Sterling and Wilson Renewable Energy LtdCivil ConstructionINE00M201021Consolidated₹150.25+9.05 (+6.41%)
Valuation
Market Cap₹3.51K Cr
TTM PE17.11x
Forward PE12.66x
PEG-0.10
Book Value₹30.95
P/B4.86x
TTM EPS₹8.78
Fwd EPS₹11.87
TTM Revenue₹7.16K Cr
TTM PAT₹213.23 Cr
TTM EBITDA₹347.51 Cr
TTM EBIT₹334.77 Cr
Last Qtr PAT₹16.82 Cr
Last Qtr EBITDA₹56.10 Cr
Last Qtr EBIT₹52.41 Cr
Profitability
ROE29.50%
ROCE24.43%
TTM NPM2.98%
TTM EBITDA %4.86%
Curr OPM1.09%
Last OPM3.31%
Curr NPM—
Last NPM—
Curr EPS₹0.82
Last EPS₹2.32
Balance sheet
Equity₹23.35 Cr
Reserve₹699.37 Cr
Total Debt₹955.11 Cr
D/E1.32x
Interest %296.08%
Curr Interest₹49.80 Cr
Price / range
Close₹150.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+6.36%
1W+4.16%
1M-8.91%
3M-27.12%
6M-29.14%
1Y-36.00%
2Y-74.28%
3Y-45.76%
5Y—
Diwali-30.12%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr30.3718.49%
RVNL191.23₹39.87K Cr44.379.12%
KPIL1366.10₹23.33K Cr20.5314.51%
ITDCEM1310.10₹22.51K Cr47.9525.62%
NBCC77.74₹20.99K Cr28.3725.37%
IRB16.79₹20.28K Cr21.254.55%
ENGINERSIN300.85₹16.91K Cr18.8526.86%
SGMART903.00₹11.38K Cr74.948.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,456.33+14.1%1,487.111,719.121,805.511,276.076,163.81
Other Income19.2314.7337.2232.6846.01178.57
Total Income1,475.56+11.6%1,501.841,756.341,838.191,322.086,342.38
Interest49.7638.8844.1345.5732.98151.71
Expenditure-1,446.16-10.7%-1,431.02-1,670.89-1,768.45-1,306.18-6,067.49
PBDT000000
EBITDA63.24+1118.5%97.8895.0585.145.19257.93
Depreciation-3.31-2.91-2.69-2.51-2.32-9.90
EBIT59.93+1988.2%94.9792.3682.632.87248.03
PBT29.40+101.1%70.82-78.3169.74-2,622.52-2,527.29
Tax-1.52-3.020.153.3538.9817.11
Equity23.3523.3523.3523.35023.35
OPM1.994.72-4.463.79-205.52-39.85
Net Profit27.88+101.1%67.80-78.1673.09-2,583.54-2,510.18
NPM1.894.51-4.453.98-202.46-39.58
EPS0+100.0%2.90-3.353.13-110.630

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue6,163.81+14.4%5,387.04+99.1%2,706.16+85.6%1,457.91
Other Income178.57205.34270.91214.26
Total Income6,342.38+13.4%5,592.38+87.8%2,977.07+78.0%1,672.17
Expenditure-6,067.49-16.1%-5,226.65-83.2%-2,853.61-41.3%-2,019.14
Interest-151.71-106.23-192.39-141.10
PBDT0000
EBITDA257.93-6.7%276.34+408.0%54.40+113.2%-413.44
Depreciation-9.90-9.72-9.46-6.69
EBIT248.03-7.0%266.62+493.3%44.94+110.7%-420.13
PBT-2,527.29-791.0%365.73+196.2%123.46+135.6%-346.97
Tax17.11-47.47-36.21-8.05
Equity23.3523.3500
OPM (%)-39.856.544.00-21.00
Net Profit-2,510.18-888.7%318.26+264.8%87.25+124.6%-355.02
NPM (%)-39.585.693.00-21.00
EPS (Rs)0-100.0%13.64+216.5%4.31+123.0%-18.72
CEPS013.624.30-18.72

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,527.50-12.6%1,590.131,945.612,092.211,748.607,548.05
Other Income14.2220.1852.9318.58111.05203.67
Total Income1,541.72-17.1%1,610.311,998.542,110.791,859.657,751.72
Interest49.8038.9241.7047.4435.55153.78
Expenditure-1,524.89+14.5%-1,553.66-1,844.43-2,075.56-1,782.96-7,411.02
PBDT000000
EBITDA56.10+1331.1%78.70145.7666.953.92302.09
Depreciation-3.69-3.31-2.88-2.86-2.73-11.28
EBIT52.41+4304.2%75.39142.8864.091.19290.81
PBT16.8356.65154.114.390-270.24
Tax-0.01-3.38-12.52-2.8425.79-25.55
Equity23.3523.3523.350023.35
OPM1.093.527.710.210.00-3.49
Net Profit16.82+103.5%53.27141.591.55-477.62-295.79
NPM1.093.317.080.07-25.68-3.82
EPS0.82+104.0%2.325.76-0.12-20.270

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue7,548.05+19.8%6,301.86+107.6%3,035.37+50.6%2,015.01
Other Income203.6739.6085.42110.86
Total Income7,751.72+22.2%6,341.46+103.2%3,120.79+46.8%2,125.87
Expenditure-7,411.02-19.9%-6,178.92-87.6%-3,293.11+0.3%-3,304.61
Interest-153.78-109.45-218.52-144.91
PBDT0000
EBITDA302.09+22.4%246.73+1193.2%-22.57+98.0%-1,129.99
Depreciation-11.28-14.34-16.65-14.70
EBIT290.81+25.1%232.39+692.5%-39.22+96.6%-1,144.69
PBT-270.24-266.3%162.54+194.3%-172.32+85.4%-1,178.74
Tax-25.55-76.99-38.473.78
Equity23.3523.3500
OPM (%)-3.492.56-5.52-55.45
Net Profit-295.79-445.8%85.55+140.6%-210.79+82.1%-1,174.96
NPM (%)-3.821.35-6.75-55.27
EPS (Rs)0-100.0%3.49+133.6%-10.40+83.1%-61.65
CEPS03.49-10.39-61.65

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers