Artha Sootra - Company Dashboard

Governance Classic Home

Just Dial LtdInternet and Catalogue RetailINE599M01018Standalone₹676.50+12.60 (+1.90%)

Valuation

Market Cap₹5.75K Cr

TTM PE11.21x

Forward PE11.54x

PEG-5.10

Book Value₹632.18

P/B1.07x

TTM EPS₹60.33

Fwd EPS₹58.64

TTM Revenue₹1.28K Cr

TTM PAT₹491.96 Cr

TTM EBITDA₹362.07 Cr

TTM EBIT₹320.61 Cr

Last Qtr PAT₹107.81 Cr

Last Qtr EBITDA₹90.65 Cr

Last Qtr EBIT₹81.74 Cr

Profitability

ROE9.15%

ROCE11.00%

TTM NPM38.34%

TTM EBITDA %28.22%

Curr OPM27.13%

Last OPM36.22%

Curr NPM—

Last NPM—

Curr EPS₹12.68

Last EPS₹19.54

Balance sheet

Equity₹85.05 Cr

Reserve₹5.29K Cr

Total Debt₹79.01 Cr

D/E0.01x

Interest %1.60%

Curr Interest₹1.73 Cr

Price / range

Close₹676.50

vs 52W High-19.30%

vs 52W Low+39.18%

MA50—

MA200—

Returns

1D+1.90%

1W-0.94%

1M+3.57%

3M-3.87%

6M+28.50%

1Y-11.00%

2Y-39.82%

3Y-5.91%

5Y-14.87%

Diwali-6.80%

Sector peers — Internet and Catalogue Retail

Company	Close	Mkt Cap	TTM P/E	ROE
NAUKRI	1170.50	₹75.90K Cr	54.49	3.42%
INDIAMART	1591.30	₹9.56K Cr	17.13	24.09%
JUSTDIAL	676.50	₹5.75K Cr	11.21	9.15%
CRIZAC	157.02	₹2.75K Cr	15.42	26.68%
MATRIMONY	556.90	₹1.20K Cr	26.81	21.23%
JUPITERIN	34.41	₹34.48 Cr	-35.47	—
OLYMPTX	26.68	₹16.07 Cr	7.94	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	342.82+13.1%	327.47	307.24	305.69	303.07	1,213.86
Other Income	54.56	131.46	48.62	84.63	73.30	333.86
Total Income	397.38+5.6%	458.93	355.86	390.32	376.37	1,547.72
Interest	1.73	1.78	1.82	2	2.11	9.06
Expenditure	-262.81-14.6%	-252.34	-231.17	-223.62	-229.36	-910.41
PBDT	0	0	0	0	0	0
EBITDA	90.65+4.1%	87.40	88.78	95.24	87.06	357.52
Depreciation	-8.91	-10.49	-10.89	-11.17	-11.24	-45.01
EBIT	81.74+7.8%	76.91	77.89	84.07	75.82	312.51
PBT	134.57-8.5%	206.59	124.69	145.62	147.01	616.23
Tax	-26.76	-40.37	-24.69	-27.69	-27.57	-119.21
Equity	85.05	85.05	85.04	85.04	0	85.04
OPM	33.86	45.02	35.04	37.31	48.51	39.82
Net Profit	107.81-9.7%	166.22	100	117.93	119.44	497.02
NPM	27.13	36.22	28.10	30.21	39.41	32.11
EPS	12.68-9.7%	19.54	11.76	16.35	14.04	58.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,213.86+6.3%	1,141.93+9.5%	1,042.91+23.5%	844.76+30.6%	646.95-4.2%	675.18
Other Income	333.86	386.54	305.46	141.91	122.16	149.52
Total Income	1,547.72+1.3%	1,528.47+13.4%	1,348.37+36.7%	986.67+28.3%	769.11-6.7%	824.70
Expenditure	-910.41-5.3%	-864.32+2.0%	-881.88-10.4%	-798.64-16.5%	-685.71-20.3%	-570.03
Interest	-9.06	-10.51	-9.28	-7.67	-6.84	-7.40
PBDT	0	0	0	0	0	0
EBITDA	357.52+6.6%	335.38+54.9%	216.48+151.9%	85.95+4292.7%	-2.05-101.3%	154.88
Depreciation	-45.01	-47.26	-46.17	-32.16	-29.87	-42.33
EBIT	312.51+8.5%	288.12+69.2%	170.31+216.6%	53.79+268.5%	-31.92-128.4%	112.55
PBT	616.23-7.2%	664.15+42.4%	466.49+148.1%	188.03+125.5%	83.40-67.3%	254.67
Tax	-119.21	-79.95	-103.64	-25.11	-12.46	-40.48
Equity	85.04	85.04	0	0	0	0
OPM (%)	39.82	43.45	35.00	19.00	11.00	31.00
Net Profit	497.02-14.9%	584.20+61.0%	362.85+122.7%	162.92+129.7%	70.94-66.9%	214.19
NPM (%)	32.11	38.22	27.00	17.00	9.00	26.00
EPS (Rs)	58.44-14.9%	68.70+60.9%	42.71+120.8%	19.34+103.4%	9.51-72.0%	33.92
CEPS	58.44	68.69	42.66	19.16	9.33	33

