Governance Classic Home
Subros LtdAuto Components and EquipmentsINE287B01021Consolidated₹595.10+10.90 (+1.87%)
Valuation
Market Cap₹3.88K Cr
TTM PE22.80x
Forward PE21.49x
PEG9.54
Book Value₹190.71
P/B3.12x
TTM EPS₹26.10
Fwd EPS₹27.69
TTM Revenue₹4.23K Cr
TTM PAT₹170.24 Cr
TTM EBITDA₹338.70 Cr
TTM EBIT₹218.08 Cr
Last Qtr PAT₹44.64 Cr
Last Qtr EBITDA₹84.10 Cr
Last Qtr EBIT₹54.97 Cr
Profitability
ROE13.68%
ROCE18.58%
TTM NPM4.03%
TTM EBITDA %8.01%
Curr OPM3.70%
Last OPM4.00%
Curr NPM—
Last NPM—
Curr EPS₹6.85
Last EPS₹6.36
Balance sheet
Equity₹13.05 Cr
Reserve₹1.23K Cr
Total Debt₹30.01 Cr
D/E0.02x
Interest %5.35%
Curr Interest₹2.39 Cr
Price / range
Close₹595.10
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.87%
1W-0.11%
1M-13.11%
3M-27.99%
6M-23.28%
1Y-42.89%
2Y-7.50%
3Y+54.53%
5Y+56.28%
Diwali-31.06%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr38.4311.12%
BOSCHLTD50925.00₹1.50L Cr43.1723.44%
BHARATFORG1812.80₹86.67K Cr122.747.49%
UNOMINDA1196.90₹69.07K Cr57.4118.90%
SONACOMS893.70₹55.59K Cr74.4811.50%
SCHAEFFLER3507.20₹54.82K Cr33.6629.98%
TIINDIA2250.50₹43.55K Cr71.9214.31%
ENDURANCE2507.10₹35.27K Cr34.6814.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,198.90+36.3%1,032.111,049.76947.68879.833,755.52
Other Income7.376.197.705.7519.5138.65
Total Income1,206.27+34.1%1,038.301,057.46953.43899.343,794.17
Interest2.392.622.272.832.109.63
Expenditure-1,146.32-35.7%-982.71-990.77-900.68-844.85-3,565.80
PBDT000000
EBITDA84.10+22.8%80.8092.3781.4368.47324.28
Depreciation-29.13-28.78-31.11-31.60-31.39-124.93
EBIT54.97+48.2%52.0261.2649.8337.08199.35
PBT59.95+10.0%55.5966.6944.6754.49220.29
Tax-15.33-14.21-17-9.83-13.90-54.51
Equity13.0513.0513.0513.05013.05
OPM4.975.356.314.696.195.81
Net Profit44.62+9.9%41.3849.6934.8440.59165.78
NPM3.703.994.703.654.614.37
EPS6.84+10.0%6.3405.356.2225.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,755.52+11.5%3,367.57+9.7%3,070.57+9.4%2,806.28+25.4%2,238.64+24.7%1,795.65
Other Income38.6520.7814.6720.579.9210.31
Total Income3,794.17+12.0%3,388.35+9.8%3,085.24+9.1%2,826.85+25.7%2,248.56+24.5%1,805.96
Expenditure-3,565.80-12.0%-3,184.89-8.2%-2,944.54-6.8%-2,755.84-25.1%-2,203.17-25.9%-1,750.24
Interest-9.63-11.48-11.67-6.78-10.91-16.25
PBDT000000
EBITDA324.28+0.6%322.33+26.8%254.21+51.8%167.50+12.6%148.73-3.3%153.77
Depreciation-124.93-128.17-116.51-110.28-102.35-92.11
EBIT199.35+2.7%194.16+41.0%137.70+140.7%57.22+23.4%46.38-24.8%61.66
PBT220.29+8.3%203.46+44.6%140.70+98.1%71.01+56.4%45.39-18.5%55.72
Tax-54.51-53.06-43.04-22.93-12.80-9.02
Equity13.0513.050000
OPM (%)5.816.005.003.002.003.00
