IndiaOne Finance - Company Dashboard

Governance Classic Home

Schaeffler India LtdAuto Components and EquipmentsINE513A01022Consolidated₹4118.20-99.40 (-2.36%)Jun-26

Valuation

Market Cap₹64.37K Cr

TTM PE41.02x

Forward PE37.71x

PEG5.83

Book Value₹347.71

P/B11.84x

TTM EPS₹100.40

Fwd EPS₹109.20

TTM Revenue₹13.09K Cr

TTM PAT₹1.57K Cr

TTM EBITDA₹2.40K Cr

TTM EBIT₹1.94K Cr

Last Qtr PAT₹641.85 Cr

Last Qtr EBITDA₹977.30 Cr

Last Qtr EBIT₹795.74 Cr

Profitability

ROE28.88%

ROCE38.98%

TTM NPM11.99%

TTM EBITDA %18.30%

Curr OPM11.83%

Last OPM12.03%

Curr NPM—

Last NPM—

Curr EPS₹41.10

Last EPS₹20.20

Balance sheet

Equity₹31.26 Cr

Reserve₹5.40K Cr

Total Debt₹47.00 Cr

D/E0.01x

Interest %0.40%

Curr Interest₹2.55 Cr

Price / range

Close₹4118.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.36%

1W+4.25%

1M+2.50%

3M-4.89%

6M-1.49%

1Y-0.67%

2Y+7.52%

3Y+29.79%

5Y+182.95%

Diwali+6.63%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.91	₹1.72L Cr	39.26	11.12%
BOSCHLTD	47565.00	₹1.40L Cr	40.32	23.44%
BHARATFORG	1968.90	₹94.13K Cr	133.30	7.49%
UNOMINDA	1227.50	₹70.88K Cr	58.87	18.90%
SCHAEFFLER	4118.20	₹64.37K Cr	41.02	28.88%
TIINDIA	2588.00	₹50.10K Cr	82.71	14.31%
SONACOMS	795.25	₹49.47K Cr	71.00	11.47%
ENDURANCE	2756.40	₹38.77K Cr	39.98	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY-18
Revenue	5,188.37+18.1%	2,506.96	2,643.06	2,360.14	4,392.12	4,561.51
Other Income	84.39	45.12	46.05	30.65	80.09	90.80
Total Income	5,272.76+17.9%	2,552.08	2,689.11	2,390.79	4,472.21	4,652.31
Interest	2.01	0.91	1.32	0.65	2.26	7.04
Expenditure	-4,394.53-18.2%	-2,126.37	-2,243.65	-1,977.92	-3,718.52	-3,977.41
PBDT	0	0	0	0	0	0
EBITDA	969.99+16.6%	468.29	489.03	466.94	832.25	739.64
Depreciation	-174.14	-86.79	-88.30	-84.07	-156.39	-148.50
EBIT	795.85+17.8%	381.50	400.73	382.87	675.86	591.14
PBT	878.23+16.5%	425.71	445.46	412.87	753.69	631.70
Tax	-221.79	-106	-117.50	-106.22	-192.05	-211.90
Equity	31.26	31.26	0	0	31.26	0
OPM	16.66	16.68	16.85	17.49	16.85	14.00
Net Profit	656.44+16.9%	319.71	327.96	306.65	561.64	419.80
NPM	12.45	12.53	12.41	12.99	12.56	9.00
EPS	42+17.0%	20.50	21	19.60	35.90	134.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY -18
Revenue	4,561.51
Other Income	90.80
Total Income	4,652.31
Expenditure	-3,977.41
Interest	-7.04
PBDT	0
EBITDA	739.64
Depreciation	-148.50
EBIT	591.14
PBT	631.70
Tax	-211.90
Equity	0
OPM (%)	14.00
Net Profit	419.80
NPM (%)	9.00
EPS (Rs)	134.30
CEPS	134.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25
Revenue	5,346.19+18.1%	2,585.64	2,724.20	2,434.65	4,527
Other Income	79.03	42.32	43.31	28.39	76.58
Total Income	5,425.22+17.8%	2,627.96	2,767.51	2,463.04	4,603.58
Interest	2.55	1.18	1.61	0.97	2.64
Expenditure	-4,553-17.6%	-2,198.96	-2,333.71	-2,067.56	-3,870.50
PBDT	0	0	0	0	0
EBITDA	977.30+18.8%	478.32	484.12	455.94	822.96
Depreciation	-181.56	-90.46	-92.02	-87.88	-163.82
EBIT	795.74+20.7%	387.86	392.10	368.06	659.14
PBT	872.22+19.0%	429	433.80	395.48	733.08
Tax	-230.37	-112.93	-111.44	-106.22	-194.35
Equity	31.26	31.26	0	0	31.26
OPM	16.08	16.32	15.67	16.06	15.92
Net Profit	641.85+19.1%	316.07	322.36	289.26	538.73
NPM	11.83	12.03	11.65	11.74	11.70
EPS	41.10+19.1%	20.20	20.60	18.50	34.50

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	35	23 Apr 2026
2025	Final Dividend	28	23 Apr 2025
2024	Final Dividend	26	19 Apr 2024
2023	Final Dividend	24	11 Apr 2023
2022	Final Dividend	16	19 Apr 2022
2021	Final Dividend	38	19 Apr 2021
2020	Final Dividend	35	19 Jun 2020
2019	Special Dividend	10	22 Apr 2019
2019	Final Dividend	20	22 Apr 2019
2018	Final Dividend	17	09 Apr 2018
2017	Final Dividend	12	12 Apr 2017
2016	Final Dividend	10	13 Apr 2016
2015	Final Dividend	7.5	30 Mar 2015
2014	Final Dividend	6	27 Mar 2014
2013	Final Dividend	5	26 Mar 2013
2012	Final Dividend	5	29 Mar 2012
2012	Special Dividend	5	29 Mar 2012
2011	Final Dividend	5	30 Mar 2011
2010	Final Dividend	4.5	30 Mar 2010
2009	Final Dividend	4.5	30 Mar 2009
2008	Final Dividend	4	28 Mar 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.2/-	08 Feb 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split