IndiaOne Finance - Company Dashboard

Governance Classic Home

Jtekt India LtdAuto Components and EquipmentsINE643A01035Standalone₹117.77-1.10 (-0.93%)Jun-26

Valuation

Market Cap₹3.27K Cr

TTM PE44.95x

Forward PE45.53x

PEG-6.06

Book Value₹42.75

P/B2.75x

TTM EPS₹2.62

Fwd EPS₹2.59

TTM Revenue₹2.82K Cr

TTM PAT₹72.30 Cr

TTM EBITDA₹207.82 Cr

TTM EBIT₹101.13 Cr

Last Qtr PAT₹6.22 Cr

Last Qtr EBITDA₹38.19 Cr

Last Qtr EBIT₹9.88 Cr

Profitability

ROE6.10%

ROCE8.00%

TTM NPM2.57%

TTM EBITDA %7.38%

Curr OPM0.86%

Last OPM3.51%

Curr NPM—

Last NPM—

Curr EPS₹0.22

Last EPS₹0.99

Balance sheet

Equity₹27.74 Cr

Reserve₹1.16K Cr

Total Debt₹339.77 Cr

D/E0.29x

Interest %83.60%

Curr Interest₹5.20 Cr

Price / range

Close₹117.77

vs 52W High-37.26%

vs 52W Low+2.57%

MA50—

MA200—

Returns

1D-0.93%

1W-2.31%

1M-9.44%

3M-14.22%

6M-9.75%

1Y-33.14%

2Y-29.56%

3Y-17.09%

5Y+8.24%

Diwali-16.45%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	717.98+26.8%	780.33	680.12	639.11	566.02	2,665.58
Other Income	3.93	3.97	8.45	3.61	8.87	24.90
Total Income	721.92+25.6%	784.30	688.57	642.72	574.89	2,690.48
Interest	5.20	4.67	4.17	1.90	4.20	14.94
Expenditure	-713.30-27.3%	-743.39	-657.92	-617.74	-560.35	-2,579.40
PBDT	0	0	0	0	0	0
EBITDA	38.19+23.8%	71.10	52.26	46.27	30.86	200.48
Depreciation	-28.31	-29.49	-25.89	-23	-20.99	-99.36
EBIT	9.88+0.1%	41.61	26.37	23.27	9.87	101.12
PBT	8.62-40.7%	38.45	27.13	24.98	14.54	105.10
Tax	-2.40	-10.96	-6.77	-6.76	-3.72	-28.21
Equity	27.74	27.74	0	0	25.43	27.74
OPM	1.19	4.90	3.99	3.91	2.53	3.91
Net Profit	6.22-42.5%	27.49	20.36	18.23	10.82	76.89
NPM	0.86	3.51	2.99	2.85	1.88	2.86
EPS	0.22-48.8%	0.99	0.73	0.68	0.43	2.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,665.58+11.1%	2,399.34+6.9%	2,245.49+8.3%	2,073.24+28.7%	1,610.50+19.3%	1,350.20
Other Income	24.90	9.67	11.49	12.55	10.34	7.78
Total Income	2,690.48+11.7%	2,409.01+6.7%	2,256.98+8.2%	2,085.78+28.7%	1,620.84+19.4%	1,357.98
Expenditure	-2,579.40-11.8%	-2,307.40-8.9%	-2,117.92-7.0%	-1,979.68-26.2%	-1,568.86-17.1%	-1,340.30
Interest	-14.94	-10.32	-6.12	-4.72	-3.67	-4.66
PBDT	0	0	0	0	0	0
EBITDA	200.48+8.5%	184.84-14.1%	215.13+29.7%	165.90+49.2%	111.22+20.3%	92.49
Depreciation	-99.36	-82.58	-81.44	-67.62	-65.91	-77.93
EBIT	101.12-1.1%	102.26-23.5%	133.69+36.0%	98.28+116.9%	45.31+211.2%	14.56
PBT	105.10+2.7%	102.34-30.1%	146.45+42.4%	102.84+127.5%	45.20+155.7%	17.68
Tax	-28.21	-27.08	-39.59	-23.05	-12.07	-5.36
Equity	27.74	25.43	0	0	0	0
OPM (%)	3.91	4.25	6.00	5.00	3.00	1.00
Net Profit	76.89+2.2%	75.26-29.6%	106.86+33.9%	79.79+140.8%	33.14+169.0%	12.32
NPM (%)	2.86	3.12	5.00	4.00	2.00	1.00
EPS (Rs)	2.84-4.1%	2.96-29.5%	4.20+28.8%	3.26+139.7%	1.36+172.0%	0.50
CEPS	2.84	2.96	4.20	3.26	1.36	0.50

