Somany Ceramics LtdCeramicsINE355A01028Consolidated₹570.45+17.25 (+3.12%)
Valuation
Market Cap₹2.34K Cr
TTM PE17.61x
Forward PE15.27x
PEG0.71
Book Value₹205.39
P/B2.78x
TTM EPS₹32.40
Fwd EPS₹37.35
TTM Revenue₹3.11K Cr
TTM PAT₹130.20 Cr
TTM EBITDA₹340.27 Cr
TTM EBIT₹228.52 Cr
Last Qtr PAT₹41.56 Cr
Last Qtr EBITDA₹99.72 Cr
Last Qtr EBIT₹71.72 Cr
Profitability
ROE15.46%
ROCE19.24%
TTM NPM4.19%
TTM EBITDA %10.94%
Curr OPM4.82%
Last OPM4.55%
Curr NPM—
Last NPM—
Curr EPS₹10.12
Last EPS₹8.66
Balance sheet
Equity₹8.20 Cr
Reserve₹834.18 Cr
Total Debt₹374.32 Cr
D/E0.44x
Interest %27.45%
Curr Interest₹11.41 Cr
Price / range
Close₹570.45
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.12%
1W+4.90%
1M-7.12%
3M+12.01%
6M+20.65%
1Y+28.18%
2Y-12.14%
3Y-13.43%
5Y-31.18%
Diwali+44.53%
Sector peers — Ceramics
CompanyCloseMkt CapTTM P/EROE
KAJARIACER1159.60₹18.47K Cr30.5320.17%
VARMORA134.08₹2.72K Cr32.625.88%
SOMANYCERA570.45₹2.34K Cr17.6115.46%
NITCO79.76₹1.83K Cr-52.13-9.94%
ASIANTILES44.45₹1.03K Cr170.96-0.06%
ORIENTBELL387.90₹570.62 Cr26.976.42%
EXXARO6.31₹282.32 Cr45.072.10%
MURUDCERA27.88₹168.80 Cr17.212.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue785.71+19.4%691.86753.16647.27658.052,640.30
Other Income6.967.456.956.457.6126.97
Total Income792.67+19.1%699.31760.11653.72665.662,667.27
Interest3.033.282.033.162.8310.77
Expenditure-733.11-15.4%-652.16-707.25-623.74-635.04-2,529.61
PBDT000000
EBITDA73.54+78.7%60.5863.2542.7441.15183.89
Depreciation-17.91-17.60-15.31-16.05-15.31-62.43
EBIT55.63+115.3%42.9847.9426.6925.84121.46
PBT57.19+86.8%47.1549.4129.9830.62132.57
Tax-15.47-12.04-11.92-7.69-8.09-33.50
Equity8.208.208.20008.20
OPM7.216.746.504.634.654.97
Net Profit41.72+85.2%35.1137.4922.2922.5399.07
NPM5.265.024.933.443.423.71
EPS10.17+85.2%8.569.145.445.4924.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,640.30+2.8%2,569.42+1.4%2,534.49+3.8%2,442.70+17.8%2,073.80+27.2%1,630.15
Other Income26.9724.7128.1227.6822.1215.18
Total Income2,667.27+2.8%2,594.13+1.2%2,562.61+3.7%2,470.38+17.9%2,095.92+27.4%1,645.33
Expenditure-2,529.61-1.6%-2,490.88-2.9%-2,419.76-3.1%-2,347.49-18.6%-1,978.97-27.6%-1,550.39
Interest-10.77-7.56-7.77-7.87-8.58-14.39
PBDT000000
EBITDA183.89+32.1%139.22-17.7%169.13+15.3%146.65-2.4%150.23+8.5%138.41
Depreciation-62.43-53.12-46.63-43.57-46.82-44.26
EBIT121.46+41.1%86.10-29.7%122.50+18.8%103.08-0.3%103.41+9.8%94.15
PBT132.57+17.7%112.67-21.8%144.05+18.2%121.92+4.2%116.95+52.9%76.49
Tax-33.50-26.99-40.27-31.83-29.17-20.59
Equity8.208.200000
OPM (%)4.974.346.005.006.005.00
Net Profit99.07+15.6%85.68-17.4%103.78+15.2%90.09+2.6%87.78+57.0%55.90
NPM (%)3.713.304.004.004.003.00
EPS (Rs)24.16+15.7%20.89-15.2%24.64+16.2%21.21+2.6%20.67+56.7%13.19
CEPS24.1120.8924.6121.2120.6713.19

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue860.65+25.6%749.56817.93682.31685.162,789.84
Other Income2.173.543.182.553.6911.32
Total Income862.82+25.3%753.10821.11684.86688.852,801.16
Interest11.4111.4310.5712.1112.3347.72
Expenditure-800.34-19.4%-703.32-763.45-660.34-670.27-2,687.29
PBDT000000
EBITDA99.72+86.4%86.2192.346253.51257.75
Depreciation-28-28.54-27.29-27.92-26.29-107.48
EBIT71.72+163.5%57.6765.0534.0827.22150.27
PBT60.11+223.5%49.7854.1624.5218.58108.65
Tax-18.55-15.55-16.76-7.51-6.27-34.58
Equity8.208.208.20008.20
OPM6.976.616.603.582.703.88
Net Profit41.56+237.6%34.2337.4017.0112.3174.07
NPM4.824.554.552.481.792.64
EPS10.12+177.3%8.669.234.393.6519.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,789.84+4.9%2,658.76+2.6%2,591.35+4.6%2,478.51+18.3%2,094.46+26.9%1,650.46
Other Income11.329.0210.6114.5413.4212.78
Total Income2,801.16+5.0%2,667.78+2.5%2,601.96+4.4%2,493.05+18.3%2,107.88+26.7%1,663.24
Expenditure-2,687.29-4.1%-2,580.57-5.0%-2,457.10-2.5%-2,398.01-21.0%-1,981.52-26.9%-1,561.13
Interest-47.72-52.43-46.46-40.36-29.64-40.10
PBDT000000
EBITDA257.75+16.7%220.88-12.8%253.22+34.2%188.71-8.6%206.53+8.3%190.77
Depreciation-107.48-90.26-72.51-67.85-63.95-61.34
EBIT150.27+15.0%130.62-27.7%180.71+49.5%120.86-15.2%142.58+10.2%129.43
PBT108.65+27.5%85.21-40.3%142.81+53.8%92.86-26.5%126.36+51.0%83.66
Tax-34.58-27.23-43.43-25.94-32.95-22.39
Equity8.208.200000
OPM (%)3.883.195.493.725.995.03
Net Profit74.07+27.8%57.98-41.7%99.38+48.5%66.92-28.4%93.41+52.5%61.27
NPM (%)2.642.173.822.684.433.68
EPS (Rs)19.80+35.2%14.65-36.3%23.01+36.7%16.83-19.4%20.88+53.3%13.62
CEPS19.7614.6522.9816.8320.8813.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend205 Aug 2026
2027Interim Dividend408 May 2026
2025Final Dividend311 Sep 2025
2024Final Dividend305 Aug 2024
2023Final Dividend318 Aug 2023
2022Final Dividend315 Sep 2022
2021Interim Dividend2.424 Mar 2021
2020Interim Dividend219 Mar 2020
2019Final Dividend201 Aug 2019
2018Final Dividend2.714 Aug 2018
2017Final Dividend2.709 Aug 2017
2016Final Dividend2.319 Aug 2016
2015Final Dividend214 Aug 2015
2014Final Dividend1.513 Aug 2014
2013Final Dividend1.214 Aug 2013
2012Final Dividend0.830 Jul 2012
2011Final Dividend0.729 Jul 2011
2010Final Dividend329 Jul 2010
2009Final Dividend1.504 Sep 2009
2008Final Dividend104 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-11 Nov 2010
Loading company dashboard...
Fetching ratios, charts, and peers