Net Profit165.78+10.2%150.40+54.0%97.66+103.1%48.08+47.5%32.59-30.2%46.70
NPM (%)4.374.443.002.001.003.00
EPS (Rs)25.40+10.2%23.05+54.0%14.97+103.1%7.37+47.4%5-30.2%7.16
CEPS25.4023.0514.977.3757.16

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,198.90+36.3%1,032.111,049.76947.68879.833,755.52
Other Income7.296.197.705.5719.5138.47
Total Income1,206.19+34.1%1,038.301,057.46953.25899.343,793.99
Interest2.392.622.272.832.109.63
Expenditure-1,146.32-35.7%-982.71-990.77-900.68-844.85-3,565.80
PBDT000000
EBITDA84.10+22.8%80.8092.3781.4368.47324.28
Depreciation-29.13-28.78-31.11-31.60-31.39-124.93
EBIT54.97+48.2%52.0261.2649.8337.08199.35
PBT59.87+9.9%55.5966.6944.4954.49220.11
Tax-15.33-14.21-17-9.83-13.90-54.51
Equity13.0513.0513.050013.05
OPM4.965.356.314.676.065.80
Net Profit44.64+9.6%41.5249.3334.7540.74165.65
NPM3.704.004.663.654.534.37
EPS6.85+9.8%6.367.565.336.2425.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,755.52+11.5%3,367.57+9.7%3,070.57+9.4%2,806.28+25.4%2,238.64+24.7%1,795.65
Other Income38.4720.7114.5420.299.5410.31
Total Income3,793.99+12.0%3,388.28+9.8%3,085.11+9.1%2,826.57+25.7%2,248.18+24.5%1,805.96
Expenditure-3,565.80-12.0%-3,184.89-8.2%-2,944.54-6.8%-2,755.84-25.1%-2,203.17-25.9%-1,750.24
Interest-9.63-11.48-11.67-6.78-10.91-16.25
PBDT000000
EBITDA324.28+0.6%322.33+26.8%254.21+51.8%167.50+12.6%148.73-3.3%153.77
Depreciation-124.93-128.17-116.51-110.28-102.35-92.11
EBIT199.35+2.7%194.16+41.0%137.70+140.7%57.22+23.4%46.38-24.8%61.66
PBT220.11+8.2%203.39+44.7%140.57+98.7%70.73+57.1%45.01-19.2%55.72
Tax-54.51-53.06-43.04-22.93-12.80-9.02
Equity13.0513.050000
OPM (%)5.806.004.562.502.003.09
Net Profit165.65+10.0%150.53+54.2%97.61+103.7%47.92+47.4%32.50-31.4%47.38
NPM (%)4.374.443.161.701.452.62
EPS (Rs)25.39+10.1%23.07+54.2%14.96+103.5%7.35+47.6%4.98-31.4%7.26
CEPS25.3923.0714.967.354.987.26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend311 Sep 2026
2025Final Dividend2.611 Sep 2025
2024Final Dividend1.811 Sep 2024
2023Final Dividend122 Aug 2023
2022Final Dividend0.728 Jul 2022
2021Final Dividend0.706 Sep 2021
2020Final Dividend0.807 Sep 2020
2019Final Dividend1.331 Jul 2019
2018Final Dividend1.126 Jul 2018
2017Final Dividend0.507 Sep 2017
2016Final Dividend0.828 Jul 2016
2015Final Dividend0.716 Jul 2015
2014Final Dividend0.717 Jul 2014
2013Final Dividend0.718 Jul 2013
2012Final Dividend1.119 Jul 2012
2011Final Dividend0.808 Sep 2011
2010Final Dividend0.708 Sep 2010
2009Final Dividend0.510 Sep 2009
2008Final Dividend0.804 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers