Angel One LtdStockbroking and AlliedINE732I01021Consolidated₹312.10+1.15 (+0.37%)
Valuation
Market Cap₹28.51K Cr
TTM PE24.59x
Forward PE24.06x
PEG2.10
Book Value₹72.99
P/B4.28x
TTM EPS₹12.69
Fwd EPS₹12.97
TTM Revenue₹5.65K Cr
TTM PAT₹1.16K Cr
TTM EBITDA₹2.25K Cr
TTM EBIT₹2.11K Cr
Last Qtr PAT₹334.97 Cr
Last Qtr EBITDA₹636.25 Cr
Last Qtr EBIT₹601.41 Cr
Profitability
ROE17.33%
ROCE14.98%
TTM NPM20.44%
TTM EBITDA %39.80%
Curr OPM23.40%
Last OPM16.14%
Curr NPM—
Last NPM—
Curr EPS₹3.67
Last EPS₹2.54
Balance sheet
Equity₹91.46 Cr
Reserve₹6.58K Cr
Total Debt₹7,576.90 Cr
D/E1.14x
Interest %44.02%
Curr Interest₹147.46 Cr
Price / range
Close₹312.10
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.55%
1W+6.88%
1M+13.08%
3M+4.03%
6M+1.43%
1Y+23.81%
2Y+8.13%
3Y+10.85%
5Y—
Diwali+32.04%
Sector peers — Stockbroking and Allied
CompanyCloseMkt CapTTM P/EROE
GROWW207.23₹1.30L Cr47.7523.28%
MOTILALOFS1013.00₹60.89K Cr22.6017.39%
360ONE1068.70₹43.46K Cr34.8112.03%
NUVAMA1846.40₹33.70K Cr30.9328.55%
ANGELONE312.10₹28.51K Cr24.5917.33%
IIFLCAPS349.05₹10.94K Cr17.7117.72%
SHAREINDIA183.10₹4.01K Cr8.0117.27%
ARSSBL485.30₹3.06K Cr18.9210.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,398.14+18.6%1,409.751,443.751,314.041,179.265,054.07
Other Income2.523.708.123.243.0817.70
Total Income1,400.66+18.5%1,413.451,451.871,317.291,182.345,071.77
Interest147128.87133.42126.8893.10436.25
Expenditure-912.67-5.5%-1,049.88-982.82-913.01-865.26-3,698.77
PBDT000000
EBITDA663.84+52.2%521.05624.86557.23436.131,908.81
Depreciation-31.37-32.31-30.51-29.32-29.03-117.26
EBIT632.47+55.4%488.74594.35527.91407.101,791.55
PBT487.99+53.9%363.57469.05404.28317.091,373.01
Tax-121.25-92.83-117.61-103.24-80.77-350.30
Equity91.4691.3591.0990.8690.7291.09
OPM34.8425.7232.3130.6926.8227.07
Net Profit366.74+55.2%270.74351.45301.04236.311,022.71
NPM26.1819.1524.2122.8519.9920.16
EPS4.01-84.6%2.973.8733.1626.0811.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue5,054.07-2.3%5,172.48
Other Income17.7010.83
Total Income5,071.77-2.2%5,183.31
Expenditure-3,698.77-4.2%-3,548.89
Interest-436.25-291.65
PBDT00
EBITDA1,908.81-5.3%2,014.75
Depreciation-117.26-99.51
EBIT1,791.55-6.5%1,915.24
PBT1,373.01-16.0%1,634.42
Tax-350.30-418.47
Equity91.0990.29
OPM (%)27.0731.53
Net Profit1,022.71-15.9%1,215.95
NPM (%)20.1623.46
EPS (Rs)11.28-91.6%134.91
CEPS11.01131.57

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,426.99+18.7%1,429.691,459.421,334.901,201.765,136.61
Other Income4.554.037.822.802.4415.63
Total Income1,431.54+18.9%1,433.721,467.251,337.701,204.205,152.23
Interest147.46129.18133.58127.1093.20436.75
Expenditure-973.04-6.9%-1,109.05-1,027.34-964.15-910.20-3,880.35
PBDT000000
EBITDA636.25+53.2%484.88598.59529.35415.411,818.01
Depreciation-34.84-35.06-32.93-31.50-30.65-125
EBIT601.41+56.3%449.82565.66497.85384.761,693.01
PBT458.50+56.0%324.67439.91373.542941,271.89
Tax-123.52-93.27-119.65-104.77-82.27-356.66
Equity91.4691.3591.0990.8690.7291.09
OPM32.0322.6529.9827.9224.4124.69
Net Profit334.97+58.2%231.40320.24268.66211.73915.10
NPM23.4016.1421.8320.0817.5817.76
EPS3.67-84.3%2.543.5229.5923.3910.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue5,136.61-1.9%5,238.38
Other Income15.639.29
Total Income5,152.23-1.8%5,247.67
Expenditure-3,880.35-6.1%-3,655.72
Interest-436.75-294.80
PBDT00
EBITDA1,818.01-8.2%1,980.88
Depreciation-125-103.42
EBIT1,693.01-9.8%1,877.46
PBT1,271.89-20.1%1,591.95
Tax-356.66-419.87
Equity91.0990.29
OPM (%)24.6930.34
Net Profit915.10-21.9%1,172.08
NPM (%)17.7622.34
EPS (Rs)10.09-92.2%130.05
CEPS9.85126.82

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2027Interim Dividend1.422 Oct 2026
2027Interim Dividend121 Jul 2026
2026Interim Dividend1.7527 Mar 2026
2026Interim Dividend2321 Jan 2026
2025Final Dividend2630 May 2025
2025Interim Dividend1120 Mar 2025
2025Interim Dividend1121 Jan 2025
2024Interim Dividend12.723 Jan 2024
2024Interim Dividend12.720 Oct 2023
2024Interim Dividend9.2521 Jul 2023
2023Final Dividend416 Jun 2023
2023Interim Dividend9.631 Mar 2023
2023Interim Dividend9.624 Jan 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2026Rs.10/- to Rs.1/-26 Feb 2026
Loading company dashboard...
Fetching ratios, charts, and peers