Metric	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	FY25-26
Revenue	270.27+16.2%	265.05	260.61	246.98	232.53	1,213.86
Other Income	91.29	74.85	57.92	81.40	74.16	333.86
Total Income	361.56+17.9%	339.90	318.53	328.38	306.69	1,547.72
Interest	2.78	2.17	2.39	1.94	2.61	9.06
Expenditure	-214.12-1.5%	-218.97	-226.44	-222.27	-210.94	-910.41
PBDT	0	0	0	0	0	0
EBITDA	70.73+113.0%	60.37	48.77	36.69	33.20	357.52
Depreciation	-11.80	-12.12	-12.21	-10.04	-9	-45.01
EBIT	58.93+143.5%	48.25	36.56	26.65	24.20	312.51
PBT	147.44+54.0%	120.93	92.09	106.11	95.75	616.23
Tax	-31.70	-28.92	-20.31	-22.71	-12.15	-119.21
Equity	0	0	0	0	0	85.04
OPM	40.78	35.58	28.91	32.31	31.22	39.82
Net Profit	115.74+38.4%	92.01	71.78	83.40	83.60	497.02
NPM	32.01	27.07	22.53	25.40	27.26	32.11
EPS	13.61+37.2%	10.82	8.44	9.84	9.92	58.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,213.86+6.3%	1,141.93+9.5%	1,042.91+23.5%	844.76+30.6%	646.95-4.2%	675.18
Other Income	333.86	386.54	305.46	141.91	122.16	149.52
Total Income	1,547.72+1.3%	1,528.47+13.4%	1,348.37+36.7%	986.67+28.3%	769.11-6.7%	824.70
Expenditure	-910.41-5.3%	-864.32+2.0%	-881.80-10.4%	-798.84-16.5%	-685.82-20.3%	-570.06
Interest	-9.06	-10.51	-9.28	-7.67	-6.84	-7.40
PBDT	0	0	0	0	0	0
EBITDA	357.52+6.6%	335.38+54.9%	216.56+152.5%	85.75+4069.9%	-2.16-101.4%	154.85
Depreciation	-45.01	-47.26	-46.17	-32.16	-29.87	-42.33
EBIT	312.51+8.5%	288.12+69.1%	170.39+218.0%	53.59+267.3%	-32.03-128.5%	112.52
PBT	616.23-7.2%	664.15+42.3%	466.57+148.4%	187.83+125.5%	83.29-67.3%	254.64
Tax	-119.21	-79.95	-103.64	-25.11	-12.46	-40.48
Equity	85.04	85.04	0	0	0	0
OPM (%)	39.82	43.45	34.60	19.04	10.83	30.88
Net Profit	497.02-14.9%	584.20+61.0%	362.93+123.0%	162.72+129.7%	70.83-66.9%	214.16
NPM (%)	32.11	38.22	26.92	16.49	9.21	25.97
EPS (Rs)	58.44-14.9%	68.70+60.8%	42.72+121.1%	19.32+103.6%	9.49-72.0%	33.92
CEPS	58.44	68.69	42.67	19.14	9.31	33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2015	Final Dividend	2	10 Sep 2015
2014	Final Dividend	2	11 Sep 2014

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split