IndiaOne Finance - Company Dashboard

Governance Classic Home

IndiaMART InterMESH LtdInternet and Catalogue RetailINE933S01016Consolidated₹1643.15-20.00 (-1.20%)Jun-26

Valuation

Market Cap₹9.90K Cr

TTM PE20.04x

Forward PE18.05x

PEG5.16

Book Value₹399.11

P/B4.12x

TTM EPS₹82.16

Fwd EPS₹91.19

TTM Revenue₹1.61K Cr

TTM PAT₹493.40 Cr

TTM EBITDA₹543.00 Cr

TTM EBIT₹515.10 Cr

Last Qtr PAT₹172.20 Cr

Last Qtr EBITDA₹146.50 Cr

Last Qtr EBIT₹140.10 Cr

Profitability

ROE20.55%

ROCE30.27%

TTM NPM30.62%

TTM EBITDA %33.70%

Curr OPM33.05%

Last OPM13.55%

Curr NPM—

Last NPM—

Curr EPS₹28.66

Last EPS₹8.36

Balance sheet

Equity₹60.10 Cr

Reserve₹2.34K Cr

Total Debt₹23.10 Cr

D/E0.01x

Interest %0.29%

Curr Interest₹0.50 Cr

Price / range

Close₹1646.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.99%

1W-3.24%

1M-6.20%

3M-23.10%

6M-21.59%

1Y-34.76%

2Y-44.94%

3Y-45.59%

5Y-61.75%

Diwali-24.99%

Sector peers — Internet and Catalogue Retail

Company	Close	Mkt Cap	TTM P/E	ROE
NAUKRI	1251.20	₹81.13K Cr	50.66	5.47%
INDIAMART	1646.30	₹9.90K Cr	20.04	20.55%
JUSTDIAL	669.00	₹5.69K Cr	15.66	7.11%
CRIZAC	173.73	₹3.04K Cr	13.80	37.55%
MATRIMONY	535.55	₹1.11K Cr	25.18	21.72%
JUPITERIN	41.00	₹41.08 Cr	-63.08	—
OLYMPTX	24.36	₹14.67 Cr	7.25	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	375.90+8.5%	368.20	368	360.30	346.30	1,442.80
Other Income	88.10	-33.90	132.30	8	84.40	190.80
Total Income	464+7.7%	334.30	500.30	368.30	430.70	1,633.60
Interest	0.50	0.60	0.60	0.70	0.80	2.70
Expenditure	-229.70-6.4%	-237.40	-236.20	-249.60	-215.90	-939.10
PBDT	0	0	0	0	0	0
EBITDA	149.30+10.8%	134.60	136	115	134.70	520.30
Depreciation	-2.60	-3.20	-3.60	-3.60	-3.50	-13.90
EBIT	146.70+11.8%	131.40	132.40	111.40	131.20	506.40
PBT	234.30+9.1%	96.90	264.10	118.70	214.80	694.50
Tax	-58.20	-27.30	-58	-35.20	-48.80	-169.30
Equity	60.10	60.10	60.10	0	60	60.10
OPM	50.50	28.99	52.79	32.94	49.87	42.51
Net Profit	176.10+6.1%	69.60	206.10	83.50	166	525.20
NPM	37.95	20.82	41.20	23.18	38.54	32.15
EPS	29.29+5.9%	11.58	34.34	13.91	27.66	87.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,442.80+9.3%	1,320.10+15.9%	1,139+21.3%	938.80+25.0%	750.80+12.9%	665
Other Income	190.80	283.80	169.60	112.90	107.80	85.20
Total Income	1,633.60+1.9%	1,603.90+22.6%	1,308.60+24.4%	1,051.70+22.5%	858.60+14.4%	750.20
Expenditure	-939.10-13.0%	-830.90+0.4%	-834-19.0%	-701.10-53.8%	-456-28.7%	-354.30
Interest	-2.70	-3.80	-4.30	-4.70	-5.40	-6.70
PBDT	0	0	0	0	0	0
EBITDA	520.30+1.3%	513.50+53.8%	333.90+27.6%	261.70-16.1%	312.10-6.4%	333.30
Depreciation	-13.90	-20.50	-24.60	-19.30	-11.90	-15.90
EBIT	506.40+2.7%	493+59.4%	309.30+27.6%	242.40-19.3%	300.20-5.4%	317.40
PBT	694.50-10.2%	773+62.9%	474.60+37.4%	345.30-14.2%	402.60+1.7%	395.90
Tax	-169.30	-165.80	-112.50	-73.10	-92.80	-109.20
Equity	60.10	60	0	0	0	0
OPM (%)	42.51	48.20	36.00	33.00	47.00	53.00
Net Profit	525.20-13.5%	607.20+67.7%	362.10+33.0%	272.20-12.1%	309.80+8.1%	286.70
NPM (%)	32.15	37.86	28.00	26.00	36.00	38.00
EPS (Rs)	87.49-13.6%	101.26+69.2%	59.84-32.9%	89.14-12.5%	101.83+3.3%	98.53
CEPS	87.15	100.99	59.70	88.84	100.81	96.92

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	414.40+11.4%	404.30	401.60	391	372.10	1,569
Other Income	106.70	-33.90	135.40	10.20	92.40	204.10
Total Income	521.10+12.2%	370.40	537	401.20	464.50	1,773.10
Interest	0.50	0.60	0.70	0.70	1	3
Expenditure	-274.80-11.5%	-279.30	-275.40	-269.20	-246.50	-1,070.40
PBDT	0	0	0	0	0	0
EBITDA	146.50+9.7%	132.60	134.20	129.70	133.50	530
Depreciation	-6.40	-7	-7.30	-7.20	-6.90	-28.40
EBIT	140.10+10.7%	125.60	126.90	122.50	126.60	501.60
PBT	246.30+13.0%	91.10	261.60	132	218	702.70
Tax	-59.50	-28.20	-58.70	-35.90	-50.40	-173.20
Equity	60.10	60.10	0	0	60	60.10
OPM	47.27	24.60	48.72	32.90	46.93	39.63
Net Profit	172.20+12.2%	50.20	188.30	82.70	153.50	474.70
NPM	33.05	13.55	35.07	20.61	33.05	26.77
EPS	28.66+12.0%	8.36	31.37	13.77	25.59	79.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,569+13.0%	1,388.40+16.0%	1,196.80+21.5%	985.40+30.8%	753.50+12.5%	669.60
Other Income	204.10	272.40	210.60	180.50	112.20	86.60
Total Income	1,773.10+6.8%	1,660.80+18.0%	1,407.40+20.7%	1,165.90+34.7%	865.70+14.5%	756.20
Expenditure	-1,070.40-18.2%	-905.90+0.5%	-910.80-20.4%	-756.70-63.4%	-463-27.1%	-364.20
Interest	-3	-7.40	-8.90	-8.10	-5.40	-6.70
PBDT	0	0	0	0	0	0
EBITDA	530+1.4%	522.80+57.8%	331.40+23.7%	267.90-13.0%	307.80-6.2%	328.20
Depreciation	-28.40	-32.90	-36.50	-31.10	-11.90	-16.10
EBIT	501.60+2.4%	489.90+66.1%	294.90+24.5%	236.80-20.0%	295.90-5.2%	312.10
PBT	702.70-6.9%	754.90+52.6%	494.80+20.9%	409.20+1.6%	402.70+2.7%	392
Tax	-173.20	-155.10	-120.40	-87.50	-92.90	-109.50
Equity	60.10	60	0	0	0	0
OPM (%)	39.63	45.45	35.16	35.10	46.52	51.84
Net Profit	474.70-13.8%	550.70+64.9%	334+17.7%	283.80-4.6%	297.60+6.4%	279.80
NPM (%)	26.77	33.16	23.73	24.34	34.38	37.00
EPS (Rs)	79.07-13.9%	91.84+66.4%	55.18-40.6%	92.96-5.0%	97.82+1.7%	96.15
CEPS	78.77	91.59	55.04	92.63	96.84	94.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Special Dividend	30	19 Jun 2026
2026	Final Dividend	30	19 Jun 2026
2025	Final Dividend	30	06 Jun 2025
2025	Special Dividend	20	06 Jun 2025
2024	Final Dividend	20	07 Jun 2024
2023	Final Dividend	20	11 May 2023
2022	Final Dividend	2	01 Sep 2022
2021	Final Dividend	15	23 Aug 2021
2020	Interim Dividend	10	12 Mar 2020

Bonus

Year	Ratio	Ex-Date
2023	1:1	21 Jun 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split