IndiaOne Finance - Company Dashboard

Governance Classic Home

Subros LtdAuto Components and EquipmentsINE287B01021Consolidated₹720.30+30.70 (+4.45%)Jun-26

Valuation

Market Cap₹4.70K Cr

TTM PE28.26x

Forward PE28.06x

PEG72.46

Book Value₹190.71

P/B3.78x

TTM EPS₹25.49

Fwd EPS₹25.67

TTM Revenue₹3.91K Cr

TTM PAT₹166.34 Cr

TTM EBITDA₹323.07 Cr

TTM EBIT₹200.19 Cr

Last Qtr PAT₹41.52 Cr

Last Qtr EBITDA₹80.80 Cr

Last Qtr EBIT₹52.02 Cr

Profitability

ROE13.37%

ROCE18.14%

TTM NPM4.25%

TTM EBITDA %8.26%

Curr OPM4.00%

Last OPM4.66%

Curr NPM—

Last NPM—

Curr EPS₹6.36

Last EPS₹7.56

Balance sheet

Equity₹13.05 Cr

Reserve₹1.23K Cr

Total Debt₹30.01 Cr

D/E0.02x

Interest %6.31%

Curr Interest₹2.62 Cr

Price / range

Close₹720.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.45%

1W+2.35%

1M-3.48%

3M-2.22%

6M+3.28%

1Y-29.57%

2Y-6.52%

3Y+79.47%

5Y+132.09%

Diwali-16.56%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,032.11+17.5%	1,049.76	947.68	879.83	878.25	3,755.52
Other Income	6.19	7.70	5.75	19.51	5.69	38.65
Total Income	1,038.30+17.5%	1,057.46	953.43	899.34	883.94	3,794.17
Interest	2.62	2.27	2.83	2.10	2.43	9.63
Expenditure	-982.71-18.5%	-990.77	-900.68	-844.85	-829.50	-3,565.80
PBDT	0	0	0	0	0	0
EBITDA	80.80-1.5%	92.37	81.43	68.47	82.01	324.28
Depreciation	-28.78	-31.11	-31.60	-31.39	-30.83	-124.93
EBIT	52.02+1.6%	61.26	49.83	37.08	51.18	199.35
PBT	55.59+2.1%	66.69	44.67	54.49	54.44	220.29
Tax	-14.21	-17	-9.83	-13.90	-13.78	-54.51
Equity	13.05	13.05	13.05	0	13.05	13.05
OPM	5.35	6.31	4.69	6.19	6.16	5.81
Net Profit	41.38+1.8%	49.69	34.84	40.59	40.66	165.78
NPM	3.99	4.70	3.65	4.61	4.60	4.37
EPS	6.34+1.8%	0	5.35	6.22	6.23	25.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,755.52+11.5%	3,367.57+9.7%	3,070.57+9.4%	2,806.28+25.4%	2,238.64+24.7%	1,795.65
Other Income	38.65	20.78	14.67	20.57	9.92	10.31
Total Income	3,794.17+12.0%	3,388.35+9.8%	3,085.24+9.1%	2,826.85+25.7%	2,248.56+24.5%	1,805.96
Expenditure	-3,565.80-12.0%	-3,184.89-8.2%	-2,944.54-6.8%	-2,755.84-25.1%	-2,203.17-25.9%	-1,750.24
Interest	-9.63	-11.48	-11.67	-6.78	-10.91	-16.25
PBDT	0	0	0	0	0	0
EBITDA	324.28+0.6%	322.33+26.8%	254.21+51.8%	167.50+12.6%	148.73-3.3%	153.77
Depreciation	-124.93	-128.17	-116.51	-110.28	-102.35	-92.11
EBIT	199.35+2.7%	194.16+41.0%	137.70+140.7%	57.22+23.4%	46.38-24.8%	61.66
PBT	220.29+8.3%	203.46+44.6%	140.70+98.1%	71.01+56.4%	45.39-18.5%	55.72
Tax	-54.51	-53.06	-43.04	-22.93	-12.80	-9.02
Equity	13.05	13.05	0	0	0	0
OPM (%)	5.81	6.00	5.00	3.00	2.00	3.00
Net Profit	165.78+10.2%	150.40+54.0%	97.66+103.1%	48.08+47.5%	32.59-30.2%	46.70
NPM (%)	4.37	4.44	3.00	2.00	1.00	3.00
EPS (Rs)	25.40+10.2%	23.05+54.0%	14.97+103.1%	7.37+47.4%	5-30.2%	7.16
CEPS	25.40	23.05	14.97	7.37	5	7.16

