IndiaOne Finance - Company Dashboard

Governance Classic Home

Piccadily Agro Industries LtdSugarINE546C01010Consolidated₹589.40-10.95 (-1.82%)Jun-26

Valuation

Market Cap₹5.81K Cr

TTM PE41.04x

Forward PE38.04x

PEG26.31

Book Value₹91.41

P/B6.45x

TTM EPS₹14.36

Fwd EPS₹15.49

TTM Revenue₹1.18K Cr

TTM PAT₹140.55 Cr

TTM EBITDA₹239.18 Cr

TTM EBIT₹211.06 Cr

Last Qtr PAT₹21.44 Cr

Last Qtr EBITDA₹43.69 Cr

Last Qtr EBIT₹33.72 Cr

Profitability

ROE15.60%

ROCE15.46%

TTM NPM11.95%

TTM EBITDA %20.33%

Curr OPM7.84%

Last OPM12.29%

Curr NPM—

Last NPM—

Curr EPS₹2.17

Last EPS₹4.62

Balance sheet

Equity₹98.57 Cr

Reserve₹802.46 Cr

Total Debt₹530.62 Cr

D/E0.59x

Interest %40.39%

Curr Interest₹8.66 Cr

Price / range

Close₹589.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.82%

1W-2.20%

1M-14.96%

3M+0.82%

6M+7.86%

1Y-18.12%

2Y-26.17%

3Y+458.94%

5Y+2775.12%

Diwali-2.48%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	672.60	₹14.21K Cr	36.65	8.97%
PICCADIL	589.40	₹5.81K Cr	41.04	15.60%
TRIVENI	238.80	₹5.26K Cr	18.67	8.08%
RENUKA	23.06	₹4.91K Cr	-6.30	—
BAJAJHIND	19.53	₹4.67K Cr	15.02	3.03%
BANARISUG	3316.70	₹4.16K Cr	34.16	6.36%
DALMIASUG	390.50	₹3.16K Cr	13.20	7.39%
AVADHSUGAR	730.45	₹1.46K Cr	22.17	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	270.50+18.1%	359.56	313.80	232.70	229	1,135.06
Other Income	3.08	4.07	1.43	1.60	0.68	7.78
Total Income	273.58+19.1%	363.63	315.23	234.30	229.67	1,142.84
Interest	8.65	6.95	5.60	6.52	8.60	27.66
Expenditure	-244.94-19.9%	-300.19	-247.20	-198.69	-204.37	-950.44
PBDT	0	0	0	0	0	0
EBITDA	44.15+15.1%	72.05	78.28	46.78	38.36	235.46
Depreciation	-9.94	-5.73	-6.08	-6.25	-5.13	-23.18
EBIT	34.21+2.9%	66.32	72.20	40.53	33.23	212.28
PBT	28.64+13.2%	63.45	68.03	35.66	25.31	192.45
Tax	-6.84	-17.54	-19.89	-9.05	-6.40	-52.89
Equity	98.57	98.57	98.50	0	95.01	98.57
OPM	10.47	17.45	21.58	15.32	11.02	16.84
Net Profit	21.80+15.3%	45.91	48.14	26.61	18.91	139.56
NPM	7.97	12.63	15.27	11.43	8.23	12.21
EPS	2.21+10.5%	4.66	4.89	2.80	2	14.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,135.06+28.1%	886.26+7.0%	828.13+30.2%	635.83+10.5%	575.33+17.3%	490.34
Other Income	7.78	6.55	0.82	0.52	0.78	2.51
Total Income	1,142.84+28.0%	892.81+7.7%	828.94+30.3%	636.35+10.5%	576.10+16.9%	492.85
Expenditure	-950.44-27.0%	-748.65-5.4%	-710.20-18.0%	-601.70-12.5%	-534.64-14.2%	-468.15
Interest	-27.66	-27.83	-15.70	-13.30	-14.11	-15.85
PBDT	0	0	0	0	0	0
EBITDA	235.46+27.4%	184.89+21.8%	151.82+140.9%	63.02-9.1%	69.32+34.5%	51.53
Depreciation	-23.18	-19.45	-18.19	-15.59	-14.52	-13.49
EBIT	212.28+28.3%	165.44+23.8%	133.63+181.7%	47.43-13.4%	54.80+44.1%	38.04
PBT	192.45+33.5%	144.16-2.7%	148.13+327.5%	34.65-16.4%	41.47+67.9%	24.70
Tax	-52.89	-39.50	-36	-9.96	-12.11	-7.07
Equity	98.57	94.34	0	0	0	0
OPM (%)	16.84	16.15	18.00	5.00	7.00	5.00
Net Profit	139.56+33.3%	104.66-6.7%	112.14+354.2%	24.69-15.9%	29.36+66.5%	17.63
NPM (%)	12.21	11.72	14.00	4.00	5.00	4.00
EPS (Rs)	14.42+30.0%	11.09-6.7%	11.89+355.6%	2.61-15.8%	3.10+65.8%	1.87
CEPS	14.42	11.08	11.89	2.61	3.10	1.87

