IndiaOne Finance - Company Dashboard

Governance Classic Home

Endurance Technologies LtdAuto Components and EquipmentsINE913H01037Consolidated₹2732.00+41.20 (+1.53%)Jun-26

Valuation

Market Cap₹38.43K Cr

TTM PE39.62x

Forward PE38.81x

PEG20.74

Book Value₹486.33

P/B5.62x

TTM EPS₹68.95

Fwd EPS₹70.39

TTM Revenue₹15.59K Cr

TTM PAT₹969.88 Cr

TTM EBITDA₹2.06K Cr

TTM EBIT₹1.27K Cr

Last Qtr PAT₹244.52 Cr

Last Qtr EBITDA₹535.82 Cr

Last Qtr EBIT₹313.89 Cr

Profitability

ROE14.18%

ROCE16.69%

TTM NPM6.22%

TTM EBITDA %13.20%

Curr OPM5.62%

Last OPM6.72%

Curr NPM—

Last NPM—

Curr EPS₹17.38

Last EPS₹19.65

Balance sheet

Equity₹140.66 Cr

Reserve₹6.70K Cr

Total Debt₹1,348.66 Cr

D/E0.20x

Interest %7.03%

Curr Interest₹17.20 Cr

Price / range

Close₹2732.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.53%

1W+1.46%

1M-9.49%

3M+4.14%

6M+15.61%

1Y-5.93%

2Y+11.35%

3Y+65.70%

5Y+71.94%

Diwali+7.47%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,182.71+36.3%	2,958.02	2,669.38	2,678.22	2,334.56	10,640.20
Other Income	11.44	16.72	8.95	14	16.14	55.81
Total Income	3,194.15+35.9%	2,974.74	2,678.33	2,692.22	2,350.70	10,695.99
Interest	4.56	3.13	3.13	2.28	1.51	10.05
Expenditure	-2,933.80-37.9%	-2,697.46	-2,428.39	-2,440.47	-2,128.01	-9,694.33
PBDT	0	0	0	0	0	0
EBITDA	346.34+19.6%	353.80	330.15	321.89	289.47	1,295.33
Depreciation	-92.87	-90.11	-86.03	-81.86	-81.41	-339.41
EBIT	253.47+21.8%	263.69	244.12	240.03	208.06	955.92
PBT	260.35+16.9%	277.28	229.30	251.75	222.69	981.02
Tax	-65.73	-67.53	-58.62	-64.17	-56.87	-247.19
Equity	140.66	140.66	140.66	0	140.66	140.66
OPM	8.15	9.32	8.56	9.40	9.47	9.17
Net Profit	194.62+17.4%	209.75	170.68	187.58	165.82	733.83
NPM	6.09	7.05	6.37	7.00	7.05	6.86
EPS	13.84+17.4%	14.91	12.13	13.33	11.79	52.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10,640.18+20.3%	8,846.15+12.4%	7,871+16.3%	6,767.51+18.8%	5,697.09+19.4%	4,773.03
Other Income	55.81	66.58	49.47	28.20	24.39	13.55
Total Income	10,695.99+20.0%	8,912.73+12.5%	7,920.47+16.6%	6,795.71+18.8%	5,721.48+19.5%	4,786.58
Expenditure	-9,694.33-21.4%	-7,987.31-12.0%	-7,130.20-14.4%	-6,233.25-20.5%	-5,173.99-21.8%	-4,249.66
Interest	-10.05	-2.56	-2.99	-4.27	-1.82	-4.80
PBDT	0	0	0	0	0	0
EBITDA	1,295.31+12.5%	1,151.05+14.4%	1,006.31+29.1%	779.24+6.9%	728.66-0.4%	731.59
Depreciation	-339.41	-289.65	-262.52	-240.71	-203.74	-203.42
EBIT	955.90+11.0%	861.40+15.8%	743.79+38.1%	538.53+2.6%	524.92-0.6%	528.17
PBT	981.02+8.0%	908.06+14.9%	790.27+43.1%	552.17+7.0%	516.04-1.8%	525.70
Tax	-247.19	-229.40	-202.48	-143.25	-134.30	-133.50
Equity	140.66	140.66	0	0	0	0
OPM (%)	9.17	10.19	10.00	8.00	9.00	11.00
Net Profit	733.83+8.1%	678.66+15.5%	587.79+43.7%	408.92+7.1%	381.74-2.7%	392.20
NPM (%)	6.86	7.61	7.00	6.00	7.00	8.00
EPS (Rs)	52.17+8.1%	48.25+15.5%	41.79+43.8%	29.07+7.1%	27.14-2.7%	27.88
CEPS	52.17	48.25	41.79	29.07	27.14	27.88

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4,314.89+30.0%	4,085.95	3,608.22	3,582.82	3,318.89	14,595.90
Other Income	33.39	30	37.36	20.97	35.64	123.97
Total Income	4,348.28+29.6%	4,115.95	3,645.58	3,603.79	3,354.53	14,719.85
Interest	17.20	15.23	14.96	13.66	13.51	57.36
Expenditure	-4,018.20-31.6%	-3,745.24	-3,323.96	-3,299.66	-3,052.96	-13,421.82
PBDT	0	0	0	0	0	0
EBITDA	535.82+20.7%	567.80	477.13	476.84	443.87	1,965.66
Depreciation	-221.93	-211.86	-177.91	-180.02	-164.43	-734.22
EBIT	313.89+12.3%	355.94	299.22	296.82	279.44	1,231.44
PBT	330.08+9.5%	370.71	300.67	304.13	301.57	1,277.08
Tax	-85.56	-94.26	-79.03	-76.86	-75.22	-325.37
Equity	140.66	140.66	0	0	140.66	140.66
OPM	7.59	9.01	8.25	8.44	8.99	8.68
Net Profit	244.52+8.0%	276.45	221.64	227.27	226.35	951.71
NPM	5.62	6.72	6.08	6.31	6.75	6.47
EPS	17.38+8.0%	19.65	15.76	16.16	16.09	67.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	14,595.88+26.3%	11,560.81+12.9%	10,240.87+16.3%	8,804.05+16.6%	7,549.14+15.3%	6,547.02
Other Income	123.97	116.97	85.62	45.43	41.04	30.71
Total Income	14,719.85+26.1%	11,677.78+13.1%	10,326.49+16.7%	8,849.47+16.6%	7,590.18+15.4%	6,577.73
Expenditure	-13,421.82-26.7%	-10,595.25-12.4%	-9,429.54-14.9%	-8,209.94-17.7%	-6,972.58-17.8%	-5,919.70
Interest	-57.36	-46.81	-42.66	-20.58	-6.35	-13.76
PBDT	0	0	0	0	0	0
EBITDA	1,965.64+26.7%	1,551.08+16.8%	1,327.98+28.1%	1,036.27+7.4%	964.64-7.3%	1,040.22
Depreciation	-734.22	-538.71	-473.99	-421.58	-381.73	-399.14
EBIT	1,231.42+21.6%	1,012.37+18.5%	853.99+38.9%	614.69+5.5%	582.91-9.1%	641.08
PBT	1,277.08+16.7%	1,094.71+22.0%	896.95+42.5%	629.25+7.4%	586.15-9.4%	646.80
Tax	-325.37	-258.36	-216.46	-149.68	-125.44	-127.23
Equity	140.66	140.66	0	0	0	0
OPM (%)	8.68	9.37	8.69	7.11	7.72	9.83
Net Profit	951.71+13.8%	836.35+22.9%	680.49+41.9%	479.58+4.1%	460.71-11.3%	519.57
NPM (%)	6.47	7.16	6.59	5.42	6.07	7.90
EPS (Rs)	67.66+13.8%	59.46+22.9%	48.38+41.9%	34.09+4.1%	32.75-11.4%	36.95
CEPS	67.66	59.46	48.38	34.09	32.75	36.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	11.5	31 Jul 2026
2025	Final Dividend	10	01 Aug 2025
2024	Final Dividend	8.5	09 Aug 2024
2023	Final Dividend	7	11 Aug 2023
2022	Final Dividend	6.25	11 Aug 2022
2021	Final Dividend	6	12 Aug 2021
2020	Interim Dividend	5.5	11 Mar 2020
2019	Final Dividend	5.5	30 Jul 2019
2018	Final Dividend	4	30 Aug 2018
2018	Final Dividend	4	28 Aug 2018
2017	Final Dividend	2.5	20 Jul 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split