IndiaOne Finance - Company Dashboard

Governance Classic Home

Crizac LtdInternet and Catalogue RetailINE0S4R01014Consolidated₹174.20-2.25 (-1.28%)Jun-26

Valuation

Market Cap₹3.04K Cr

TTM PE13.80x

Forward PE13.26x

PEG24.64

Book Value₹33.41

P/B5.20x

TTM EPS₹12.59

Fwd EPS₹13.11

TTM Revenue₹1.03K Cr

TTM PAT₹219.54 Cr

TTM EBITDA₹285.69 Cr

TTM EBIT₹261.50 Cr

Last Qtr PAT₹46.17 Cr

Last Qtr EBITDA₹61.16 Cr

Last Qtr EBIT₹57.64 Cr

Profitability

ROE37.55%

ROCE49.45%

TTM NPM21.24%

TTM EBITDA %27.63%

Curr OPM22.15%

Last OPM18.69%

Curr NPM—

Last NPM—

Curr EPS₹2.69

Last EPS₹4.29

Balance sheet

Equity₹35.00 Cr

Reserve₹549.60 Cr

Total Debt₹1.84 Cr

D/E0.00x

Interest %0.04%

Curr Interest₹0.02 Cr

Price / range

Close₹173.73

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.60%

1W-6.72%

1M-0.20%

3M-20.27%

6M-19.94%

1Y-50.81%

2Y—

3Y—

5Y—

Diwali-38.84%

Sector peers — Internet and Catalogue Retail

Company	Close	Mkt Cap	TTM P/E	ROE
NAUKRI	1251.20	₹81.13K Cr	50.66	5.47%
INDIAMART	1646.30	₹9.90K Cr	20.04	20.55%
JUSTDIAL	669.00	₹5.69K Cr	15.66	7.11%
CRIZAC	173.73	₹3.04K Cr	13.80	37.55%
MATRIMONY	535.55	₹1.11K Cr	25.18	21.72%
JUPITERIN	41.00	₹41.08 Cr	-63.08	—
OLYMPTX	24.36	₹14.67 Cr	7.25	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	82.01+23.0%	68.30	62.13	69.48	66.67	266.58
Other Income	6.36	6.32	6.47	7.58	7.98	27.77
Total Income	88.37+18.4%	74.62	68.61	77.06	74.65	294.35
Interest	0	0	0	0.01	0	0.01
Expenditure	-17.96+6.9%	-24.06	-11.88	-15.51	-19.30	-70.25
PBDT	0	0	0	0	0	0
EBITDA	67.02+24.5%	52.79	55.51	59.82	53.83	222.46
Depreciation	-2.97	-8.55	-5.26	-5.84	-6.46	-26.12
EBIT	64.05+35.2%	44.24	50.25	53.98	47.37	196.34
PBT	70.41+27.4%	50.56	56.72	61.55	55.27	224.10
Tax	-17.55	-12.92	-14.49	-15.62	-14.20	-57.25
Equity	35	35	35	0	0	35
OPM	79.68	67.76	82.67	88.59	82.90	76.14
Net Profit	52.86+28.8%	37.64	42.24	45.93	41.04	166.85
NPM	59.82	50.44	61.57	66.11	61.56	56.68
EPS	3.02	2.15	2.41	2.62	0	9.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	266.58
Other Income	27.77
Total Income	294.35
Expenditure	-70.25
Interest	-0.01
PBDT	0
EBITDA	222.46
Depreciation	-26.12
EBIT	196.34
PBT	224.10
Tax	-57.25
Equity	35
OPM (%)	76.14
Net Profit	166.85
NPM (%)	56.68
EPS (Rs)	9.54
CEPS	9.54

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	201.21-4.0%	391.73	278.64	162.25	209.54	1,042.16
Other Income	7.22	6.83	6.82	7.64	8.35	28.96
Total Income	208.43-4.3%	398.57	285.46	169.89	217.89	1,071.12
Interest	0.02	0.06	0	0.01	0	0.07
Expenditure	-143.59+7.8%	-305.66	-218.10	-105.07	-155.70	-783.90
PBDT	0	0	0	0	0	0
EBITDA	61.16+1.0%	95.21	66.05	63.27	60.53	285.69
Depreciation	-3.52	-9.08	-5.51	-6.08	-6.69	-27.36
EBIT	57.64+7.1%	86.13	60.54	57.19	53.84	258.33
PBT	64.84+4.3%	92.91	67.35	64.82	62.14	287.22
Tax	-18.67	-18.41	-16.83	-16.48	-16.30	-68.04
Equity	35	35	35	0	0	35
OPM	31.11	23.31	23.59	38.15	28.52	26.81
Net Profit	46.17+0.8%	74.50	50.53	48.34	45.81	219.18
NPM	22.15	18.69	17.70	28.45	21.03	20.46
EPS	2.69+2.7%	4.29	2.85	2.76	2.62	12.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	1,042.16
Other Income	28.96
Total Income	1,071.12
Expenditure	-783.90
Interest	-0.07
PBDT	0
EBITDA	285.69
Depreciation	-27.36
EBIT	258.33
PBT	287.22
Tax	-68.04
Equity	35
OPM (%)	26.81
Net Profit	219.18
NPM (%)	20.46
EPS (Rs)	12.52
CEPS	12.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	8	04 Feb 2026

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split