IndiaOne Finance - Company Dashboard

Governance Classic Home

DJ Mediaprint & Logistics LtdLogistics Solution ProviderINE0B1K01014Consolidated₹77.29-1.21 (-1.54%)Jun-26

Valuation

Market Cap₹269.21 Cr

TTM PE22.44x

Forward PE20.58x

PEG9.47

Book Value₹26.00

P/B2.99x

TTM EPS₹3.46

Fwd EPS₹3.77

TTM Revenue₹149.01 Cr

TTM PAT₹11.78 Cr

TTM EBITDA₹24.46 Cr

TTM EBIT₹18.38 Cr

Last Qtr PAT₹2.19 Cr

Last Qtr EBITDA₹5.88 Cr

Last Qtr EBIT₹4.00 Cr

Profitability

ROE13.07%

ROCE14.80%

TTM NPM7.91%

TTM EBITDA %16.42%

Curr OPM6.00%

Last OPM10.60%

Curr NPM—

Last NPM—

Curr EPS₹0.64

Last EPS₹1.63

Balance sheet

Equity₹34.38 Cr

Reserve₹55.75 Cr

Total Debt₹37.70 Cr

D/E0.42x

Interest %62.10%

Curr Interest₹1.36 Cr

Price / range

Close₹77.65

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.80%

1W-5.98%

1M-26.57%

3M-32.44%

6M-5.87%

1Y-20.77%

2Y-37.10%

3Y+56.62%

5Y—

Diwali+12.85%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	30.15+40.1%	46.42	22.50	25.93	21.52	116.36
Other Income	0.12	0.13	0.05	0.06	0.05	0.29
Total Income	30.27+40.3%	46.54	22.55	25.98	21.58	116.65
Interest	1.06	1.06	0.56	0.62	0.69	2.92
Expenditure	-27.95-42.9%	-39.70	-20.46	-23.72	-19.56	-103.43
PBDT	0	0	0	0	0	0
EBITDA	4.94+19.9%	9.92	4.24	4.36	4.12	22.63
Depreciation	-1.68	-2.14	-1.64	-1.53	-1.47	-6.78
EBIT	3.26+23.0%	7.78	2.60	2.83	2.65	15.85
PBT	2.32+14.9%	6.84	2.09	2.27	2.02	13.22
Tax	-0.44	-1.49	-0.38	-0.50	-0.36	-2.73
Equity	3.49	3.28	0	0	3.25	3.28
OPM	7.66	14.70	9.31	8.74	9.36	11.33
Net Profit	1.87+12.7%	5.35	1.71	1.77	1.66	10.04
NPM	6.18	11.50	7.62	6.82	7.69	8.60
EPS	0.64+25.5%	1.63	0.50	0.54	0.51	3.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	116.36+49.0%	78.07+36.9%	57.04+12.8%	50.55
Other Income	0.29	0.22	0.21	0.18
Total Income	116.65+49.0%	78.29+36.8%	57.25+12.9%	50.73
Expenditure	-103.43-47.3%	-70.24-37.9%	-50.94-10.4%	-46.15
Interest	-2.92	-2.53	-2.44	-1.33
PBDT	0	0	0	0
EBITDA	22.63+33.4%	16.96+22.4%	13.86+66.0%	8.35
Depreciation	-6.78	-6.60	-5.32	-2.62
EBIT	15.85+53.0%	10.36+21.3%	8.54+49.0%	5.73
PBT	13.22+64.2%	8.05+27.6%	6.31+37.8%	4.58
Tax	-2.73	-1.33	-1.35	-1.25
Equity	3.28	3.25	0	0
OPM (%)	11.33	10.28	11.00	9.00
Net Profit	10.04+53.3%	6.55+30.0%	5.04+51.4%	3.33
NPM (%)	8.60	8.37	9.00	7.00
EPS (Rs)	3.06+51.5%	2.02-56.6%	4.65+51.5%	3.07
CEPS	3.06	2.59	4.65	3.07

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	36.36+44.1%	52.86	27.60	32.19	25.24	137.90
Other Income	0.13	0.14	0.07	0.20	0.08	0.47
Total Income	36.49+44.1%	53	27.67	32.39	25.32	138.37
Interest	1.36	1.60	0	0.85	0.78	3.94
Expenditure	-33.72-46.0%	-45.72	-25.24	-29.76	-23.09	-123.82
PBDT	0	0	0	0	0	0
EBITDA	5.88+28.9%	11.17	2.36	5.05	4.56	25.78
Depreciation	-1.88	-2.43	0	-1.77	-1.63	-7.76
EBIT	4+36.5%	8.74	2.36	3.28	2.93	18.02
PBT	2.77+24.8%	7.28	2.43	2.63	2.22	14.55
Tax	-0.59	-1.65	-0.49	-0.58	-0.43	-3.65
Equity	3.44	3.44	0	0	3.25	3.44
OPM	7.59	13.74	8.77	8.11	8.77	10.52
Net Profit	2.19+22.3%	5.62	1.93	2.04	1.79	10.91
NPM	6.00	10.60	6.99	6.30	7.07	7.88
EPS	0.64+14.3%	1.63	0	0.63	0.56	3.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	137.89+68.0%	82.09
Other Income	0.47	0.39
Total Income	138.37+67.8%	82.48
Expenditure	-123.82-66.9%	-74.20
Interest	-3.94	-2.74
PBDT	0	0
EBITDA	25.77+48.4%	17.36
Depreciation	-7.76	-6.73
EBIT	18.01+69.4%	10.63
PBT	14.55+75.7%	8.28
Tax	-3.65	-1.38
Equity	3.44	3.25
OPM (%)	10.52	10.04
Net Profit	10.91+62.4%	6.72
NPM (%)	7.88	8.15
EPS (Rs)	3.17+53.1%	2.07
CEPS	3.34	2.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.15	06 Jul 2026
2025	Final Dividend	0.1	16 Jul 2025
2024	Final Dividend	0.2	05 Jul 2024
2023	Final Dividend	0.15	15 Jun 2023

Bonus

Year	Ratio	Ex-Date
2024	2:1	09 Aug 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split