IndiaOne Finance - Company Dashboard

Governance Classic Home

Matrimony.com LtdInternet and Catalogue RetailINE866R01028Consolidated₹549.80+14.25 (+2.66%)Jun-26

Valuation

Market Cap₹1.14K Cr

TTM PE25.85x

Forward PE23.34x

PEG0.77

Book Value₹99.87

P/B5.51x

TTM EPS₹21.27

Fwd EPS₹23.56

TTM Revenue₹475.17 Cr

TTM PAT₹44.85 Cr

TTM EBITDA₹65.22 Cr

TTM EBIT₹38.51 Cr

Last Qtr PAT₹19.08 Cr

Last Qtr EBITDA₹26.27 Cr

Last Qtr EBIT₹19.71 Cr

Profitability

ROE21.72%

ROCE24.39%

TTM NPM9.44%

TTM EBITDA %13.73%

Curr OPM13.92%

Last OPM7.97%

Curr NPM—

Last NPM—

Curr EPS₹9.23

Last EPS₹4.59

Balance sheet

Equity₹10.34 Cr

Reserve₹196.13 Cr

Total Debt₹49.35 Cr

D/E0.24x

Interest %6.03%

Curr Interest₹1.15 Cr

Price / range

Close₹549.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.66%

1W+6.80%

1M+2.37%

3M+41.28%

6M+29.49%

1Y+7.58%

2Y-28.55%

3Y-6.35%

5Y-45.01%

Diwali+1.32%

Sector peers — Internet and Catalogue Retail

Company	Close	Mkt Cap	TTM P/E	ROE
NAUKRI	1296.40	₹84.06K Cr	52.49	5.47%
INDIAMART	1631.40	₹9.81K Cr	19.86	20.55%
JUSTDIAL	682.70	₹5.81K Cr	15.98	7.11%
CRIZAC	176.49	₹3.09K Cr	14.02	37.55%
MATRIMONY	549.80	₹1.14K Cr	25.85	21.72%
JUPITERIN	42.61	₹42.70 Cr	-65.55	—
OLYMPTX	24.40	₹14.70 Cr	7.26	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	128.41+13.3%	114.76	111.12	112.41	113.36	451.65
Other Income	7.61	6.03	8.03	7.12	7.36	28.54
Total Income	136.02+12.7%	120.79	119.15	119.53	120.72	480.19
Interest	1.13	1.12	1.18	1.19	1.13	4.62
Expenditure	-111.18-1.2%	-110.40	-107.94	-109.87	-109.84	-438.05
PBDT	0	0	0	0	0	0
EBITDA	24.86+121.2%	11.80	10.86	10.52	11.24	44.42
Depreciation	-6.50	-6.32	-6.50	-6.79	-6.59	-26.20
EBIT	18.36+294.8%	5.48	4.36	3.73	4.65	18.22
PBT	24.84+128.3%	10.39	11.21	9.66	10.88	42.14
Tax	-5.87	-2.05	-2.23	-2.11	-2.41	-8.80
Equity	10.34	10.34	0	0	10.78	10.34
OPM	18.26	8.60	10.09	8.59	9.01	8.78
Net Profit	18.97+124.0%	8.34	8.98	7.55	8.47	33.34
NPM	13.95	6.90	8.08	6.72	7.02	6.94
EPS	9.17+133.3%	3.94	4.16	3.50	3.93	15.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	451.65+1.0%	447-5.5%	472.79+5.4%	448.65+4.4%	429.67+15.3%	372.78
Other Income	28.54	38.53	30.63	28.03	21.20	20.21
Total Income	480.19-1.1%	485.53-3.6%	503.42+5.6%	476.69+5.7%	450.86+14.7%	392.99
Expenditure	-438.05-2.3%	-428.27+2.6%	-439.58-4.8%	-419.48-11.7%	-375.51-10.7%	-339.15
Interest	-4.62	-4.79	-5.15	-5.88	-5.31	-4.81
PBDT	0	0	0	0	0	0
EBITDA	44.42-14.2%	51.77-21.2%	65.72+2.7%	63.98-25.4%	85.80+33.4%	64.34
Depreciation	-26.20	-28.25	-27.36	-28.93	-26.33	-25.90
EBIT	18.22-22.5%	23.52-38.7%	38.36+9.4%	35.05-41.1%	59.47+54.7%	38.44
PBT	42.14-26.4%	57.26-10.3%	63.84+11.6%	57.20-24.1%	75.35+40.0%	53.83
Tax	-8.80	-12.33	-15.39	-9.48	-18.37	-12.87
Equity	10.34	10.78	0	0	0	0
OPM (%)	8.78	11.79	13.00	12.00	17.00	14.00
Net Profit	33.34-25.8%	44.93-7.3%	48.45+1.5%	47.73-16.2%	56.98+39.1%	40.96
NPM (%)	6.94	9.25	10.00	10.00	13.00	10.00
EPS (Rs)	15.53-23.9%	20.41-6.2%	21.77+2.7%	21.20-14.9%	24.90+38.5%	17.98
CEPS	15.53	20.40	21.76	21.19	24.87	17.96

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	130.51+13.2%	116.83	113.24	114.59	115.33	459.99
Other Income	6.56	5.07	6.12	6.13	6.38	23.70
Total Income	137.07+12.6%	121.90	119.36	120.72	121.71	483.69
Interest	1.15	1.13	1.19	1.20	1.13	4.65
Expenditure	-111.95-1.1%	-110	-108.66	-110.72	-110.68	-440.06
PBDT	0	0	0	0	0	0
EBITDA	26.27+108.2%	14.43	12.42	12.10	12.62	51.57
Depreciation	-6.56	-6.47	-6.65	-7.03	-6.84	-26.99
EBIT	19.71+241.0%	7.96	5.77	5.07	5.78	24.58
PBT	25.12+127.7%	11.90	10.70	10	11.03	43.63
Tax	-5.95	-2.15	-2.36	-2.18	-2.44	-9.13
Equity	10.34	10.34	0	0	10.78	10.34
OPM	18.33	9.76	8.96	8.28	9.06	9.02
Net Profit	19.08+127.1%	9.71	8.30	7.76	8.40	34.17
NPM	13.92	7.97	6.95	6.43	6.90	7.06
EPS	9.23+137.3%	4.59	3.85	3.60	3.89	15.92

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	459.99+0.9%	455.84-5.3%	481.36+5.6%	455.77+4.9%	434.50+15.0%	377.88
Other Income	23.70	33.73	26.15	24.39	17.94	17.46
Total Income	483.69-1.2%	489.57-3.5%	507.51+5.7%	480.15+6.1%	452.44+14.4%	395.33
Expenditure	-440.06-2.0%	-431.63+2.5%	-442.79-4.4%	-424.21-11.7%	-379.79-11.3%	-341.10
Interest	-4.65	-4.80	-5.17	-5.91	-5.36	-4.83
PBDT	0	0	0	0	0	0
EBITDA	51.57-11.5%	58.27-19.2%	72.14+7.0%	67.44-22.5%	86.98+28.8%	67.54
Depreciation	-26.99	-29.26	-28.40	-29.97	-26.91	-25.93
EBIT	24.58-15.3%	29.01-33.7%	43.74+16.7%	37.47-37.6%	60.07+44.4%	41.61
PBT	43.63-24.7%	57.94-10.5%	64.72+15.7%	55.94-23.0%	72.65+34.0%	54.23
Tax	-9.13	-12.54	-15.16	-9.26	-18.27	-12.89
Equity	10.34	10.78	0	0	0	0
OPM (%)	9.02	11.83	12.75	11.65	16.06	13.72
Net Profit	34.17-24.5%	45.28-8.6%	49.55+6.2%	46.67-12.9%	53.59+31.4%	40.77
NPM (%)	7.06	9.25	9.76	9.72	11.85	10.31
EPS (Rs)	15.92-22.6%	20.57-7.6%	22.26+7.4%	20.73-11.5%	23.42+30.8%	17.90
CEPS	15.92	20.56	22.25	20.72	23.39	17.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	05 Aug 2026
2025	Final Dividend	5	08 Aug 2025
2025	Special Dividend	5	28 Mar 2025
2024	Final Dividend	5	02 Aug 2024
2023	Final Dividend	5	03 Aug 2023
2022	Final Dividend	5	04 Aug 2022
2021	Final Dividend	3.5	03 Aug 2021
2020	Final Dividend	1.5	30 Jul 2020
2020	Special Dividend	2	30 Jul 2020
2019	Final Dividend	1.5	30 Jul 2019
2018	Final Dividend	1.5	02 Aug 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split