IndiaOne Finance - Company Dashboard

Governance Classic Home

Exxaro Tiles LtdCeramicsINE0GFE01026Consolidated₹6.24-0.11 (-1.73%)Jun-26

Valuation

Market Cap₹279.63 Cr

TTM PE62.50x

Forward PE72.71x

PEG1.46

Book Value₹6.19

P/B1.01x

TTM EPS₹0.10

Fwd EPS₹0.09

TTM Revenue₹325.19 Cr

TTM PAT₹4.10 Cr

TTM EBITDA₹19.76 Cr

TTM EBIT₹12.51 Cr

Last Qtr PAT₹2.07 Cr

Last Qtr EBITDA₹6.98 Cr

Last Qtr EBIT₹4.56 Cr

Profitability

ROE1.48%

ROCE3.73%

TTM NPM1.26%

TTM EBITDA %6.08%

Curr OPM2.41%

Last OPM0.20%

Curr NPM—

Last NPM—

Curr EPS₹0.05

Last EPS₹0.00

Balance sheet

Equity₹44.74 Cr

Reserve₹231.99 Cr

Total Debt₹97.46 Cr

D/E0.35x

Interest %132.37%

Curr Interest₹2.74 Cr

Price / range

Close₹6.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.16%

1W-1.89%

1M+1.79%

3M-7.69%

6M-6.31%

1Y-28.00%

2Y-24.43%

3Y-53.77%

5Y—

Diwali-28.00%

Sector peers — Ceramics

Company	Close	Mkt Cap	TTM P/E	ROE
KAJARIACER	1202.70	₹19.16K Cr	35.02	17.87%
SOMANYCERA	572.60	₹2.35K Cr	22.08	11.98%
NITCO	87.00	₹2.09K Cr	-69.60	-7.99%
ASIANTILES	50.65	₹1.50K Cr	66.64	0.70%
ORIENTBELL	393.25	₹578.49 Cr	27.35	6.42%
EXXARO	6.25	₹279.63 Cr	62.50	1.48%
MURUDCERA	28.26	₹171.10 Cr	17.44	2.54%
REGENCERAM	32.55	₹86.07 Cr	-3.52	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	73.79+16.8%	99.90	68.56	66.92	63.16	304.90
Other Income	0.13	0.31	0.16	0.20	0.04	0.71
Total Income	73.92+17.0%	100.21	68.72	67.12	63.20	305.61
Interest	2.74	3.15	3.56	2.53	2.71	11.99
Expenditure	-72.85-16.6%	-99.78	-68.19	-65.90	-62.50	-301.62
PBDT	0	0	0	0	0	0
EBITDA	6.10+6.1%	5.69	6.39	5.96	5.75	24.93
Depreciation	-2.42	-2.42	-2.46	-2.41	-2.38	-9.66
EBIT	3.68+9.2%	3.27	3.93	3.55	3.37	15.27
PBT	1.07+57.4%	0.43	0.53	1.22	0.68	3.99
Tax	-0.12	-0.24	-0.17	-0.28	-0.10	-1.16
Equity	44.74	44.74	0	0	0	44.71
OPM	1.45	0.43	0.78	1.82	1.08	1.31
Net Profit	0.95+90.0%	0.20	0.37	0.94	0.50	2.83
NPM	1.29	0.20	0.53	1.40	0.79	0.93
EPS	0.02	0	0.01	0.02	0	0.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	304.90+1.8%	299.63-0.7%	301.68-4.9%	317.09
Other Income	0.71	1.07	2.28	2.70
Total Income	305.61+1.6%	300.70-1.1%	303.96-5.0%	319.79
Expenditure	-301.62-0.6%	-299.80+0.3%	-300.72+2.6%	-308.65
Interest	-11.99	-11.97	-14.21	-9.28
PBDT	0	0	0	0
EBITDA	24.93+16.9%	21.32-13.1%	24.53-26.8%	33.49
Depreciation	-9.66	-9.52	-9.36	-15.77
EBIT	15.27+29.4%	11.80-22.2%	15.17-14.4%	17.72
PBT	3.99+364.0%	0.86-73.5%	3.24-68.1%	10.16
Tax	-1.16	-1.60	-0.96	-2.86
Equity	44.71	0	0	0
OPM (%)	1.31	0.00	1.00	3.00
Net Profit	2.83+462.8%	-0.78-134.2%	2.28-68.8%	7.30
NPM (%)	0.93	0.00	1.00	2.00
EPS (Rs)	0.06+400.0%	-0.02-103.9%	0.51-68.7%	1.63
CEPS	0.06	-0.02	0.51	1.63

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	85.22+31.2%	99.90	71.11	68.96	64.93	304.90
Other Income	0.75	0.31	0.16	0.20	0.04	0.71
Total Income	85.98+32.4%	100.21	71.27	69.16	64.96	305.61
Interest	2.74	3.15	0	2.59	2.67	11.99
Expenditure	-83.40-30.7%	-99.78	-70.38	-67.60	-63.80	-301.62
PBDT	0	0	0	0	0	0
EBITDA	6.98+12.9%	5.69	0.73	6.36	6.18	24.93
Depreciation	-2.42	-2.42	0	-2.41	-2.38	-9.66
EBIT	4.56+20.0%	3.27	0.73	3.95	3.80	15.27
PBT	2.58+134.5%	0.43	0.89	1.56	1.10	3.99
Tax	-0.50	-0.24	-0.26	-0.37	-0.20	-1.16
Equity	44.74	44.74	0	0	0	44.71
OPM	3.00	0.43	1.25	2.26	1.69	1.31
Net Profit	2.07+155.6%	0.20	0.63	1.20	0.81	2.83
NPM	2.41	0.20	0.88	1.73	1.25	0.93
EPS	0.05+150.0%	0	0	0.03	0.02	0.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	304.90+0.2%	304.22+0.8%	301.68-4.9%	317.09
Other Income	0.71	1	2.24	2.69
Total Income	305.61+0.1%	305.22+0.4%	303.92-5.0%	319.79
Expenditure	-301.62+0.4%	-302.90-0.7%	-300.74+2.6%	-308.67
Interest	-11.99	-11.97	-14.22	-9.30
PBDT	0	0	0	0
EBITDA	24.93+9.3%	22.81-7.0%	24.52-26.8%	33.49
Depreciation	-9.66	-9.52	-9.36	-15.77
EBIT	15.27+14.9%	13.29-12.3%	15.16-14.4%	17.72
PBT	3.99+130.6%	1.73-45.8%	3.19-68.5%	10.14
Tax	-1.16	-1.80	-0.94	-2.86
Equity	44.71	0	0	0
OPM (%)	1.31	0.57	1.05	3.17
Net Profit	2.83+2458.3%	-0.12-105.3%	2.25-69.1%	7.27
NPM (%)	0.93	-0.04	0.74	2.27
EPS (Rs)	0.06	0-100.0%	0.50-69.3%	1.63
CEPS	0.06	0	0.50	1.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	13 Dec 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split