IndiaOne Finance - Company Dashboard

Governance Classic Home

Suprajit Engineering LtdAuto Components and EquipmentsINE399C01030Consolidated₹499.05+14.30 (+2.95%)Jun-26

Valuation

Market Cap₹6.85K Cr

TTM PE36.69x

Forward PE37.85x

PEG16.83

Book Value₹104.76

P/B4.76x

TTM EPS₹13.60

Fwd EPS₹13.19

TTM Revenue₹4.03K Cr

TTM PAT₹186.82 Cr

TTM EBITDA₹443.59 Cr

TTM EBIT₹287.77 Cr

Last Qtr PAT₹52.23 Cr

Last Qtr EBITDA₹128.71 Cr

Last Qtr EBIT₹89.39 Cr

Profitability

ROE13.00%

ROCE15.09%

TTM NPM4.63%

TTM EBITDA %11.00%

Curr OPM4.86%

Last OPM6.63%

Curr NPM—

Last NPM—

Curr EPS₹3.80

Last EPS₹5.18

Balance sheet

Equity₹13.72 Cr

Reserve₹1.42K Cr

Total Debt₹954.96 Cr

D/E0.66x

Interest %32.85%

Curr Interest₹17.16 Cr

Price / range

Close₹499.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.95%

1W+2.08%

1M-5.45%

3M+6.23%

6M+22.50%

1Y+9.56%

2Y-6.32%

3Y+19.59%

5Y+52.90%

Diwali+6.29%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	469.67+20.4%	468.47	494.06	487.38	390.01	1,839.93
Other Income	20.12	30.40	28.57	45	24.13	128.10
Total Income	489.79+18.3%	498.87	522.63	532.38	414.14	1,968.02
Interest	7.08	7.26	6.92	6.36	7.18	27.73
Expenditure	-428.89-23.0%	-418.92	-424.07	-421.13	-348.68	-1,612.80
PBDT	0	0	0	0	0	0
EBITDA	60.28-0.4%	70.45	89.31	84.67	60.51	304.95
Depreciation	-12.42	-13.64	-12.40	-12.06	-12	-50.09
EBIT	47.86-1.3%	56.81	76.91	72.61	48.51	254.86
PBT	60.90-7.0%	85.35	91.45	111.26	65.46	353.51
Tax	-13.42	-19.36	-20.42	-22.81	-16.18	-78.77
Equity	13.72	13.72	13.72	0	13.72	13.72
OPM	12.43	17.11	17.50	22.83	15.81	17.96
Net Profit	47.48-3.7%	65.99	71.03	88.45	49.28	274.74
NPM	9.69	13.23	13.59	18.15	11.90	13.96
EPS	3.46-3.6%	4.81	5.17	6.44	3.59	20.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,839.93+7.1%	1,718.46+11.8%	1,536.74+7.4%	1,431.02+12.6%	1,271.28+14.3%	1,112.28
Other Income	128.10	100.10	71.55	43.58	29.69	36.13
Total Income	1,968.02+8.2%	1,818.56+13.1%	1,608.29+9.1%	1,474.60+13.3%	1,300.97+13.3%	1,148.41
Expenditure	-1,612.80-7.9%	-1,494.44-13.4%	-1,317.99-7.4%	-1,226.92-12.1%	-1,094.73-13.2%	-967.30
Interest	-27.73	-25.38	-21.20	-16.22	-9.59	-11.58
PBDT	0	0	0	0	0	0
EBITDA	304.95+3.6%	294.45+6.7%	275.88+10.6%	249.53+17.3%	212.67+17.8%	180.59
Depreciation	-50.09	-45.05	-35.93	-29.21	-26.53	-24.03
EBIT	254.86+2.2%	249.40+3.9%	239.95+8.9%	220.32+18.4%	186.14+18.9%	156.56
PBT	353.51+9.1%	324.12+11.7%	290.30+17.2%	247.68+50.2%	164.91-8.9%	181.11
Tax	-78.77	-71.40	-54.31	-60.90	-52.50	-43.19
Equity	13.72	13.72	0	0	0	0
OPM (%)	17.96	17.82	18.00	17.00	13.00	16.00
Net Profit	274.74+8.7%	252.73+7.1%	235.99+26.3%	186.78+66.1%	112.42-18.5%	137.92
NPM (%)	13.96	13.90	15.00	13.00	9.00	12.00
EPS (Rs)	20.01+9.2%	18.33+7.5%	17.05+26.3%	13.50+66.5%	8.11-17.7%	9.86
CEPS	20.01	18.31	17.02	13.48	8.10	9.86

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,069.58+23.9%	1,041.93	978.96	941.02	862.92	3,824.82
Other Income	4.22	31.32	10.82	34.70	38.97	115.80
Total Income	1,073.79+19.1%	1,073.25	989.77	975.72	901.89	3,940.63
Interest	17.16	14.24	17.80	16.13	15.36	63.53
Expenditure	-997.35-20.0%	-976.01	-941.16	-894.53	-830.91	-3,642.60
PBDT	0	0	0	0	0	0
EBITDA	128.71+57.4%	120.41	94.88	99.59	81.75	396.63
Depreciation	-39.32	-40.25	-39.28	-36.97	-34.38	-150.88
EBIT	89.39+88.7%	80.16	55.60	62.62	47.37	245.75
PBT	76.45+7.7%	97.24	40.80	81.19	70.98	290.21
Tax	-24.22	-26.13	-28.28	-30.24	-22.89	-107.54
Equity	13.72	13.72	0	0	13.72	13.72
OPM	7.12	9.06	4.12	8.32	7.87	7.36
Net Profit	52.23+8.6%	71.11	12.53	50.95	48.09	182.67
NPM	4.86	6.63	1.27	5.22	5.33	4.64
EPS	3.80+8.3%	5.18	0.91	3.71	3.51	13.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,824.82+16.7%	3,276.95+13.2%	2,895.86+5.2%	2,752.36+49.5%	1,840.48+12.2%	1,640.86
Other Income	115.80	46.18	59.92	38.64	36.65	33.59
Total Income	3,940.63+18.6%	3,323.14+12.4%	2,955.78+5.9%	2,790.99+48.7%	1,877.12+12.1%	1,674.45
Expenditure	-3,642.60-16.5%	-3,125.78-14.6%	-2,728-6.1%	-2,570.75-55.5%	-1,653.61-11.7%	-1,480.11
Interest	-63.53	-60.40	-51.38	-35.57	-14.52	-19.22
PBDT	0	0	0	0	0	0
EBITDA	396.63+19.0%	333.40+3.2%	322.99+3.3%	312.64+20.3%	259.90+9.8%	236.73
Depreciation	-150.88	-121.83	-103.75	-95.46	-58.51	-56.76
EBIT	245.75+16.2%	211.57-3.5%	219.24+0.9%	217.18+7.8%	201.39+11.9%	179.97
PBT	290.21+47.0%	197.36-13.4%	227.78+3.4%	220.24-6.3%	235.16+21.0%	194.34
Tax	-107.54	-98.09	-60.51	-68.13	-62.09	-51.63
Equity	13.72	13.72	0	0	0	0
OPM (%)	7.36	5.94	7.71	7.89	12.53	11.61
Net Profit	182.67+84.0%	99.27-40.7%	167.27+10.0%	152.11-12.1%	173.08+21.3%	142.71
NPM (%)	4.64	2.99	5.66	5.45	9.22	8.52
EPS (Rs)	13.31+84.9%	7.20-40.4%	12.08+9.9%	10.99-12.0%	12.49+22.5%	10.20
CEPS	13.30	7.19	12.06	10.98	12.48	10.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	1.5	13 Feb 2026
2025	Final Dividend	1.75	04 Sep 2025
2025	Interim Dividend	1.25	18 Feb 2025
2024	Final Dividend	1.4	17 Sep 2024
2024	Interim Dividend	1.1	26 Feb 2024
2023	Final Dividend	1.25	18 Sep 2023
2023	Interim Dividend	1.05	23 Feb 2023
2022	Final Dividend	1.1	16 Sep 2022
2022	Interim Dividend	0.9	22 Feb 2022
2021	Final Dividend	1	26 Aug 2021
2021	Interim Dividend	0.75	18 Feb 2021
2020	Interim Dividend	1	16 Mar 2020
2020	Interim Dividend	0.75	13 Feb 2020
2019	Final Dividend	0.85	01 Aug 2019
2019	Interim Dividend	0.7	21 Feb 2019
2018	Final Dividend	0.8	09 Aug 2018
2018	Interim Dividend	0.6	22 Feb 2018
2017	Final Dividend	0.6	06 Nov 2017
2017	Interim Dividend	0.5	22 Feb 2017
2016	Final Dividend	0.55	19 Sep 2016
2016	Interim Dividend	0.5	17 Feb 2016
2015	Final Dividend	0.5	10 Sep 2015
2015	Interim Dividend	0.45	12 Feb 2015
2014	Final Dividend	0.5	17 Jul 2014
2014	Interim Dividend	0.45	11 Feb 2014
2013	Final Dividend	0.4	23 Jul 2013
2013	Interim Dividend	0.35	14 Feb 2013
2012	Final Dividend	0.35	23 Jul 2012
2012	Interim Dividend	0.3	16 Nov 2011
2011	Final Dividend	0.25	25 Jul 2011
2011	Interim Dividend	0.2	15 Feb 2011
2010	Final Dividend	0.2	27 Jul 2010
2010	Interim Dividend	2.25	09 Feb 2010
2009	Final Dividend	1.25	21 Aug 2009
2009	Interim Dividend	1	18 Feb 2009
2008	Final Dividend	1	08 Sep 2008
2008	Interim Dividend	1	19 Feb 2008

Bonus

Year	Ratio	Ex-Date
2010	1:1	18 Mar 2010

Split

Year	Ratio	Ex-Date
2010	Rs.5/- to Rs.1/-	18 Mar 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split