IndiaOne Finance - Company Dashboard

Governance Classic Home

Balrampur Chini Mills LtdSugarINE119A01028Consolidated₹672.60-3.10 (-0.46%)Jun-26

Valuation

Market Cap₹14.21K Cr

TTM PE36.65x

Forward PE32.17x

PEG-17.62

Book Value₹195.87

P/B3.43x

TTM EPS₹18.35

Fwd EPS₹20.91

TTM Revenue₹6.37K Cr

TTM PAT₹371.04 Cr

TTM EBITDA₹720.94 Cr

TTM EBIT₹543.16 Cr

Last Qtr PAT₹44.15 Cr

Last Qtr EBITDA₹113.92 Cr

Last Qtr EBIT₹69.61 Cr

Profitability

ROE8.97%

ROCE8.05%

TTM NPM5.83%

TTM EBITDA %11.33%

Curr OPM2.67%

Last OPM9.87%

Curr NPM—

Last NPM—

Curr EPS₹2.16

Last EPS₹7.90

Balance sheet

Equity₹20.20 Cr

Reserve₹4.12K Cr

Total Debt₹3,170.04 Cr

D/E0.77x

Interest %73.57%

Curr Interest₹32.48 Cr

Price / range

Close₹672.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.46%

1W-2.72%

1M+2.96%

3M+21.38%

6M+41.05%

1Y+30.18%

2Y+17.52%

3Y+53.12%

5Y+87.90%

Diwali+53.56%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	672.60	₹14.21K Cr	36.65	8.97%
PICCADIL	589.40	₹5.81K Cr	41.04	15.60%
TRIVENI	238.80	₹5.26K Cr	18.67	8.08%
RENUKA	23.06	₹4.91K Cr	-6.30	—
BAJAJHIND	19.53	₹4.67K Cr	15.02	3.03%
BANARISUG	3316.70	₹4.16K Cr	34.16	6.36%
DALMIASUG	390.50	₹3.16K Cr	13.20	7.39%
AVADHSUGAR	730.45	₹1.46K Cr	22.17	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,636.79+6.1%	1,603.99	1,454.12	1,670.76	1,542.27	6,271.15
Other Income	14.91	12.24	9.53	8.73	6.30	36.81
Total Income	1,651.70+6.7%	1,616.23	1,463.65	1,679.50	1,548.58	6,307.96
Interest	32.48	25.56	3.76	14.23	33.67	77.22
Expenditure	-1,599.66-7.7%	-1,389.47	-1,300.49	-1,608.91	-1,485.40	-5,784.26
PBDT	0	0	0	0	0	0
EBITDA	113.92-15.1%	284.78	201.84	120.40	134.25	741.28
Depreciation	-44.31	-44.70	-44.45	-44.32	-43.71	-177.17
EBIT	69.61-23.1%	240.08	157.39	76.08	90.54	564.11
PBT	52.04-17.6%	226.77	163.16	70.59	63.18	523.69
Tax	-13.46	-75.25	-56.50	-24.64	-20.09	-176.48
Equity	21.13	20.20	20.20	0	20.19	20.20
OPM	3.15	14.03	11.15	4.22	4.08	8.30
Net Profit	38.59-10.4%	151.51	106.66	45.95	43.09	347.22
NPM	2.34	9.37	7.29	2.75	2.78	5.50
EPS	1.88-11.7%	7.50	5.28	2.28	2.13	17.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,271.15+15.8%	5,415.38-3.2%	5,593.74+19.9%	4,665.86-3.7%	4,846.03+0.7%	4,811.66
Other Income	36.81	32.16	74	62.79	47.91	33.45
Total Income	6,307.96+15.8%	5,447.54-3.9%	5,667.74+19.9%	4,728.65-3.4%	4,893.94+1.0%	4,845.11
Expenditure	-5,784.26-16.2%	-4,977.14+1.6%	-5,057.56-16.8%	-4,331.68-0.9%	-4,291.06-1.0%	-4,249
Interest	-77.22	-93.46	-83.63	-48.65	-30.87	-39.30
PBDT	0	0	0	0	0	0
EBITDA	741.28+5.3%	704.24-10.4%	786.17+53.4%	512.33-26.8%	699.71-2.0%	713.84
Depreciation	-177.17	-172.54	-166.36	-129.50	-113.87	-111.88
EBIT	564.11+6.1%	531.70-14.2%	619.81+61.9%	382.83-34.7%	585.84-2.7%	601.96
PBT	523.69+11.3%	470.40-22.9%	610.19+53.7%	396.97-39.5%	655.61+10.0%	596.11
Tax	-176.48	-126.52	-176.98	-121.44	-140.96	-126.34
Equity	20.20	20.19	0	0	0	0
OPM (%)	8.30	8.64	11.00	8.00	13.00	12.00
Net Profit	347.22+1.0%	343.88-20.6%	433.21+57.2%	275.53-46.5%	514.66+9.6%	469.77
NPM (%)	5.50	6.31	8.00	6.00	11.00	10.00
EPS (Rs)	17.19+0.9%	17.04-20.6%	21.47+58.9%	13.51-45.7%	24.86+12.9%	22.01
CEPS	17.06	16.98	21.47	13.51	24.86	22.01

