Balrampur Chini Mills LtdSugarINE119A01028Consolidated₹673.65+18.85 (+2.88%)
Valuation
Market Cap₹13.60K Cr
TTM PE32.83x
Forward PE33.91x
PEG2.78
Book Value₹204.91
P/B3.29x
TTM EPS₹20.52
Fwd EPS₹19.87
TTM Revenue₹6.57K Cr
TTM PAT₹419.44 Cr
TTM EBITDA₹771.94 Cr
TTM EBIT₹593.55 Cr
Last Qtr PAT₹102.29 Cr
Last Qtr EBITDA₹171.40 Cr
Last Qtr EBIT₹126.47 Cr
Profitability
ROE10.14%
ROCE9.08%
TTM NPM6.38%
TTM EBITDA %11.75%
Curr OPM5.36%
Last OPM2.67%
Curr NPM—
Last NPM—
Curr EPS₹4.84
Last EPS₹2.16
Balance sheet
Equity₹20.20 Cr
Reserve₹4.12K Cr
Total Debt₹3,170.04 Cr
D/E0.77x
Interest %15.55%
Curr Interest₹15.91 Cr
Price / range
Close₹673.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.88%
1W+6.39%
1M+3.79%
3M+2.27%
6M+28.35%
1Y+49.72%
2Y+10.50%
3Y+59.84%
5Y+99.96%
Diwali+53.80%
Sector peers — Sugar
CompanyCloseMkt CapTTM P/EROE
BALRAMCHIN673.65₹13.60K Cr32.8310.14%
PICCADIL594.10₹5.85K Cr41.3715.60%
TRIVENI245.61₹5.38K Cr15.4911.04%
BANARISUG3459.10₹4.34K Cr35.636.36%
RENUKA18.49₹3.94K Cr-6.51—
DALMIASUG483.55₹3.91K Cr15.767.66%
BAJAJHIND18.83₹2.41K Cr13.853.03%
AVADHSUGAR894.80₹1.79K Cr27.165.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,876.28+12.3%1,636.791,603.991,454.121,670.766,271.15
Other Income33.5714.9112.249.538.7336.81
Total Income1,909.85+13.7%1,651.701,616.231,463.651,679.506,307.96
Interest15.9132.4825.563.7614.2377.22
Expenditure-1,765.72-9.7%-1,599.66-1,389.47-1,300.49-1,608.91-5,784.26
PBDT000000
EBITDA171.40+42.4%113.92284.78201.84120.40741.28
Depreciation-44.93-44.31-44.70-44.45-44.32-177.17
EBIT126.47+66.2%69.61240.08157.3976.08564.11
PBT144.13+104.2%52.04226.77163.1670.59523.69
Tax-48.20-13.46-75.25-56.50-24.64-176.48
Equity21.1621.1320.2020.20020.20
OPM7.553.1514.0311.154.228.30
Net Profit95.93+108.8%38.59151.51106.6645.95347.22
NPM5.022.349.377.292.755.50
EPS4.54+99.1%1.887.505.282.2817.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,271.15+15.8%5,415.38-3.2%5,593.74+19.9%4,665.86-3.7%4,846.03+0.7%4,811.66
Other Income36.8132.167462.7947.9133.45
Total Income6,307.96+15.8%5,447.54-3.9%5,667.74+19.9%4,728.65-3.4%4,893.94+1.0%4,845.11
Expenditure-5,784.26-16.2%-4,977.14+1.6%-5,057.56-16.8%-4,331.68-0.9%-4,291.06-1.0%-4,249
Interest-77.22-93.46-83.63-48.65-30.87-39.30
PBDT000000
EBITDA741.28+5.3%704.24-10.4%786.17+53.4%512.33-26.8%699.71-2.0%713.84
Depreciation-177.17-172.54-166.36-129.50-113.87-111.88
EBIT564.11+6.1%531.70-14.2%619.81+61.9%382.83-34.7%585.84-2.7%601.96
PBT523.69+11.3%470.40-22.9%610.19+53.7%396.97-39.5%655.61+10.0%596.11
Tax-176.48-126.52-176.98-121.44-140.96-126.34
Equity20.2020.190000
OPM (%)8.308.6411.008.0013.0012.00
Net Profit347.22+1.0%343.88-20.6%433.21+57.2%275.53-46.5%514.66+9.6%469.77
NPM (%)5.506.318.006.0011.0010.00
EPS (Rs)17.19+0.9%17.04-20.6%21.47+58.9%13.51-45.7%24.86+12.9%22.01
CEPS17.0616.9821.4713.5124.8622.01

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,876.28+12.3%1,636.791,603.991,454.121,670.766,271.15
Other Income33.5714.9112.249.538.7336.81
Total Income1,909.85+13.7%1,651.701,616.231,463.651,679.506,307.96
Interest15.9132.4825.563.7614.2377.22
Expenditure-1,765.72-9.7%-1,599.66-1,389.47-1,300.49-1,608.91-5,784.26
PBDT000000
EBITDA171.40+42.4%113.92284.78201.84120.40741.28
Depreciation-44.93-44.31-44.70-44.45-44.32-177.17
EBIT126.47+66.2%69.61240.08157.3976.08564.11
PBT144.13+104.2%52.04226.77163.1670.59523.69
Tax-49.26-14.38-76.60-57.63-25.96-181.69
Equity21.1621.1320.2020.20020.20
OPM7.553.1514.0311.154.208.30
Net Profit102.29+89.8%44.15159.57113.4353.89378.46
NPM5.362.679.877.753.216.00
EPS4.84+81.3%2.167.905.622.6718.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,271.15+15.8%5,415.38-3.2%5,593.74+19.9%4,665.86-3.7%4,846.03+0.7%4,811.66
Other Income36.8188.82179.9362.7933.0226.92
Total Income6,307.96+14.6%5,504.20-4.7%5,773.67+22.1%4,728.65-3.1%4,879.04+0.8%4,838.58
Expenditure-5,784.26-16.2%-4,977.14+1.6%-5,057.56-16.7%-4,331.97-1.0%-4,291.06-1.0%-4,249
Interest-77.22-93.46-83.63-48.65-30.87-39.30
PBDT000000
EBITDA741.28+5.3%704.24-10.4%786.17+53.5%512.04-26.8%699.71-2.0%713.84
Depreciation-177.17-172.54-166.36-129.50-113.87-111.88
EBIT564.11+6.1%531.70-14.2%619.81+62.0%382.54-34.7%585.84-2.7%601.96
PBT523.69-0.6%527.06-26.4%716.11+80.5%396.68-32.4%586.78-0.5%589.58
Tax-181.69-125.33-207.73-124.15-134.08-129.39
Equity20.2020.190000
OPM (%)8.309.5812.408.3912.0312.19
Net Profit378.46-13.4%436.92-18.3%534.47+88.1%284.17-38.8%464.64-3.2%479.79
NPM (%)6.007.949.266.019.529.92
EPS (Rs)18.74-13.4%21.65-18.3%26.49+90.0%13.94-37.9%22.44-0.2%22.48
CEPS18.5921.5726.4913.9422.4422.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

14
YearTypeAmountEx-Date
2026Interim Dividend3.517 Nov 2025
2025Interim Dividend325 Nov 2024
2024Interim Dividend320 Nov 2023
2023Interim Dividend2.522 Feb 2023
2022Interim Dividend2.511 Feb 2022
2021Interim Dividend2.511 Feb 2021
2020Interim Dividend2.521 Nov 2019
2019Interim Dividend2.514 Feb 2019
2018Interim Dividend2.509 Aug 2017
2017Interim Dividend3.523 Aug 2016
2013Final Dividend222 Jul 2013
2011Final Dividend0.7507 Jul 2011
2010Final Dividend312 Jan 2010
2009Final Dividend0.516 Jan 2009

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers