IndiaOne Finance - Company Dashboard

Governance Classic Home

Bannari Amman Sugars LtdSugarINE459A01010Standalone₹3316.70+13.90 (+0.42%)Jun-26

Valuation

Market Cap₹4.16K Cr

TTM PE34.16x

Forward PE39.46x

PEG-1.93

Book Value₹1525.87

P/B2.17x

TTM EPS₹97.09

Fwd EPS₹84.05

TTM Revenue₹1.67K Cr

TTM PAT₹121.75 Cr

TTM EBITDA₹156.13 Cr

TTM EBIT₹95.22 Cr

Last Qtr PAT₹-10.92 Cr

Last Qtr EBITDA₹-5.17 Cr

Last Qtr EBIT₹-20.08 Cr

Profitability

ROE6.36%

ROCE7.00%

TTM NPM7.29%

TTM EBITDA %9.35%

Curr OPM-6.12%

Last OPM13.44%

Curr NPM—

Last NPM—

Curr EPS₹-8.70

Last EPS₹33.15

Balance sheet

Equity₹12.54 Cr

Reserve₹1.90K Cr

Total Debt₹9.25 Cr

D/E0.00x

Interest %-3.21%

Curr Interest₹0.35 Cr

Price / range

Close₹3316.70

vs 52W High-23.54%

vs 52W Low+13.78%

MA50—

MA200—

Returns

1D+0.42%

1W-5.71%

1M-6.41%

3M-7.87%

6M-8.90%

1Y-9.13%

2Y+0.68%

3Y+15.89%

5Y+51.16%

Diwali-7.81%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	672.60	₹14.21K Cr	39.70	8.28%
PICCADIL	589.40	₹5.81K Cr	40.48	15.81%
TRIVENI	238.80	₹5.26K Cr	18.04	8.70%
RENUKA	23.06	₹4.91K Cr	-7.03	—
BAJAJHIND	19.53	₹4.67K Cr	13.85	3.40%
BANARISUG	3316.70	₹4.16K Cr	34.16	6.36%
DALMIASUG	390.50	₹3.16K Cr	15.26	6.39%
AVADHSUGAR	730.45	₹1.46K Cr	22.17	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	172.45-58.8%	282.29	644.11	571.65	418.62	1,916.67
Other Income	5.97	26.98	5.36	6.72	3.89	42.96
Total Income	178.42-57.8%	309.27	649.47	578.37	422.51	1,959.63
Interest	0.35	0.37	0.27	0.56	1.05	2.08
Expenditure	-192.88+51.6%	-294.35	-576.95	-512.65	-398.21	-1,782.16
PBDT	0	0	0	0	0	0
EBITDA	-5.17-114.1%	3.66	82.72	74.92	36.56	197.69
Depreciation	-14.91	-15.35	-15.29	-15.36	-15.10	-61.10
EBIT	-20.08-193.6%	-11.69	67.43	59.56	21.46	136.59
PBT	-14.46-159.5%	14.92	72.52	65.73	24.30	177.47
Tax	3.55	26.65	-24.13	-23.02	-9.05	-29.55
Equity	12.54	12.54	0	0	12.54	12.54
OPM	-8.10	4.82	11.26	11.50	5.75	9.06
Net Profit	-10.92-171.6%	41.58	48.39	42.70	15.25	147.92
NPM	-6.12	13.44	7.51	7.47	3.61	7.55
EPS	-8.70-171.5%	33.15	38.59	34.05	12.16	117.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,916.67+6.9%	1,792.97-19.2%	2,220.32-12.1%	2,525.58+26.4%	1,998.09+28.0%	1,561.18
Other Income	42.96	26.27	6.70	39.36	5.55	9.02
Total Income	1,959.63+7.7%	1,819.24-18.3%	2,227.02-13.2%	2,564.94+28.0%	2,003.64+27.6%	1,570.20
Expenditure	-1,782.16-7.6%	-1,656.99+17.3%	-2,003.16+14.6%	-2,344.72-24.6%	-1,881.91-29.3%	-1,455.66
Interest	-2.08	-15.78	-31.65	-49.32	-31.42	-39.34
PBDT	0	0	0	0	0	0
EBITDA	197.69-6.0%	210.27-31.4%	306.40+0.7%	304.22+41.2%	215.46+2.3%	210.58
Depreciation	-61.10	-58.51	-57.59	-74.04	-67.86	-65.72
EBIT	136.59-10.0%	151.76-39.0%	248.81+8.1%	230.18+55.9%	147.60+1.9%	144.86
PBT	177.47+9.4%	162.26-27.5%	223.86+1.7%	220.22+80.9%	121.73+6.3%	114.54
Tax	-29.55	-57.59	-71.56	-76.82	-41.75	-22.40
Equity	12.54	12.54	0	0	0	0
OPM (%)	9.06	8.92	10.00	9.00	6.00	7.00
Net Profit	147.92+41.3%	104.67-31.3%	152.30+6.2%	143.39+79.3%	79.98-13.2%	92.14
NPM (%)	7.55	5.75	7.00	6.00	4.00	6.00
EPS (Rs)	117.96+41.3%	83.47-31.3%	121.46+6.2%	114.35+79.3%	63.78-13.2%	73.48
CEPS	117.96	83.47	121.46	114.35	63.78	73.48

Metric	FY25-26
Revenue	1,916.67
Other Income	42.96
Total Income	1,959.63
Interest	2.08
Expenditure	-1,782.16
PBDT	0
EBITDA	197.69
Depreciation	-61.10
EBIT	136.59
PBT	177.47
Tax	-29.55
Equity	12.54
OPM	9.06
Net Profit	147.92
NPM	7.55
EPS	117.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,916.67+6.9%	1,792.97
Other Income	42.96	26.27
Total Income	1,959.63+7.7%	1,819.24
Expenditure	-1,782.16-7.6%	-1,656.99
Interest	-2.08	-15.78
PBDT	0	0
EBITDA	197.69-6.0%	210.27
Depreciation	-61.10	-58.51
EBIT	136.59-10.0%	151.76
PBT	177.47+9.4%	162.26
Tax	-29.55	-57.59
Equity	12.54	12.54
OPM (%)	9.06	8.92
Net Profit	147.92+41.3%	104.67
NPM (%)	7.55	5.75
EPS (Rs)	117.96+41.3%	83.47
CEPS	117.96	83.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	12.5	22 Aug 2025
2024	Final Dividend	12.5	13 Sep 2024
2023	Final Dividend	12.5	28 Aug 2023
2022	Final Dividend	10	01 Sep 2022
2021	Final Dividend	10	01 Sep 2021
2020	Final Dividend	10	25 Aug 2020
2019	Final Dividend	10	04 Sep 2019
2018	Final Dividend	10	11 Sep 2018
2017	Final Dividend	12.5	14 Sep 2017
2016	Final Dividend	7.5	21 Dec 2016
2015	Final Dividend	2.5	16 Sep 2015
2014	Final Dividend	12.5	11 Sep 2014
2013	Final Dividend	12.5	29 Aug 2013
2012	Final Dividend	10	30 Aug 2012
2011	Final Dividend	10	30 Aug 2011
2010	Final Dividend	10	26 Aug 2010
2009	Final Dividend	10	17 Sep 2009
2008	Final Dividend	7	18 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split