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,636.79+6.1%	1,603.99	1,454.12	1,670.76	1,542.27	6,271.15
Other Income	14.91	12.24	9.53	8.73	6.30	36.81
Total Income	1,651.70+6.7%	1,616.23	1,463.65	1,679.50	1,548.58	6,307.96
Interest	32.48	25.56	3.76	14.23	33.67	77.22
Expenditure	-1,599.66-7.7%	-1,389.47	-1,300.49	-1,608.91	-1,485.40	-5,784.26
PBDT	0	0	0	0	0	0
EBITDA	113.92-15.1%	284.78	201.84	120.40	134.25	741.28
Depreciation	-44.31	-44.70	-44.45	-44.32	-43.71	-177.17
EBIT	69.61-23.1%	240.08	157.39	76.08	90.54	564.11
PBT	52.04-17.6%	226.77	163.16	70.59	63.18	523.69
Tax	-14.38	-76.60	-57.63	-25.96	-21.51	-181.69
Equity	21.13	20.20	20.20	0	20.19	20.20
OPM	3.15	14.03	11.15	4.20	4.08	8.30
Net Profit	44.15-14.4%	159.57	113.43	53.89	51.57	378.46
NPM	2.67	9.87	7.75	3.21	3.33	6.00
EPS	2.16-15.3%	7.90	5.62	2.67	2.55	18.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,271.15+15.8%	5,415.38-3.2%	5,593.74+19.9%	4,665.86-3.7%	4,846.03+0.7%	4,811.66
Other Income	36.81	88.82	179.93	62.79	33.02	26.92
Total Income	6,307.96+14.6%	5,504.20-4.7%	5,773.67+22.1%	4,728.65-3.1%	4,879.04+0.8%	4,838.58
Expenditure	-5,784.26-16.2%	-4,977.14+1.6%	-5,057.56-16.7%	-4,331.97-1.0%	-4,291.06-1.0%	-4,249
Interest	-77.22	-93.46	-83.63	-48.65	-30.87	-39.30
PBDT	0	0	0	0	0	0
EBITDA	741.28+5.3%	704.24-10.4%	786.17+53.5%	512.04-26.8%	699.71-2.0%	713.84
Depreciation	-177.17	-172.54	-166.36	-129.50	-113.87	-111.88
EBIT	564.11+6.1%	531.70-14.2%	619.81+62.0%	382.54-34.7%	585.84-2.7%	601.96
PBT	523.69-0.6%	527.06-26.4%	716.11+80.5%	396.68-32.4%	586.78-0.5%	589.58
Tax	-181.69	-125.33	-207.73	-124.15	-134.08	-129.39
Equity	20.20	20.19	0	0	0	0
OPM (%)	8.30	9.58	12.40	8.39	12.03	12.19
Net Profit	378.46-13.4%	436.92-18.3%	534.47+88.1%	284.17-38.8%	464.64-3.2%	479.79
NPM (%)	6.00	7.94	9.26	6.01	9.52	9.92
EPS (Rs)	18.74-13.4%	21.65-18.3%	26.49+90.0%	13.94-37.9%	22.44-0.2%	22.48
CEPS	18.59	21.57	26.49	13.94	22.44	22.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	3.5	17 Nov 2025
2025	Interim Dividend	3	25 Nov 2024
2024	Interim Dividend	3	20 Nov 2023
2023	Interim Dividend	2.5	22 Feb 2023
2022	Interim Dividend	2.5	11 Feb 2022
2021	Interim Dividend	2.5	11 Feb 2021
2020	Interim Dividend	2.5	21 Nov 2019
2019	Interim Dividend	2.5	14 Feb 2019
2018	Interim Dividend	2.5	09 Aug 2017
2017	Interim Dividend	3.5	23 Aug 2016
2013	Final Dividend	2	22 Jul 2013
2011	Final Dividend	0.75	07 Jul 2011
2010	Final Dividend	3	12 Jan 2010
2009	Final Dividend	0.5	16 Jan 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split