Governance Classic Home
Tube Investments of India LtdAuto Components and EquipmentsINE974X01010Consolidated₹2260.00+65.00 (+2.96%)
Valuation
Market Cap₹43.55K Cr
TTM PE71.92x
Forward PE78.00x
PEG-15.05
Book Value₹400.57
P/B5.62x
TTM EPS₹31.29
Fwd EPS₹28.85
TTM Revenue₹23.75K Cr
TTM PAT₹1.11K Cr
TTM EBITDA₹2.26K Cr
TTM EBIT₹1.56K Cr
Last Qtr PAT₹293.96 Cr
Last Qtr EBITDA₹547.99 Cr
Last Qtr EBIT₹365.19 Cr
Profitability
ROE14.31%
ROCE22.62%
TTM NPM4.67%
TTM EBITDA %9.51%
Curr OPM4.65%
Last OPM3.70%
Curr NPM—
Last NPM—
Curr EPS₹8.71
Last EPS₹4.36
Balance sheet
Equity₹19.36 Cr
Reserve₹7.73K Cr
Total Debt₹754.01 Cr
D/E0.10x
Interest %5.53%
Curr Interest₹16.26 Cr
Price / range
Close₹2250.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.76%
1W+5.51%
1M-3.36%
3M-17.52%
6M-22.08%
1Y-24.76%
2Y-48.38%
3Y-29.67%
5Y+35.35%
Diwali-14.29%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr38.4311.12%
BOSCHLTD50925.00₹1.50L Cr43.1723.44%
BHARATFORG1812.80₹86.67K Cr122.747.49%
UNOMINDA1196.90₹69.07K Cr57.4118.90%
SONACOMS893.70₹55.59K Cr74.4811.50%
SCHAEFFLER3507.20₹54.82K Cr33.6629.98%
TIINDIA2250.50₹43.55K Cr71.9214.31%
ENDURANCE2507.10₹35.27K Cr34.6814.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,366.20+17.9%2,278.572,152.222,118.962,006.608,556.35
Other Income17.41163.667.7822.9123.44217.79
Total Income2,383.61+17.4%2,442.232,1602,141.872,030.048,774.14
Interest1.121.121.431.593.707.84
Expenditure-2,170.87-20.1%-2,077.27-1,891.92-1,891.43-1,807.97-7,668.59
PBDT000000
EBITDA245.87-0.6%251.10309.41276.53247.361,084.40
Depreciation-49.42-48.68-47.68-47.41-45.03-188.80
EBIT196.45-2.9%202.42261.73229.12202.33895.60
PBT212.74-4.2%357.21253.08250.44222.071,082.80
Tax-54.12-73.69-64.09-63.69-53.98-255.45
Equity19.3619.3619.35019.3519.36
OPM8.9314.6311.7211.8210.9412.34
Net Profit158.62-5.6%283.52188.99186.75168.09827.35
NPM6.6511.618.758.818.289.43
EPS8.19-5.8%14.659.779.658.6942.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue8,556.35+8.4%7,892.53+3.7%7,610.51+5.2%7,235.95+13.8%6,359.33+49.4%4,255.75
Other Income217.79776.47216.47215.2273.5846.53
Total Income8,774.14+1.2%8,669+10.8%7,826.98+5.0%7,451.17+15.8%6,432.91+49.5%4,302.28
Expenditure-7,668.59-7.6%-7,125.47-3.9%-6,856.87-5.1%-6,522.88-12.4%-5,804.87-48.0%-3,921.57
Interest-7.84-24.71-29.53-145.56-11.77-19.06
PBDT000000
EBITDA1,084.40+12.9%960.58+4.0%923.92+5.0%880.25+23.8%711.26+41.4%502.88
Depreciation-188.80-168.81-140.75-21.62-145.03-149.64
EBIT895.60+13.1%791.77+1.1%783.17-8.8%858.63+51.6%566.23+60.3%353.24
PBT1,082.80-29.0%1,524.40+57.1%970.11+10.8%875.57+39.4%628.04+74.9%359.04
Tax-255.45-227.74-235.60-210.37-152.87-85.86
Equity19.3619.350000
