IndiaMART InterMESH LtdInternet and Catalogue RetailINE933S01016Consolidated₹1591.40+48.40 (+3.14%)
Valuation
Market Cap₹9.56K Cr
TTM PE19.06x
Forward PE22.90x
PEG11.84
Book Value₹385.49
P/B4.13x
TTM EPS₹83.48
Fwd EPS₹69.48
TTM Revenue₹1.65K Cr
TTM PAT₹501.50 Cr
TTM EBITDA₹572.50 Cr
TTM EBIT₹545.40 Cr
Last Qtr PAT₹90.80 Cr
Last Qtr EBITDA₹159.20 Cr
Last Qtr EBIT₹152.80 Cr
Profitability
ROE21.65%
ROCE31.93%
TTM NPM30.41%
TTM EBITDA %34.72%
Curr OPM21.57%
Last OPM33.05%
Curr NPM—
Last NPM—
Curr EPS₹15.09
Last EPS₹28.66
Balance sheet
Equity₹60.10 Cr
Reserve₹2.26K Cr
Total Debt₹20.10 Cr
D/E0.01x
Interest %0.55%
Curr Interest₹0.50 Cr
Price / range
Close₹1591.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.24%
1W+1.03%
1M-1.91%
3M-10.38%
6M-24.08%
1Y-35.53%
2Y-35.36%
3Y-38.61%
5Y-56.94%
Diwali-27.50%
Sector peers — Internet and Catalogue Retail
CompanyCloseMkt CapTTM P/EROE
NAUKRI1170.50₹75.90K Cr43.024.79%
INDIAMART1591.30₹9.56K Cr19.0621.65%
JUSTDIAL676.50₹5.75K Cr15.846.75%
CRIZAC157.02₹2.75K Cr13.1531.04%
MATRIMONY556.90₹1.20K Cr26.1821.72%
JUPITERIN34.41₹34.48 Cr-52.94—
OLYMPTX26.68₹16.07 Cr7.94—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue389+8.0%375.90368.20368360.301,442.80
Other Income-8.6088.10-33.90132.308190.80
Total Income380.40+3.3%464334.30500.30368.301,633.60
Interest0.600.500.600.600.702.70
Expenditure-235.80+5.5%-229.70-237.40-236.20-249.60-939.10
PBDT000000
EBITDA156.40+36.0%149.30134.60136115520.30
Depreciation-2.60-2.60-3.20-3.60-3.60-13.90
EBIT153.80+38.1%146.70131.40132.40111.40506.40
PBT144.60+21.8%234.3096.90264.10118.70694.50
Tax-38.30-58.20-27.30-58-35.20-169.30
Equity60.1060.1060.1060.10060.10
OPM38.0150.5028.9952.7932.9442.51
Net Profit106.30+27.3%176.1069.60206.1083.50525.20
NPM27.9437.9520.8241.2023.1832.15
EPS17.68+27.1%29.2911.5834.3413.9187.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,442.80+9.3%1,320.10+15.9%1,139+21.3%938.80+25.0%750.80+12.9%665
Other Income190.80283.80169.60112.90107.8085.20
Total Income1,633.60+1.9%1,603.90+22.6%1,308.60+24.4%1,051.70+22.5%858.60+14.4%750.20
Expenditure-939.10-13.0%-830.90+0.4%-834-19.0%-701.10-53.8%-456-28.7%-354.30
Interest-2.70-3.80-4.30-4.70-5.40-6.70
PBDT000000
EBITDA520.30+1.3%513.50+53.8%333.90+27.6%261.70-16.1%312.10-6.4%333.30
Depreciation-13.90-20.50-24.60-19.30-11.90-15.90
EBIT506.40+2.7%493+59.4%309.30+27.6%242.40-19.3%300.20-5.4%317.40
PBT694.50-10.2%773+62.9%474.60+37.4%345.30-14.2%402.60+1.7%395.90
Tax-169.30-165.80-112.50-73.10-92.80-109.20
Equity60.10600000
OPM (%)42.5148.2036.0033.0047.0053.00
Net Profit525.20-13.5%607.20+67.7%362.10+33.0%272.20-12.1%309.80+8.1%286.70
NPM (%)32.1537.8628.0026.0036.0038.00
EPS (Rs)87.49-13.6%101.26+69.2%59.84-32.9%89.14-12.5%101.83+3.3%98.53
CEPS87.15100.9959.7088.84100.8196.92

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue428.60+9.6%414.40404.30401.603911,569
Other Income-7.60106.70-33.90135.4010.20204.10
Total Income421+4.9%521.10370.40537401.201,773.10
Interest0.500.500.600.700.703
Expenditure-276.30-2.6%-274.80-279.30-275.40-269.20-1,070.40
PBDT000000
EBITDA159.20+22.7%146.50132.60134.20129.70530
Depreciation-6.40-6.40-7-7.30-7.20-28.40
EBIT152.80+24.7%140.10125.60126.90122.50501.60
PBT144.70+9.6%246.3091.10261.60132702.70
Tax-38.60-59.50-28.20-58.70-35.90-173.20
Equity60.1060.1060.100060.10
OPM34.3747.2724.6048.7232.9039.63
Net Profit90.80+9.8%172.2050.20188.3082.70474.70
NPM21.5733.0513.5535.0720.6126.77
EPS15.09+9.6%28.668.3631.3713.7779.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,569+13.0%1,388.40+16.0%1,196.80+21.5%985.40+30.8%753.50+12.5%669.60
Other Income204.10272.40210.60180.50112.2086.60
Total Income1,773.10+6.8%1,660.80+18.0%1,407.40+20.7%1,165.90+34.7%865.70+14.5%756.20
Expenditure-1,070.40-18.2%-905.90+0.5%-910.80-20.4%-756.70-63.4%-463-27.1%-364.20
Interest-3-7.40-8.90-8.10-5.40-6.70
PBDT000000
EBITDA530+1.4%522.80+57.8%331.40+23.7%267.90-13.0%307.80-6.2%328.20
Depreciation-28.40-32.90-36.50-31.10-11.90-16.10
EBIT501.60+2.4%489.90+66.1%294.90+24.5%236.80-20.0%295.90-5.2%312.10
PBT702.70-6.9%754.90+52.6%494.80+20.9%409.20+1.6%402.70+2.7%392
Tax-173.20-155.10-120.40-87.50-92.90-109.50
Equity60.10600000
OPM (%)39.6345.4535.1635.1046.5251.84
Net Profit474.70-13.8%550.70+64.9%334+17.7%283.80-4.6%297.60+6.4%279.80
NPM (%)26.7733.1623.7324.3434.3837.00
EPS (Rs)79.07-13.9%91.84+66.4%55.18-40.6%92.96-5.0%97.82+1.7%96.15
CEPS78.7791.5955.0492.6396.8494.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

9
YearTypeAmountEx-Date
2026Special Dividend3019 Jun 2026
2026Final Dividend3019 Jun 2026
2025Final Dividend3006 Jun 2025
2025Special Dividend2006 Jun 2025
2024Final Dividend2007 Jun 2024
2023Final Dividend2011 May 2023
2022Final Dividend201 Sep 2022
2021Final Dividend1523 Aug 2021
2020Interim Dividend1012 Mar 2020

Bonus

1
YearRatioEx-Date
20231:121 Jun 2023

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers