total Income	8,527.27+12.3%	7,590.12-16.4%	9,082.91-5.1%	9,568.81
Expenditure	-7,317.06-17.2%	-6,241.28+18.5%	-7,660.23-0.6%	-7,616.48
Interest	-507.97	-448.05	-564.61	-443.01
PBDT	0	0	0	0
EBITDA	1,788.34-3.1%	1,846.05-13.3%	2,128.76-16.6%	2,553.70
Depreciation	-198.81	-244.58	-244.23	-245.65
EBIT	1,589.53-0.7%	1,601.47-15.0%	1,884.53-18.3%	2,308.05
PBT	1,257.68-5.9%	1,336.59-22.7%	1,728.95-11.4%	1,952.34
Tax	-355.10	-321.19	-405.99	-497.91
Equity	48.38	48.37	0	0
OPM (%)	14.75	17.61	19.04	20.40
Net Profit	902.58-11.1%	1,015.40-23.2%	1,322.97-9.0%	1,454.43
NPM (%)	10.58	13.38	14.57	15.20
EPS (Rs)	93.31-11.0%	104.88-23.4%	136.90-9.0%	150.42
CEPS	93.30	104.81	136.87	150.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	2.5	18 Feb 2026
2025	Interim Dividend	12.5	13 Mar 2025

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split