OPM (%)12.3417.5812.0012.0010.008.00
Net Profit827.35-36.2%1,296.66+76.5%734.51+10.4%665.20+40.0%475.17+73.9%273.18
NPM (%)9.4314.969.009.007.006.00
EPS (Rs)42.76-36.2%67.03+76.4%38+10.3%34.46+39.9%24.64+70.6%14.44
CEPS42.7466.9837.9534.3924.5914.40

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue6,215.33+17.1%6,214.745,800.995,522.645,309.0622,847.40
Other Income111.97117.09105.8492.7171.57387.21
Total Income6,327.30+17.6%6,331.835,906.835,615.355,380.6323,234.64
Interest16.2615.7915.4514.0816.6761.99
Expenditure-5,866.40-19.0%-5,822.79-5,405.16-5,156.29-4,931.55-21,315.79
PBDT000000
EBITDA547.99+0.3%582.67584.74544.31546.192,257.88
Depreciation-182.80-174.93-173.46-163.88-152.01-664.28
EBIT365.19-7.4%407.74411.28380.43394.181,593.60
PBT460.90+2.6%498.07444.68459.06449.081,850.89
Tax-166.82-265.92-165.63-156.91-145.80-734.26
Equity19.3619.3619.35019.3519.36
OPM7.287.877.538.188.357.97
Net Profit293.96-3.0%234.01278.97302.05303.191,118.22
NPM4.653.704.725.385.634.81
EPS8.71-15.3%4.368.579.6510.2832.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue22,847.43+17.4%19,464.65+15.2%16,890.33+12.9%14,964.73+19.5%12,525.30+105.9%6,083.29
Other Income387.21371.06251.71143.25108.58111.43
Total Income23,234.64+17.1%19,835.71+15.7%17,142.04+13.5%15,107.98+19.6%12,633.88+103.9%6,194.72
Expenditure-21,315.79-17.3%-18,171.08-17.5%-15,458.66-14.4%-13,515.47-17.5%-11,499.01-100.3%-5,740.65
Interest-61.99-63.46-52.26-42.46-58.27-40.90
PBDT000000
EBITDA2,257.91+22.1%1,849.25-5.1%1,949.42+3.3%1,887.58+31.7%1,433.77+125.8%634.84
Depreciation-664.28-492.22-465.49-395.86-349.21-251.30
EBIT1,593.63+17.4%1,357.03-8.6%1,483.93-0.5%1,491.72+37.5%1,084.56+182.8%383.54
PBT1,850.89+11.9%1,653.58-1.8%1,683.46+5.2%1,600.57+38.6%1,155.08+180.2%412.22
Tax-734.26-598.91-495.95-422.59-160.77-107.53
Equity19.3619.350000
OPM (%)7.978.349.8210.599.146.65
Net Profit1,118.22+6.1%1,054.29-38.8%1,722.53+30.0%1,325.06+33.7%991.04+225.3%304.69
NPM (%)4.815.3210.058.777.844.92
EPS (Rs)32.91-5.5%34.83-43.9%62.12+6.9%58.13+45.9%39.85+163.4%15.13
CEPS32.9034.8062.0458.0139.7615.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend1.507 Aug 2026
2026Interim Dividend210 Feb 2026
2025Final Dividend1.525 Jul 2025
2025Interim Dividend207 Feb 2025
2024Final Dividend1.523 Jul 2024
2024Interim Dividend213 Feb 2024
2023Final Dividend1.526 Jul 2023
2023Interim Dividend215 Feb 2023
2022Final Dividend1.520 Jul 2022
2022Interim Dividend217 Feb 2022
2021Final Dividend1.504 Aug 2021
2021Interim Dividend222 Feb 2021
2020Interim Dividend3.511 Mar 2020
2019Final Dividend0.7508 Jul 2019
2019Interim Dividend1.7514 Feb 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers