Restaurant Brands Asia LtdRestaurantsINE07T201019Consolidated₹89.63+0.68 (+0.76%)
Valuation
Market Cap₹6.38K Cr
TTM PE-40.37x
Forward PE-45.73x
PEG1.65
Book Value₹23.82
P/B3.76x
TTM EPS₹-2.22
Fwd EPS₹-1.96
TTM Revenue₹3.09K Cr
TTM PAT₹-152.16 Cr
TTM EBITDA₹394.77 Cr
TTM EBIT₹-13.56 Cr
Last Qtr PAT₹-23.79 Cr
Last Qtr EBITDA₹110.07 Cr
Last Qtr EBIT₹4.32 Cr
Profitability
ROE-8.98%
ROCE2.53%
TTM NPM-4.93%
TTM EBITDA %12.78%
Curr OPM-2.74%
Last OPM-3.92%
Curr NPM—
Last NPM—
Curr EPS₹-0.29
Last EPS₹-0.45
Balance sheet
Equity₹712.22 Cr
Reserve₹983.02 Cr
Total Debt₹1,957.37 Cr
D/E1.15x
Interest %-210.59%
Curr Interest₹50.10 Cr
Price / range
Close₹89.63
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.01%
1W-6.07%
1M-2.70%
3M+5.40%
6M+34.86%
1Y+32.90%
2Y-1.82%
3Y-20.75%
5Y—
Diwali+41.04%
Sector peers — Restaurants
CompanyCloseMkt CapTTM P/EROE
JUBLFOOD434.70₹28.68K Cr78.6119.63%
TRAVELFOOD1166.20₹15.36K Cr32.2733.69%
DEVYANI118.68₹14.63K Cr1078.91-0.02%
WESTLIFE630.75₹9.84K Cr4851.920.32%
RBA89.63₹6.38K Cr-40.37-8.98%
SAPPHIRE193.41₹6.22K Cr-1289.40-0.35%
BARBEQUE546.40₹2.14K Cr-32.35-18.60%
SPECIALITY138.98₹670.38 Cr26.087.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue705.57+24.1%682.90573.46577.32568.652,271.72
Other Income29.6220.1920.9712.7511.5172.78
Total Income735.19+26.7%703.09594.43590.07580.162,344.50
Interest45.2144.4845.7341.7340.36168.80
Expenditure-719.60-19.9%-706.26-594.75-594.85-600.37-2,381.39
PBDT000000
EBITDA110.42+42.3%97.4998.2095.7277.60339.63
Depreciation-79.24-76.37-73.76-71.52-68.96-280.50
EBIT31.18+260.9%21.1224.4424.208.6459.13
PBT15.59+177.1%-3.17-120.32-7.04-20.21-159.14
Tax000000
Equity712.22711.72582.8800582.88
OPM2.12-0.45-20.24-1.22-3.55-6.79
Net Profit15.59+177.1%-3.17-120.32-7.04-20.21-159.14
NPM2.12-0.45-20.24-1.22-3.55-6.79
EPS0.23+165.7%-0.05-2.06-0.12-0.350

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue2,271.72+15.4%1,967.76+11.8%1,760.07+22.3%1,439.65
Other Income72.7823.8918.5032.53
Total Income2,344.50+17.7%1,991.65+12.0%1,778.57+20.8%1,472.18
Expenditure-2,381.39-14.5%-2,079.23-12.5%-1,847.51-19.7%-1,543.99
Interest-168.80-141.14-114.15-89.57
PBDT0000
EBITDA339.63+19.5%284.30+19.6%237.74+43.7%165.43
Depreciation-280.50-254.63-211.03-180.20
EBIT59.13+99.3%29.67+11.1%26.71+280.8%-14.77
PBT-159.14-81.7%-87.58-27.0%-68.94+4.0%-71.80
Tax0000
Equity582.88582.0700
OPM (%)-6.79-4.40-4.00-5.00
Net Profit-159.14-81.7%-87.58-27.0%-68.94+4.0%-71.80
NPM (%)-6.79-4.40-4.00-5.00
EPS (Rs)00+100.0%-1.39+4.1%-1.45
CEPS00-1.39-1.45

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue844.85+20.1%822.61706.84714.65703.432,822.64
Other Income21.9919.808.0510.358.2548.62
Total Income866.84+21.8%842.41714.89725711.672,871.26
Interest50.1049.4849.8247.1445.61189.38
Expenditure-890.63-14.9%-875.42-762.31-770.69-775-3,073.13
PBDT000000
EBITDA110.07+55.1%100.1895.0189.5170.97328.27
Depreciation-105.75-103.51-100.66-98.41-96.93-389.38
EBIT4.32+116.6%-3.33-5.65-8.90-25.96-61.11
PBT-23.79-33-47.4300-204.13
Tax000000
Equity712.22711.72582.8800582.88
OPM-2.74-3.92-6.630.000.00-7.11
Net Profit-23.79+62.4%-33-47.43-47.94-63.33-204.13
NPM-2.74-3.92-6.63-6.61-8.90-7.11
EPS-0.29+71.3%-0.45-0.73-0.75-1.010

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue2,822.64+10.7%2,550.72+4.7%2,437.06+18.6%2,054.28
Other Income48.6231.1718.5035.96
Total Income2,871.26+11.2%2,581.89+5.1%2,455.56+17.5%2,090.24
Expenditure-3,073.13-9.2%-2,814.68-4.5%-2,692.29-15.4%-2,332.04
Interest-189.38-160.89-141.25-105.18
PBDT0000
EBITDA328.27+22.3%268.41+10.8%242.15+117.3%111.46
Depreciation-389.38-371.48-356.13-284.04
EBIT-61.11+40.7%-103.07+9.6%-113.98+34.0%-172.58
PBT-204.13+12.3%-232.79+1.7%-236.74+2.1%-241.80
Tax0000
Equity582.88582.0700
OPM (%)-7.11-9.02-9.64-11.57
Net Profit-204.13+12.3%-232.79+1.7%-236.74+2.1%-241.80
NPM (%)-7.11-9.02-9.64-11.57
EPS (Rs)00+100.0%-4.40+1.8%-4.48
CEPS00-4.40-4.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers