UNO Minda LtdAuto Components and EquipmentsINE405E01023Consolidated₹1284.00+79.00 (+6.56%)Jun-26
Valuation
Market Cap₹74.15K Cr
TTM PE61.58x
Forward PE61.85x
PEG212.34
Book Value₹118.27
P/B10.86x
TTM EPS₹20.85
Fwd EPS₹20.76
TTM Revenue₹20.73K Cr
TTM PAT₹1.29K Cr
TTM EBITDA₹2.28K Cr
TTM EBIT₹1.56K Cr
Last Qtr PAT₹315.51 Cr
Last Qtr EBITDA₹571.68 Cr
Last Qtr EBIT₹395.05 Cr
Profitability
ROE18.90%
ROCE16.38%
TTM NPM6.23%
TTM EBITDA %11.00%
Curr OPM5.67%
Last OPM6.58%
Curr NPM
Last NPM
Curr EPS₹5.12
Last EPS₹5.65
Balance sheet
Equity₹115.49 Cr
Reserve₹6.71K Cr
Total Debt₹2,697.29 Cr
D/E0.39x
Interest %14.60%
Curr Interest₹46.06 Cr
Price / range
Close₹1284.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+6.56%
1W+6.86%
1M+0.86%
3M+16.95%
6M+19.64%
1Y-2.18%
2Y+24.61%
3Y+109.63%
5Y+259.68%
Diwali-0.31%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4,029.39+18.8%3,930.973,746.623,631.533,390.5314,699.70
Other Income77.3325.5015.32148.4569.72258.99
Total Income4,106.72+18.7%3,956.473,761.943,779.983,460.2514,958.64
Interest32.0133.9738.4933.9334.21140.60
Expenditure-3,804.06-21.9%-3,697.60-3,530.09-3,379.18-3,119.46-13,726.33
PBDT000000
EBITDA382.57-9.3%405.43385.21411.55421.901,624.14
Depreciation-125.23-138.09-130.19-125.27-116.62-510.17
EBIT257.34-15.7%267.34255.02286.28305.281,113.97
PBT302.66-11.2%258.87196.67400.80340.791,197.13
Tax-58.23-55.78-40.47-62.26-66.93-225.44
Equity115.49115.49115.410114.90115.49
OPM7.376.545.2311.049.858.00
Net Profit244.43-10.7%203.09156.20338.54273.86971.69
NPM5.955.134.159.327.916.50
EPS4.23-11.3%3.522.715.884.7716.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue14,699.65+18.0%12,455.66+38.7%8,983.30+34.9%6,657.96+34.2%4,959.73+34.0%3,700.64
Other Income258.99227.83135.88116.4479.9254.62
Total Income14,958.64+17.9%12,683.49+39.1%9,119.18+34.6%6,774.40+34.4%5,039.65+34.2%3,755.26
Expenditure-13,726.33-17.1%-11,725.71-39.8%-8,388.86-34.1%-6,254.64-31.6%-4,752.39-32.8%-3,577.82
Interest-140.60-128.91-63.71-32.67-33.94-38.53
PBDT000000
EBITDA1,624.09+24.9%1,299.84+39.7%930.16+46.5%634.73+47.0%431.80+27.3%339.20
Depreciation-510.17-440.98-272.01-198.74-190.52-177.85
EBIT1,113.92+29.7%858.86+30.5%658.15+51.0%435.99+80.7%241.28+49.5%161.35
PBT1,197.13+25.0%957.78+31.1%730.32+41.8%515.13+96.4%262.28+56.6%167.44
Tax-225.44-161.52-144.49-88.36-66.25-48.46
Equity115.49114.830000
OPM (%)8.007.558.008.005.004.00
Net Profit971.69+22.0%796.26+35.9%585.83+37.3%426.77+117.7%196.03+64.8%118.98
NPM (%)6.506.286.006.004.003.00
EPS (Rs)16.87+21.7%13.86+35.6%10.22+37.0%7.46+7.0%6.97+56.6%4.45
CEPS16.8413.8310.217.426.944.27