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,032.11+17.5%	1,049.76	947.68	879.83	878.25	3,755.52
Other Income	6.19	7.70	5.57	19.51	5.69	38.47
Total Income	1,038.30+17.5%	1,057.46	953.25	899.34	883.94	3,793.99
Interest	2.62	2.27	2.83	2.10	2.43	9.63
Expenditure	-982.71-18.5%	-990.77	-900.68	-844.85	-829.50	-3,565.80
PBDT	0	0	0	0	0	0
EBITDA	80.80-1.5%	92.37	81.43	68.47	82.01	324.28
Depreciation	-28.78	-31.11	-31.60	-31.39	-30.83	-124.93
EBIT	52.02+1.6%	61.26	49.83	37.08	51.18	199.35
PBT	55.59+2.1%	66.69	44.49	54.49	54.44	220.11
Tax	-14.21	-17	-9.83	-13.90	-13.78	-54.51
Equity	13.05	13.05	0	0	13.05	13.05
OPM	5.35	6.31	4.67	6.06	6.16	5.80
Net Profit	41.52+1.7%	49.33	34.75	40.74	40.83	165.65
NPM	4.00	4.66	3.65	4.53	4.62	4.37
EPS	6.36+1.6%	7.56	5.33	6.24	6.26	25.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,755.52+11.5%	3,367.57+9.7%	3,070.57+9.4%	2,806.28+25.4%	2,238.64+24.7%	1,795.65
Other Income	38.47	20.71	14.54	20.29	9.54	10.31
Total Income	3,793.99+12.0%	3,388.28+9.8%	3,085.11+9.1%	2,826.57+25.7%	2,248.18+24.5%	1,805.96
Expenditure	-3,565.80-12.0%	-3,184.89-8.2%	-2,944.54-6.8%	-2,755.84-25.1%	-2,203.17-25.9%	-1,750.24
Interest	-9.63	-11.48	-11.67	-6.78	-10.91	-16.25
PBDT	0	0	0	0	0	0
EBITDA	324.28+0.6%	322.33+26.8%	254.21+51.8%	167.50+12.6%	148.73-3.3%	153.77
Depreciation	-124.93	-128.17	-116.51	-110.28	-102.35	-92.11
EBIT	199.35+2.7%	194.16+41.0%	137.70+140.7%	57.22+23.4%	46.38-24.8%	61.66
PBT	220.11+8.2%	203.39+44.7%	140.57+98.7%	70.73+57.1%	45.01-19.2%	55.72
Tax	-54.51	-53.06	-43.04	-22.93	-12.80	-9.02
Equity	13.05	13.05	0	0	0	0
OPM (%)	5.80	6.00	4.56	2.50	2.00	3.09
Net Profit	165.65+10.0%	150.53+54.2%	97.61+103.7%	47.92+47.4%	32.50-31.4%	47.38
NPM (%)	4.37	4.44	3.16	1.70	1.45	2.62
EPS (Rs)	25.39+10.1%	23.07+54.2%	14.96+103.5%	7.35+47.6%	4.98-31.4%	7.26
CEPS	25.39	23.07	14.96	7.35	4.98	7.26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	11 Sep 2026
2025	Final Dividend	2.6	11 Sep 2025
2024	Final Dividend	1.8	11 Sep 2024
2023	Final Dividend	1	22 Aug 2023
2022	Final Dividend	0.7	28 Jul 2022
2021	Final Dividend	0.7	06 Sep 2021
2020	Final Dividend	0.8	07 Sep 2020
2019	Final Dividend	1.3	31 Jul 2019
2018	Final Dividend	1.1	26 Jul 2018
2017	Final Dividend	0.5	07 Sep 2017
2016	Final Dividend	0.8	28 Jul 2016
2015	Final Dividend	0.7	16 Jul 2015
2014	Final Dividend	0.7	17 Jul 2014
2013	Final Dividend	0.7	18 Jul 2013
2012	Final Dividend	1.1	19 Jul 2012
2011	Final Dividend	0.8	08 Sep 2011
2010	Final Dividend	0.7	08 Sep 2010
2009	Final Dividend	0.5	10 Sep 2009
2008	Final Dividend	0.8	04 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split