IndiaOne Finance - Company Dashboard

Governance Classic Home

Bajaj Hindusthan Sugar LtdSugarINE306A01021Consolidated₹19.53+0.15 (+0.77%)Jun-26

Valuation

Market Cap₹4.67K Cr

TTM PE15.02x

Forward PE6.88x

PEG0.02

Book Value₹15.94

P/B1.23x

TTM EPS₹1.30

Fwd EPS₹2.84

TTM Revenue₹5.33K Cr

TTM PAT₹115.44 Cr

TTM EBITDA₹211.54 Cr

TTM EBIT₹47.73 Cr

Last Qtr PAT₹-184.70 Cr

Last Qtr EBITDA₹-119.78 Cr

Last Qtr EBIT₹-175.91 Cr

Profitability

ROE3.03%

ROCE2.18%

TTM NPM2.16%

TTM EBITDA %3.97%

Curr OPM-16.37%

Last OPM23.26%

Curr NPM—

Last NPM—

Curr EPS₹-0.23

Last EPS₹2.30

Balance sheet

Equity₹3,048.09 Cr

Reserve₹762.63 Cr

Total Debt₹3,545.01 Cr

D/E0.93x

Interest %-6.17%

Curr Interest₹11.40 Cr

Price / range

Close₹19.53

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.77%

1W-6.73%

1M+5.00%

3M+0.67%

6M+22.37%

1Y-11.47%

2Y-49.72%

3Y-24.77%

5Y+24.00%

Diwali+5.97%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	672.60	₹14.21K Cr	36.65	8.97%
PICCADIL	589.40	₹5.81K Cr	41.04	15.60%
TRIVENI	238.80	₹5.26K Cr	18.67	8.08%
RENUKA	23.06	₹4.91K Cr	-6.30	—
BAJAJHIND	19.53	₹4.67K Cr	15.02	3.03%
BANARISUG	3316.70	₹4.16K Cr	34.16	6.36%
DALMIASUG	390.50	₹3.16K Cr	13.20	7.39%
AVADHSUGAR	730.45	₹1.46K Cr	22.17	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,116.30-10.1%	1,656.76	1,368.20	1,153.11	1,242.10	5,420.17
Other Income	2.16	9.83	2.67	5.49	2.89	20.88
Total Income	1,118.46-10.2%	1,666.59	1,370.87	1,158.60	1,244.99	5,441.05
Interest	9.57	16.52	5.34	0.45	3.49	25.80
Expenditure	-1,295.59+2.0%	-1,353.22	-1,355.81	-1,258.19	-1,322	-5,289.22
PBDT	0	0	0	0	0	0
EBITDA	-114.78-378.3%	372.32	70.80	-51.61	-24	367.51
Depreciation	-54.94	-52.26	-53.07	-53.02	-52.41	-210.76
EBIT	-169.72-122.1%	320.06	17.73	-104.63	-76.41	156.75
PBT	-177.13-130.0%	299.51	15.06	-99.59	-77.01	137.97
Tax	0.02	91.55	0	0	-91.56	-0.01
Equity	3,094.52	3,048.27	0	0	127.74	3,048.27
OPM	-15.84	17.97	1.10	-8.64	-6.19	2.54
Net Profit	-177.05-5.0%	391.06	15.06	-99.59	-168.57	137.96
NPM	-15.83	23.46	1.10	-8.64	-13.54	2.54
EPS	-0.22+83.7%	2.30	0.12	-0.79	-1.35	1.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,420.17-2.2%	5,544.35-8.8%	6,076.56-3.6%	6,302.32+13.2%	5,569.09-16.5%	6,671.67
Other Income	20.88	15.04	12.81	17.02	21.13	16.53
Total Income	5,441.05-2.1%	5,559.39-8.7%	6,089.37-3.6%	6,319.34+13.0%	5,590.22-16.4%	6,688.20
Expenditure	-5,289.22+4.8%	-5,555.01+10.2%	-6,185.27+4.4%	-6,470.68-11.3%	-5,812.58+16.6%	-6,970.88
Interest	-25.80	-95.94	-155.70	-210.10	-253.55	-263.09
PBDT	0	0	0	0	0	0
EBITDA	367.51+24.2%	295.98+13.9%	259.86+1.9%	254.91+13.4%	224.69+25.5%	179.04
Depreciation	-210.76	-210.70	-212.87	-213.17	-214.63	-215.16
EBIT	156.75+83.8%	85.28+81.5%	46.99+12.6%	41.74+314.9%	10.06+127.9%	-36.12
PBT	137.97+3050.0%	4.38+104.6%	-95.90+36.6%	-151.34+31.9%	-222.36+21.3%	-282.68
Tax	-0.01	0	4.37	3.60	4.11	3.08
Equity	3,048.27	127.74	0	0	0	0
OPM (%)	2.54	0.08	-2.00	-2.00	-4.00	-4.00
Net Profit	137.96+3049.8%	4.38+104.8%	-91.53+38.0%	-147.74+32.3%	-218.25+21.9%	-279.60
NPM (%)	2.54	0.08	-2.00	-2.00	-4.00	-4.00
EPS (Rs)	1.01+2425.0%	0.04+105.4%	-0.74+37.8%	-1.19+34.6%	-1.82+28.3%	-2.54
CEPS	0.94	0.04	-0.74	-1.19	-1.82	-2.54

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,125.97-9.8%	1,668.71	1,380.44	1,157.19	1,248.42	5,454.76
Other Income	2.31	11	2.66	5.13	3.41	22.20
Total Income	1,128.28-9.9%	1,679.71	1,383.10	1,162.32	1,251.83	5,476.96
Interest	11.40	18.10	0	2.54	5.52	33.05
Expenditure	-1,313.28+1.6%	-1,366.90	-1,368.57	-1,267.87	-1,334.39	-5,337.73
PBDT	0	0	0	0	0	0
EBITDA	-119.78-346.1%	373.35	11.87	-53.90	-26.85	365.64
Depreciation	-56.13	-53.44	0	-54.24	-53.60	-215.56
EBIT	-175.91-118.7%	319.91	11.87	-108.14	-80.45	150.08
PBT	-185-124.1%	298.95	14.53	0	-82.56	125.37
Tax	0.24	91.72	0.18	0.32	-91.30	0.92
Equity	3,094.52	3,048.27	0	0	127.74	3,048.27
OPM	-16.40	17.80	1.05	0.00	-6.60	2.29
Net Profit	-184.70-6.1%	390.68	14.71	-105.25	-174	126.14
NPM	-16.37	23.26	1.06	-9.06	-13.90	2.30
EPS	-0.23+83.6%	2.30	0	-0.83	-1.40	0.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 20-21	FY 19-20
Revenue	5,454.76-2.2%	5,574.76-8.7%	6,104.32-3.7%	6,338.03	6,665.97-0.1%	6,669.34
Other Income	22.20	18.03	42.01	22.31	22.59	11.98
Total Income	5,476.96-2.1%	5,592.79-9.0%	6,146.33-3.4%	6,360.34	6,688.56+0.1%	6,681.32
Expenditure	-5,337.73+4.7%	-5,603.46+10.2%	-6,241.38+4.0%	-6,498.50	-6,982.27-3.7%	-6,733.68
Interest	-33.05	-102.90	-161.82	-210.12	-263.52	-300.87
PBDT	0	0	0	0	0	0
EBITDA	365.64+26.2%	289.74+17.2%	247.23-5.9%	262.85	162.93-64.0%	452.94
Depreciation	-215.56	-215.54	-222.47	-213.20	-215.71	-216.41
EBIT	150.08+102.3%	74.20+199.7%	24.76-50.1%	49.65	-52.78-122.3%	236.53
PBT	125.37+1275.0%	-10.67+88.8%	-95.05+31.2%	-138.16	-293.71-460.9%	-52.36
Tax	0.92	-4.77	8.13	3.42	2.89	2.36
Equity	3,048.27	127.74	0	0	0	0
OPM (%)	2.29	-0.19	-1.55	-2.17	-4.39	-0.78
Net Profit	126.14+609.0%	-24.78+71.5%	-86.92+35.5%	-134.74	-290.82-481.6%	-50
NPM (%)	2.30	-0.44	-1.41	-2.12	-4.35	-0.75
EPS (Rs)	0.93+1228.6%	0.07+110.1%	-0.69+36.1%	-1.08	-2.64-486.7%	-0.45
CEPS	0.86	0	-0.69	0	-2.64	-0.45

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2013	Final Dividend	0.1	31 Jan 2013
2012	Final Dividend	0.4	02 Feb 2012
2011	Final Dividend	0.7	10 Mar 2011
2010	Final Dividend	0.7	11 Mar 2010
2009	Final Dividend	0.6	12 Mar 2009
2008	Final Dividend	0.6	14 Feb 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split