IndiaOne Finance - Company Dashboard

Governance Classic Home

Sterling and Wilson Renewable Energy LtdCivil ConstructionINE00M201021Consolidated₹176.15-3.25 (-1.81%)Jun-26

Valuation

Market Cap₹4.11K Cr

TTM PE-14.30x

Forward PE16.59x

PEG2.00

Book Value₹27.82

P/B6.33x

TTM EPS₹-12.31

Fwd EPS₹10.61

TTM Revenue₹7.38K Cr

TTM PAT₹-281.21 Cr

TTM EBITDA₹295.33 Cr

TTM EBIT₹283.55 Cr

Last Qtr PAT₹53.27 Cr

Last Qtr EBITDA₹78.70 Cr

Last Qtr EBIT₹75.39 Cr

Profitability

ROE-43.28%

ROCE20.49%

TTM NPM-3.81%

TTM EBITDA %4.00%

Curr OPM3.31%

Last OPM7.08%

Curr NPM—

Last NPM—

Curr EPS₹2.32

Last EPS₹5.76

Balance sheet

Equity₹23.35 Cr

Reserve₹626.40 Cr

Total Debt₹1,198.79 Cr

D/E1.85x

Interest %73.06%

Curr Interest₹38.92 Cr

Price / range

Close₹176.06

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.76%

1W-2.19%

1M-11.79%

3M-20.71%

6M+0.48%

1Y-33.97%

2Y-75.25%

3Y-51.09%

5Y—

Diwali-18.11%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,487.11+9.1%	1,719.12	1,805.51	1,276.07	1,363.11	6,163.81
Other Income	14.73	37.22	32.68	46.01	62.66	178.57
Total Income	1,501.84+5.3%	1,756.34	1,838.19	1,322.08	1,425.77	6,342.38
Interest	38.88	44.13	45.57	32.98	29.03	151.71
Expenditure	-1,431.02-8.2%	-1,670.89	-1,768.45	-1,306.18	-1,321.97	-6,067.49
PBDT	0	0	0	0	0	0
EBITDA	97.88+34.9%	95.05	85.14	5.19	72.55	257.93
Depreciation	-2.91	-2.69	-2.51	-2.32	-2.38	-9.90
EBIT	94.97+35.3%	92.36	82.63	2.87	70.17	248.03
PBT	70.82-31.8%	-78.31	69.74	-2,622.52	103.80	-2,527.29
Tax	-3.02	0.15	3.35	38.98	-25.37	17.11
Equity	23.35	23.35	23.35	0	23.35	23.35
OPM	4.72	-4.46	3.79	-205.52	7.28	-39.85
Net Profit	67.80-13.6%	-78.16	73.09	-2,583.54	78.43	-2,510.18
NPM	4.51	-4.45	3.98	-202.46	5.50	-39.58
EPS	2.90-13.7%	-3.35	3.13	-110.63	3.36	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	6,163.81+14.4%	5,387.04+99.1%	2,706.16+85.6%	1,457.91
Other Income	178.57	205.34	270.91	214.26
Total Income	6,342.38+13.4%	5,592.38+87.8%	2,977.07+78.0%	1,672.17
Expenditure	-6,067.49-16.1%	-5,226.65-83.2%	-2,853.61-41.3%	-2,019.14
Interest	-151.71	-106.23	-192.39	-141.10
PBDT	0	0	0	0
EBITDA	257.93-6.7%	276.34+408.0%	54.40+113.2%	-413.44
Depreciation	-9.90	-9.72	-9.46	-6.69
EBIT	248.03-7.0%	266.62+493.3%	44.94+110.7%	-420.13
PBT	-2,527.29-791.0%	365.73+196.2%	123.46+135.6%	-346.97
Tax	17.11	-47.47	-36.21	-8.05
Equity	23.35	23.35	0	0
OPM (%)	-39.85	6.54	4.00	-21.00
Net Profit	-2,510.18-888.7%	318.26+264.8%	87.25+124.6%	-355.02
NPM (%)	-39.58	5.69	3.00	-21.00
EPS (Rs)	0-100.0%	13.64+216.5%	4.31+123.0%	-18.72
CEPS	0	13.62	4.30	-18.72

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,590.13-9.7%	1,945.61	2,092.21	1,748.60	1,761.63	7,548.05
Other Income	20.18	52.93	18.58	111.05	21.11	203.67
Total Income	1,610.31-9.7%	1,998.54	2,110.79	1,859.65	1,782.74	7,751.72
Interest	38.92	41.70	47.44	35.55	29.09	153.78
Expenditure	-1,553.66+9.0%	-1,844.43	-2,075.56	-1,782.96	-1,708.07	-7,411.02
PBDT	0	0	0	0	0	0
EBITDA	78.70-7.9%	145.76	66.95	3.92	85.46	302.09
Depreciation	-3.31	-2.88	-2.86	-2.73	-2.81	-11.28
EBIT	75.39-8.8%	142.88	64.09	1.19	82.65	290.81
PBT	56.65-24.1%	154.11	4.39	0	74.67	-270.24
Tax	-3.38	-12.52	-2.84	25.79	-35.98	-25.55
Equity	23.35	23.35	0	0	23.35	23.35
OPM	3.52	7.71	0.21	0.00	4.19	-3.49
Net Profit	53.27+37.7%	141.59	1.55	-477.62	38.69	-295.79
NPM	3.31	7.08	0.07	-25.68	2.17	-3.82
EPS	2.32+69.3%	5.76	-0.12	-20.27	1.37	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	7,548.05+19.8%	6,301.86+107.6%	3,035.37+50.6%	2,015.01
Other Income	203.67	39.60	85.42	110.86
Total Income	7,751.72+22.2%	6,341.46+103.2%	3,120.79+46.8%	2,125.87
Expenditure	-7,411.02-19.9%	-6,178.92-87.6%	-3,293.11+0.3%	-3,304.61
Interest	-153.78	-109.45	-218.52	-144.91
PBDT	0	0	0	0
EBITDA	302.09+22.4%	246.73+1193.2%	-22.57+98.0%	-1,129.99
Depreciation	-11.28	-14.34	-16.65	-14.70
EBIT	290.81+25.1%	232.39+692.5%	-39.22+96.6%	-1,144.69
PBT	-270.24-266.3%	162.54+194.3%	-172.32+85.4%	-1,178.74
Tax	-25.55	-76.99	-38.47	3.78
Equity	23.35	23.35	0	0
OPM (%)	-3.49	2.56	-5.52	-55.45
Net Profit	-295.79-445.8%	85.55+140.6%	-210.79+82.1%	-1,174.96
NPM (%)	-3.82	1.35	-6.75	-55.27
EPS (Rs)	0-100.0%	3.49+133.6%	-10.40+83.1%	-61.65
CEPS	0	3.49	-10.39	-61.65

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split