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue5,556.85+23.8%5,336.415,018.064,814.034,489.0919,657.60
Other Income6.315.743.7312.9312.0334.43
Total Income5,563.16+23.6%5,342.155,021.794,826.964,501.1219,692.02
Interest46.0644.8652.7845.3943.99187.02
Expenditure-5,207.86-25.5%-4,970.25-4,696.34-4,481.08-4,149.27-18,296.94
PBDT000000
EBITDA571.68+5.3%602.83553.52551.76543.122,251.24
Depreciation-176.63-191.81-179.02-173.42-159.31-703.56
EBIT395.05+2.9%411.02374.50378.34383.811,547.68
PBT355.30+1.0%371.90297.88345.88351.851,367.51
Tax-87.34-84.38-71.40-86.46-90.08-332.32
Equity115.49115.4900114.90115.49
OPM6.396.965.937.177.826.94
Net Profit315.51+2.1%351.76300.48322.79309.031,284.06
NPM5.676.585.986.696.876.52
EPS5.12+1.2%5.654.805.285.0620.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue19,657.59+17.2%16,774.61+19.6%14,030.89+24.9%11,236.49+35.2%8,313+30.4%6,373.74
Other Income34.4329.2933.7648.8962.9447.03
Total Income19,692.02+17.2%16,803.90+19.5%14,064.65+24.6%11,285.38+34.7%8,375.94+30.5%6,420.77
Expenditure-18,296.94-16.6%-15,686.12-19.9%-13,084.87-24.7%-10,493.96-33.1%-7,881.68-29.3%-6,097.70
Interest-187.02-170.36-113.02-69.52-62.32-73.65
PBDT000000
EBITDA2,251.23+20.1%1,873.78+18.2%1,585.26+27.6%1,241.98+40.3%885.39+22.1%724.99
Depreciation-703.56-614.93-526.22-429.93-391.75-375.30
EBIT1,547.67+22.9%1,258.85+18.9%1,059.04+30.4%812.05+64.5%493.64+41.2%349.69
PBT1,367.51+21.4%1,126.32+11.9%1,006.40+27.2%791.42+60.1%494.26+52.2%324.80
Tax-332.32-286.03-267.12-191.12-146.78-100.53
Equity115.49114.830000
OPM (%)6.946.707.167.015.905.06
Net Profit1,284.06+25.8%1,020.57+10.4%924.71+32.1%700.23+69.7%412.64+66.1%248.44
NPM (%)6.526.076.576.204.933.87
EPS (Rs)20.78+26.6%16.42+6.9%15.36+34.5%11.42-9.7%12.64+63.5%7.73
CEPS20.7516.3715.3411.3712.597.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

30
YearTypeAmountEx-Date
2026Final Dividend1.7529 May 2026
2026Interim Dividend0.911 Feb 2026
2025Final Dividend1.530 May 2025
2025Interim Dividend0.7512 Feb 2025
2024Final Dividend1.3507 Jun 2024
2024Interim Dividend0.6515 Feb 2024
2023Final Dividend131 Aug 2023
2023Interim Dividend0.520 Feb 2023
2022Final Dividend107 Jul 2022
2022Interim Dividend0.516 Feb 2022
2021Final Dividend0.504 Aug 2021
2021Interim Dividend0.3515 Feb 2021
2020Interim Dividend0.417 Feb 2020
2019Final Dividend0.6529 Jul 2019
2019Interim Dividend0.4515 Feb 2019
2018Final Dividend1.611 Jul 2018
2018Interim Dividend1.222 Feb 2018
2017Final Dividend121 Aug 2017
2017Interim Dividend1.216 Feb 2017
2016Final Dividend403 Aug 2016
2016Interim Dividend311 Feb 2016
2015Final Dividend3.530 Jul 2015
2015Interim Dividend2.526 Feb 2015
2014Final Dividend319 Aug 2014
2013Final Dividend306 Sep 2013
2012Final Dividend314 Sep 2012
2011Final Dividend302 Aug 2011
2010Final Dividend315 Dec 2010
2009Final Dividend2.520 Jul 2009
2008Final Dividend2.515 Jul 2008

Bonus

2
YearRatioEx-Date
20221:107 Jul 2022
20182:111 Jul 2018

Split

1
YearRatioEx-Date
2016Rs.10/- to Rs.2/-12 Sep 2016
Loading company dashboard...
Fetching ratios, charts, and peers