Metric	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	FY25-26
Revenue	583.88+2.3%	477.52	530.18	471.03	570.99	2,665.58
Other Income	2.19	3.57	1.95	1.79	2.11	24.90
Total Income	586.07+2.3%	481.09	532.14	472.81	573.10	2,690.48
Interest	1.21	1.30	1.22	1.07	1.24	14.94
Expenditure	-544.50-2.4%	-463.55	-500.23	-452.85	-531.91	-2,579.40
PBDT	0	0	0	0	0	0
EBITDA	60.17+3.6%	34.27	50.41	38.34	58.08	200.48
Depreciation	-19.58	-19	-19.24	-19.09	-17.76	-99.36
EBIT	40.59+0.7%	15.27	31.17	19.25	40.32	101.12
PBT	41.57+0.9%	24.94	31.91	19.97	41.19	105.10
Tax	-11.41	-6.28	-5.73	-4.67	-11.10	-28.21
Equity	0	0	0	0	0	27.74
OPM	7.09	5.18	6.00	4.22	7.19	3.91
Net Profit	30.16+0.2%	18.66	26.18	15.29	30.09	76.89
NPM	5.15	3.88	4.92	3.23	5.25	2.86
EPS	1.11-2.6%	0.70	1.03	0.59	1.14	2.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	2,665.58+11.1%	2,399.34	2,043.93+28.6%	1,588.80+19.2%	1,332.97-11.8%	1,510.55
Other Income	24.90	9.67	8.56	10.23	5.46	8.81
Total Income	2,690.48+11.7%	2,409.01	2,052.49+28.4%	1,599.03+19.5%	1,338.42-11.9%	1,519.35
Expenditure	-2,579.40-11.8%	-2,307.40	-1,935.06-26.0%	-1,536.07-16.6%	-1,317.92+10.7%	-1,476.39
Interest	-14.94	-10.32	-4.74	-3.73	-4.72	-9.93
PBDT	0	0	0	0	0	0
EBITDA	200.48+8.5%	184.84	186.81+46.7%	127.34+24.0%	102.72-25.0%	136.87
Depreciation	-99.36	-82.58	-73.20	-70.88	-82.95	-92.78
EBIT	101.12-1.1%	102.26	113.61+101.2%	56.46+185.6%	19.77-55.2%	44.09
PBT	105.10+2.7%	102.34	114.18+103.2%	56.18+173.9%	20.51-52.3%	42.96
Tax	-28.21	-27.08	-27.06	-15.06	-6.82	-7.84
Equity	27.74	25.43	0	0	0	0
OPM (%)	3.91	4.25	5.56	3.51	1.53	2.83
Net Profit	76.89+2.2%	75.26	87.12+111.9%	41.12+200.4%	13.69-61.0%	35.12
NPM (%)	2.86	3.12	4.24	2.57	1.02	2.31
EPS (Rs)	2.84-4.1%	2.96	3.33+120.5%	1.51+214.6%	0.48-61.3%	1.24
CEPS	2.84	2.96	3.33	1.51	0.48	1.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.75	07 Aug 2026
2025	Final Dividend	0.7	08 Aug 2025
2024	Final Dividend	0.6	26 Jul 2024
2023	Final Dividend	0.5	28 Jul 2023
2022	Final Dividend	0.4	11 Aug 2022
2021	Final Dividend	0.15	02 Sep 2021
2020	Final Dividend	0.35	15 Sep 2020
2019	Final Dividend	0.8	01 Aug 2019
2018	Final Dividend	0.5	02 Aug 2018
2017	Final Dividend	0.5	14 Aug 2017
2016	Final Dividend	0.5	28 Jul 2016
2015	Final Dividend	0.65	04 Sep 2015
2014	Final Dividend	0.8	16 Sep 2014
2013	Final Dividend	0.65	30 Jul 2013
2012	Final Dividend	0.65	23 Jul 2012
2011	Final Dividend	0.65	22 Jul 2011
2010	Final Dividend	0.3	16 Jul 2010
2008	Final Dividend	0.7	27 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split