Kajaria Ceramics LtdCeramicsINE217B01036Consolidated₹1159.60+13.70 (+1.20%)
Valuation
Market Cap₹18.47K Cr
TTM PE30.53x
Forward PE26.80x
PEG2.88
Book Value₹188.20
P/B6.16x
TTM EPS₹37.98
Fwd EPS₹43.27
TTM Revenue₹5.34K Cr
TTM PAT₹604.46 Cr
TTM EBITDA₹1.01K Cr
TTM EBIT₹842.48 Cr
Last Qtr PAT₹190.72 Cr
Last Qtr EBITDA₹286.61 Cr
Last Qtr EBIT₹243.51 Cr
Profitability
ROE20.17%
ROCE25.09%
TTM NPM11.32%
TTM EBITDA %18.95%
Curr OPM12.85%
Last OPM12.71%
Curr NPM—
Last NPM—
Curr EPS₹12.03
Last EPS₹10.64
Balance sheet
Equity₹15.71 Cr
Reserve₹2.98K Cr
Total Debt₹405.54 Cr
D/E0.14x
Interest %2.77%
Curr Interest₹5.28 Cr
Price / range
Close₹1159.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.20%
1W+3.93%
1M-5.35%
3M-3.19%
6M+4.99%
1Y-0.66%
2Y-4.95%
3Y-7.63%
5Y-5.39%
Diwali+20.38%
Sector peers — Ceramics
CompanyCloseMkt CapTTM P/EROE
KAJARIACER1159.60₹18.47K Cr30.5320.17%
VARMORA134.08₹2.72K Cr32.625.88%
SOMANYCERA570.45₹2.34K Cr17.6115.46%
NITCO79.76₹1.83K Cr-52.13-9.94%
ASIANTILES44.45₹1.03K Cr170.96-0.06%
ORIENTBELL387.90₹570.62 Cr26.976.42%
EXXARO6.31₹282.32 Cr45.072.10%
MURUDCERA27.88₹168.80 Cr17.212.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,331.90+23.4%1,190.081,234.911,052.991,079.094,374.31
Other Income23.3722.3120.8118.0221.8279.29
Total Income1,355.27+23.1%1,212.391,255.721,071.011,100.914,453.60
Interest2.412.212.562.372.118.72
Expenditure-1,125.86-20.0%-1,002.99-1,048.93-926.99-938.27-3,806.09
PBDT000000
EBITDA238.84+38.6%219.22218.90157.64172.36694.86
Depreciation-30.39-29.92-30.36-29.27-29.43-117.92
EBIT208.45+45.8%189.30188.54128.37142.93576.94
PBT224.32+37.9%209.40203.30125.80162.64625.80
Tax-58.04-53.63-59.95-32.77-41.92-169.03
Equity15.7115.9315.9315.93015.93
OPM16.5517.2716.1911.7515.0714.05
Net Profit166.28+37.7%155.77143.3593.03120.72456.77
NPM12.2712.8511.428.6911.1910.26
EPS10.55+39.2%9.7895.847.5828.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,374.31+3.7%4,218.82+2.8%4,103.02+3.3%3,970.75+20.3%3,299.38+30.8%2,523.18
Other Income79.2967.8568.5650.7143.7751.57
Total Income4,453.60+3.9%4,286.67+2.8%4,171.58+3.7%4,021.46+20.3%3,343.15+29.8%2,574.75
Expenditure-3,806.09+1.3%-3,855.04-5.3%-3,659.34-2.8%-3,558.05-24.5%-2,858.10-31.8%-2,169.18
Interest-8.72-8.88-8.17-10.80-6.12-5.05
PBDT000000
EBITDA694.86+41.8%489.88-12.9%562.39+9.3%514.41-3.2%531.56+22.8%432.96
Depreciation-117.92-117.22-110.54-90.91-84.16-73.91
EBIT576.94+54.8%372.66-17.5%451.85+6.7%423.50-5.3%447.40+24.6%359.05
PBT625.80+96.0%319.25-37.7%512.24+10.5%463.41-4.5%485.05+19.6%405.57
Tax-169.03-115.11-130.79-119.02-122.71-103.82
Equity15.9315.930000
OPM (%)14.057.4512.0012.0015.0016.00
Net Profit456.77+123.8%204.14-46.5%381.45+10.8%344.39-5.0%362.34+20.1%301.75
NPM (%)10.264.769.009.0011.0012.00
EPS (Rs)28.68+123.7%12.82-46.5%23.95+10.7%21.63-5.0%22.77+20.0%18.98
CEPS28.6512.8123.9321.6222.7618.97

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,468.26+23.8%1,328.081,373.351,168.261,186.014,830.36
Other Income15.7617.1412.4911.6615.4752.86
Total Income1,484.02+23.5%1,345.221,385.841,179.921,201.484,883.22
Interest5.2855.725.945.7822.63
Expenditure-1,230.03-20.6%-1,114.94-1,157.93-1,014.51-1,020.23-4,157.38
PBDT000000
EBITDA286.61+34.3%260.38263.48201.19213.45864.98
Depreciation-43.10-42.24-42.34-41.50-41.89-169.37
EBIT243.51+41.9%218.14221.14159.69171.56695.61
PBT252.44+39.3%230.28223.53125.77181.25682.84
Tax-64.22-60.32-67.42-38.56-47.19-192.78
Equity15.7115.9315.9315.9315.9315.93
OPM17.0117.1216.1310.6615.0913.98
Net Profit190.72+42.3%171.03156.5686.15133.98487
NPM12.8512.7111.307.3011.159.97
EPS12.03+43.4%10.649.785.538.3930.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,830.36+4.2%4,635.07+1.2%4,578.42+4.5%4,381.93+18.3%3,705.19+33.2%2,780.90
Other Income52.8642.7446.2433.6227.5721.30
Total Income4,883.22+4.4%4,677.81+1.1%4,624.66+4.7%4,415.55+18.3%3,732.76+33.2%2,802.20
Expenditure-4,157.38+0.9%-4,194.32-3.6%-4,047.84-2.6%-3,945.10-22.4%-3,222.59-34.9%-2,389.46
Interest-22.63-20.03-21.12-22.32-12.73-10.71
PBDT000000
EBITDA864.98+38.1%626.18-10.5%699.69+18.2%592.01-3.1%610.69+20.0%508.82
Depreciation-169.37-165.40-147.99-132.86-115.36-106.67
EBIT695.61+51.0%460.78-16.5%551.70+20.2%459.15-7.3%495.33+23.2%402.15
PBT682.84+41.2%483.49-16.2%576.82+24.7%462.54-9.3%510.17+23.6%412.74
Tax-192.78-135.95-143.46-116.26-127.43-103.84
Equity15.9315.930000
OPM (%)13.9810.3412.4710.4813.6714.73
Net Profit487+62.3%300.02-30.6%432.16+24.8%346.20-9.5%382.74+23.9%308.90
NPM (%)9.976.419.347.8410.2511.02
EPS (Rs)30.67+42.6%21.51-18.9%26.51+22.5%21.64-8.7%23.69+22.3%19.37
CEPS30.6321.5026.4821.6223.6819.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2027Interim Dividend1229 Oct 2026
2026Final Dividend621 Sep 2026
2026Interim Dividend824 Oct 2025
2025Final Dividend412 Sep 2025
2025Interim Dividend504 Nov 2024
2024Final Dividend630 Aug 2024
2024Interim Dividend602 Nov 2023
2023Final Dividend305 Sep 2023
2023Interim Dividend608 Feb 2023
2022Final Dividend315 Sep 2022
2022Interim Dividend802 Nov 2021
2021Interim Dividend1002 Feb 2021
2020Interim Dividend318 Feb 2020
2019Final Dividend316 Aug 2019
2018Final Dividend316 Aug 2018
2017Final Dividend303 Aug 2017
2016Final Dividend512 Aug 2016
2015Final Dividend425 Aug 2015
2014Final Dividend3.517 Jul 2014
2013Final Dividend322 May 2013
2012Final Dividend2.529 Jun 2012
2011Final Dividend219 May 2011
2010Final Dividend110 Aug 2010
2009Final Dividend0.214 Aug 2009
2008Final Dividend0.212 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2016Rs.2/- to Rs.1/-04 Oct 2016
Loading company dashboard...
Fetching ratios, charts, and peers