Exxaro Tiles LtdCeramicsINE0GFE01026Consolidated₹6.31+0.08 (+1.28%)
Valuation
Market Cap₹282.32 Cr
TTM PE45.07x
Forward PE39.44x
PEG1.13
Book Value₹6.37
P/B0.99x
TTM EPS₹0.14
Fwd EPS₹0.16
TTM Revenue₹368.37 Cr
TTM PAT₹5.97 Cr
TTM EBITDA₹22.10 Cr
TTM EBIT₹14.58 Cr
Last Qtr PAT₹3.07 Cr
Last Qtr EBITDA₹8.70 Cr
Last Qtr EBIT₹6.02 Cr
Profitability
ROE2.10%
ROCE4.02%
TTM NPM1.62%
TTM EBITDA %6.00%
Curr OPM2.73%
Last OPM2.41%
Curr NPM—
Last NPM—
Curr EPS₹0.07
Last EPS₹0.05
Balance sheet
Equity₹44.74 Cr
Reserve₹240.15 Cr
Total Debt₹112.12 Cr
D/E0.39x
Interest %88.60%
Curr Interest₹2.72 Cr
Price / range
Close₹6.31
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.64%
1W+0.96%
1M+3.61%
3M+3.10%
6M-5.26%
1Y-27.30%
2Y-30.12%
3Y-50.12%
5Y—
Diwali-27.30%
Sector peers — Ceramics
CompanyCloseMkt CapTTM P/EROE
KAJARIACER1159.60₹18.47K Cr30.5320.17%
VARMORA134.08₹2.72K Cr32.625.88%
SOMANYCERA570.45₹2.34K Cr17.6115.46%
NITCO79.76₹1.83K Cr-52.13-9.94%
ASIANTILES44.45₹1.03K Cr170.96-0.06%
ORIENTBELL387.90₹570.62 Cr26.976.42%
EXXARO6.31₹282.32 Cr45.072.10%
MURUDCERA27.88₹168.80 Cr17.212.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue91.18+36.3%73.7999.9068.5666.92304.90
Other Income0.170.130.310.160.200.71
Total Income91.35+36.1%73.92100.2168.7267.12305.61
Interest2.662.743.153.562.5311.99
Expenditure-89.55-35.9%-72.85-99.78-68.19-65.90-301.62
PBDT000000
EBITDA6.97+16.9%6.105.696.395.9624.93
Depreciation-2.68-2.42-2.42-2.46-2.41-9.66
EBIT4.29+20.8%3.683.273.933.5515.27
PBT1.80+47.5%1.070.430.531.223.99
Tax0.08-0.12-0.24-0.17-0.28-1.16
Equity44.7444.7444.740044.71
OPM1.971.450.430.781.821.31
Net Profit1.88+100.0%0.950.200.370.942.83
NPM2.061.290.200.531.400.93
EPS0.04+100.0%0.0200.010.020.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue304.90+1.8%299.63-0.7%301.68-4.9%317.09
Other Income0.711.072.282.70
Total Income305.61+1.6%300.70-1.1%303.96-5.0%319.79
Expenditure-301.62-0.6%-299.80+0.3%-300.72+2.6%-308.65
Interest-11.99-11.97-14.21-9.28
PBDT0000
EBITDA24.93+16.9%21.32-13.1%24.53-26.8%33.49
Depreciation-9.66-9.52-9.36-15.77
EBIT15.27+29.4%11.80-22.2%15.17-14.4%17.72
PBT3.99+364.0%0.86-73.5%3.24-68.1%10.16
Tax-1.16-1.60-0.96-2.86
Equity44.71000
OPM (%)1.310.001.003.00
Net Profit2.83+462.8%-0.78-134.2%2.28-68.8%7.30
NPM (%)0.930.001.002.00
EPS (Rs)0.06+400.0%-0.02-103.9%0.51-68.7%1.63
CEPS0.06-0.020.511.63

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue112.14+62.6%85.2299.9071.1168.96304.90
Other Income0.140.750.310.160.200.71
Total Income112.28+62.3%85.98100.2171.2769.16305.61
Interest2.722.743.1502.5911.99
Expenditure-108.84-61.0%-83.40-99.78-70.38-67.60-301.62
PBDT000000
EBITDA8.70+36.8%6.985.690.736.3624.93
Depreciation-2.68-2.42-2.420-2.41-9.66
EBIT6.02+52.4%4.563.270.733.9515.27
PBT3.44+120.5%2.580.430.891.563.99
Tax-0.38-0.50-0.24-0.26-0.37-1.16
Equity44.7444.7444.740044.71
OPM3.063.000.431.252.261.31
Net Profit3.07+155.8%2.070.200.631.202.83
NPM2.732.410.200.881.730.93
EPS0.07+133.3%0.05000.030.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue304.90+0.2%304.22+0.8%301.68-4.9%317.09
Other Income0.7112.242.69
Total Income305.61+0.1%305.22+0.4%303.92-5.0%319.79
Expenditure-301.62+0.4%-302.90-0.7%-300.74+2.6%-308.67
Interest-11.99-11.97-14.22-9.30
PBDT0000
EBITDA24.93+9.3%22.81-7.0%24.52-26.8%33.49
Depreciation-9.66-9.52-9.36-15.77
EBIT15.27+14.9%13.29-12.3%15.16-14.4%17.72
PBT3.99+130.6%1.73-45.8%3.19-68.5%10.14
Tax-1.16-1.80-0.94-2.86
Equity44.71000
OPM (%)1.310.571.053.17
Net Profit2.83+2458.3%-0.12-105.3%2.25-69.1%7.27
NPM (%)0.93-0.040.742.27
EPS (Rs)0.060-100.0%0.50-69.3%1.63
CEPS0.0600.501.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2024Rs.10/- to Rs.1/-13 Dec 2024
Loading company dashboard...
Fetching ratios, charts, and peers