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	270.50+18.1%	359.56	313.80	232.70	229	1,135.06
Other Income	3.08	4.07	1.43	1.60	0.68	7.78
Total Income	273.58+19.1%	363.63	315.23	234.30	229.67	1,142.84
Interest	8.66	6.95	5.60	6.52	8.60	27.68
Expenditure	-245.44-19.8%	-300.86	-247.73	-199.20	-204.81	-952.60
PBDT	0	0	0	0	0	0
EBITDA	43.69+15.2%	71.41	77.78	46.30	37.92	233.42
Depreciation	-9.97	-5.76	-6.11	-6.28	-5.13	-23.28
EBIT	33.72+2.8%	65.65	71.67	40.02	32.79	210.14
PBT	28.14+13.1%	62.77	67.50	35.15	24.87	190.29
Tax	-6.84	-17.54	-19.89	-9.05	-6.40	-52.89
Equity	98.57	98.57	0	0	95.01	98.57
OPM	10.29	17.26	21.41	15.00	10.83	16.65
Net Profit	21.44+16.3%	44.70	47.69	26.72	18.43	137.53
NPM	7.84	12.29	15.13	11.40	8.02	12.03
EPS	2.17+11.3%	4.62	4.83	2.74	1.95	14.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1,135.06+28.1%	886.26+7.0%	828.13	575.33+17.3%	490.34+22.7%	399.54
Other Income	7.78	6.55	0.82	0.78	2.51	0.29
Total Income	1,142.84+28.0%	892.81+7.7%	828.94	576.10+16.9%	492.85+23.3%	399.83
Expenditure	-952.60-26.9%	-750.61-5.4%	-711.96	-534.76-14.2%	-468.15-20.9%	-387.10
Interest	-27.68	-27.85	-15.72	-14.11	-15.85	-14.85
PBDT	0	0	0	0	0	0
EBITDA	233.42+27.6%	182.97+21.9%	150.10	69.20+34.3%	51.53+27.4%	40.44
Depreciation	-23.28	-19.47	-18.21	-14.52	-13.49	-13.15
EBIT	210.14+28.5%	163.50+24.0%	131.89	54.68+43.7%	38.04+39.4%	27.29
PBT	190.29+33.8%	142.20-2.8%	146.37	41.35+67.3%	24.71+120.0%	11.23
Tax	-52.89	-39.50	-36	-12.11	-7.07	2.33
Equity	98.57	9.34	0	0	0	0
OPM (%)	16.65	15.93	17.66	7.18	5.01	2.81
Net Profit	137.53+34.4%	102.34-6.8%	109.76	29.24+62.9%	17.95-6.2%	19.13
NPM (%)	12.03	11.46	13.24	5.08	3.64	4.78
EPS (Rs)	14.21+31.0%	10.85-6.7%	11.63	3.09+62.6%	1.90-6.4%	2.03
CEPS	14.21	10.84	11.63	3.09	1.90	2.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Final Dividend	0.2	21 Sep 2023
2022	Final Dividend	0.1	20 Sep 2022
2021	Final Dividend	0.5	22 Sep 2021
2020	Final Dividend	0.2	10 Sep 2020
2013	Final Dividend	1	19 Sep 2013
2012	Final Dividend	1	20 Sep 2012
2011	Final Dividend	2	21 Sep 2011
2010	Final Dividend	1	14 Sep 2010

Bonus

Year	Ratio	Ex-Date
2016	1:1	10 Oct 2016
2015	1:1	06 Apr 2015

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split