G R Infraprojects LtdCivil ConstructionINE201P01022Consolidated₹767.10+2.90 (+0.38%)
Valuation
Market Cap₹7.44K Cr
TTM PE6.66x
Forward PE6.51x
PEG0.68
Book Value₹969.37
P/B0.79x
TTM EPS₹115.36
Fwd EPS₹118.09
TTM Revenue₹9.92K Cr
TTM PAT₹1.12K Cr
TTM EBITDA₹1.95K Cr
TTM EBIT₹1.76K Cr
Last Qtr PAT₹290.30 Cr
Last Qtr EBITDA₹499.40 Cr
Last Qtr EBIT₹454.75 Cr
Profitability
ROE11.91%
ROCE14.23%
TTM NPM11.26%
TTM EBITDA %19.62%
Curr OPM12.23%
Last OPM12.65%
Curr NPM—
Last NPM—
Curr EPS₹30.25
Last EPS₹36.93
Balance sheet
Equity₹48.38 Cr
Reserve₹9.33K Cr
Total Debt₹4,871.82 Cr
D/E0.52x
Interest %37.95%
Curr Interest₹110.17 Cr
Price / range
Close₹768.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.61%
1W-1.96%
1M-3.13%
3M-14.92%
6M-18.71%
1Y-33.14%
2Y-51.24%
3Y-33.17%
5Y—
Diwali-23.14%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr30.3718.49%
RVNL191.23₹39.87K Cr44.379.12%
KPIL1366.10₹23.33K Cr20.5314.51%
ITDCEM1310.10₹22.51K Cr47.9525.62%
NBCC77.74₹20.99K Cr28.3725.37%
IRB16.79₹20.28K Cr21.254.55%
ENGINERSIN300.85₹16.91K Cr18.8526.86%
SGMART903.00₹11.38K Cr74.948.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,019.10+63.7%2,423.422,520.902,039.491,233.697,620.22
Other Income72.7764.1198.80127.63118.35461.05
Total Income2,091.87+54.7%2,487.532,619.702,167.131,352.048,081.26
Interest5.6213.349.9710.0811.3043.24
Expenditure-1,875.88-59.6%-2,213.57-2,303.19-1,893.29-1,175.63-7,031.49
PBDT000000
EBITDA191.59+59.1%267.15273.42205.42120.41830.33
Depreciation-42.75-43.96-45.74-49.14-51.05-198.36
EBIT148.84+114.6%223.19227.68156.2869.36631.97
PBT215.99+22.4%273.96528.57314.94176.421,302.93
Tax-54.95-70.32-111.30-82.79-45.58-306.87
Equity48.3848.3848.3848.38048.38
OPM10.3311.0120.1814.5314.3016.12
Net Profit161.04+23.1%203.65417.27232.15130.84996.06
NPM7.708.1915.9310.7110.6112.33
EPS16.64+23.1%21.0543.132413.52102.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue7,620.22+17.0%6,515.57-16.3%7,787.96-4.4%8,147.59
Other Income461.05500.34225.29180.90
Total Income8,081.26+15.2%7,015.91-12.4%8,013.25-3.8%8,328.49
Expenditure-7,031.49-18.3%-5,941.56+15.1%-7,000.55+2.5%-7,182.37
Interest-43.24-85.69-103.81-102.22
PBDT0000
EBITDA830.33-8.2%904.53-20.3%1,135.45-13.5%1,313.09
Depreciation-198.36-244.83-244.23-245.65
EBIT631.97-4.2%659.70-26.0%891.22-16.5%1,067.44
PBT1,302.93+18.7%1,097.92-54.1%2,392.97+108.8%1,146.12
Tax-306.87-291.32-415.54-294.35
Equity48.3848.3700
OPM (%)16.1215.6530.0014.00
Net Profit996.06+23.5%806.61-59.2%1,977.43+132.2%851.77
NPM (%)12.3311.5025.0010.00
EPS (Rs)102.95+23.4%83.40-59.2%204.51+132.2%88.09
CEPS102.9383.35204.4788.09

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,325.42+45.1%2,784.112,500.412,308.281,602.148,398.62
Other Income49.0445.0930.2634.8624.01128.65
Total Income2,374.46+46.0%2,829.202,530.672,343.141,626.158,527.27
Interest110.17102.65112.28153.36125.60507.97
Expenditure-1,980.84-45.0%-2,410.69-2,244.55-2,000.57-1,365.76-7,317.06
PBDT000000
EBITDA499.40+20.9%522.11414.71510.08412.901,788.34
Depreciation-44.65-46.04-46.57-49.01-50.92-198.81
EBIT454.75+25.6%476.07368.14461.07361.981,589.53
PBT393.62+51.2%479.73319.66356.49260.391,257.68
Tax-103.32-121.93-109.80-97.74-70.83-355.10
Equity48.3848.3848.380048.38
OPM16.5816.9612.6315.2116.0114.75
Net Profit290.30+53.1%357.79209.86258.75189.56902.58
NPM12.2312.658.2911.0411.6610.58
EPS30.25+51.9%36.9321.3926.7919.9193.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue8,398.62+13.6%7,394.70-17.7%8,980.15-5.3%9,481.52
Other Income128.65195.42102.7687.30
Total Income8,527.27+12.3%7,590.12-16.4%9,082.91-5.1%9,568.81
Expenditure-7,317.06-17.2%-6,241.28+18.5%-7,660.23-0.6%-7,616.48
Interest-507.97-448.05-564.61-443.01
PBDT0000
EBITDA1,788.34-3.1%1,846.05-13.3%2,128.76-16.6%2,553.70
Depreciation-198.81-244.58-244.23-245.65
EBIT1,589.53-0.7%1,601.47-15.0%1,884.53-18.3%2,308.05
PBT1,257.68-5.9%1,336.59-22.7%1,728.95-11.4%1,952.34
Tax-355.10-321.19-405.99-497.91
Equity48.3848.3700
OPM (%)14.7517.6119.0420.40
Net Profit902.58-11.1%1,015.40-23.2%1,322.97-9.0%1,454.43
NPM (%)10.5813.3814.5715.20
EPS (Rs)93.31-11.0%104.88-23.4%136.90-9.0%150.42
CEPS93.30104.81136.87150.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2026Interim Dividend2.518 Feb 2026
2025Interim Dividend12.513 Mar 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers