Nitco LtdCeramicsINE858F01012Consolidated₹87.00+1.06 (+1.23%)Jun-26
Valuation
Market Cap₹2.09K Cr
TTM PE-69.60x
Forward PE-50.58x
PEG0.35
Book Value₹15.17
P/B5.74x
TTM EPS₹-1.25
Fwd EPS₹-1.72
TTM Revenue₹507.79 Cr
TTM PAT₹-29.14 Cr
TTM EBITDA₹-32.86 Cr
TTM EBIT₹-52.82 Cr
Last Qtr PAT₹-10.33 Cr
Last Qtr EBITDA₹-8.21 Cr
Last Qtr EBIT₹-10.34 Cr
Profitability
ROE-7.99%
ROCE-1.01%
TTM NPM-5.74%
TTM EBITDA %-6.47%
Curr OPM-8.72%
Last OPM-5.04%
Curr NPM
Last NPM
Curr EPS₹-0.43
Last EPS₹-0.34
Balance sheet
Equity₹240.52 Cr
Reserve₹124.30 Cr
Total Debt₹314.47 Cr
D/E0.86x
Interest %-24.10%
Curr Interest₹2.49 Cr
Price / range
Close₹87.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.23%
1W-7.16%
1M-5.24%
3M-18.63%
6M+9.99%
1Y-24.74%
2Y+1.89%
3Y+351.95%
5Y+282.42%
Diwali-13.85%
Sector peers — Ceramics
CompanyCloseMkt CapTTM P/EROE
KAJARIACER1202.70₹19.16K Cr35.0217.87%
SOMANYCERA572.60₹2.35K Cr22.0811.98%
NITCO87.00₹2.09K Cr-69.60-7.99%
ASIANTILES50.65₹1.50K Cr66.640.70%
ORIENTBELL393.25₹578.49 Cr27.356.42%
EXXARO6.25₹279.63 Cr62.501.48%
MURUDCERA28.26₹171.10 Cr17.442.54%
REGENCERAM32.55₹86.07 Cr-3.52

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue115.50-22.8%151.75131.18107.10149.69539.71
Other Income1.611.441.752.322.858.36
Total Income117.10-23.2%153.19132.92109.42152.54548.08
Interest1.121.541.060.961.124.68
Expenditure-126.35-22.3%-159.55-139.54-107.43-103.33-509.85
PBDT000000
EBITDA-8.15-116.3%-4.59-5.7914.7250.0342.89
Depreciation-1.58-1.67-1.5114.09-2.558.35
EBIT-9.73-120.5%-6.26-7.300.6347.4834.54
PBT-9.25-118.8%-6.36-10.621.9949.2134.22
Tax000000
Equity240.52240.5200228.72240.52
OPM-7.90-4.15-8.091.8532.266.24
Net Profit-9.25-118.8%-6.36-10.621.9949.2134.22
NPM-7.90-4.15-8.091.8532.266.24
EPS-0.38-117.7%-0.28-0.460.092.151.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue539.71+73.1%311.77-3.5%323.01-15.4%381.67-6.6%408.67+25.7%325.08
Other Income8.3612.974.824.507.452.60
Total Income548.08+68.8%324.75-0.9%327.83-15.1%386.17-7.2%416.12+27.0%327.67
Expenditure-509.85+14.9%-599.11-23.8%-484.08+7.2%-521.58+3.8%-541.99-20.7%-449.04
Interest-4.68-66.29-95.18-73.35-64.33-53.62
PBDT000000
EBITDA42.89+226.8%-33.82+7.9%-36.73+1.5%-37.30+4.3%-38.99+1.5%-39.59
Depreciation8.35-187.23-29.16-29.26-30-30.75
EBIT34.54+115.6%-221.05-235.5%-65.89+1.0%-66.56+3.5%-68.99+1.9%-70.34
PBT34.22+104.6%-736.21-371.1%-156.26-3.3%-151.26-20.2%-125.87-3.7%-121.36
Tax00-0.3300-3.77
Equity240.52228.720000
OPM (%)6.24-226.70-48.00-39.00-30.00-37.00
Net Profit34.22+104.6%-736.21-370.2%-156.59-3.5%-151.26-20.2%-125.87-0.6%-125.13
NPM (%)6.24-226.70-48.00-39.00-30.00-38.00
EPS (Rs)1.490+100.0%-21.79-203.5%21.05+220.6%-17.46-0.7%-17.34
CEPS1.410-21.7921.05-17.46-17.34

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue116.01-22.8%152.32131.76107.70150.22542.00
Other Income2.492.322.603.503.4711.89
Total Income118.51-22.9%154.64134.36111.20153.69553.88
Interest2.492.922.482.382.5310.31
Expenditure-128.84-21.3%-162.40-142.32-110.26-106.23-521.21
PBDT000000
EBITDA-8.21-116.5%-4.93-6.0113.3549.6337.23
Depreciation-2.13-2.23-2.0713.53-3.116.13
EBIT-10.34-122.2%-7.16-8.08-0.1846.5231.10
PBT-10.33-121.8%-7.7600.9447.4628.67
Tax0-0.03000-0.03
Equity240.52240.5200228.72240.52
OPM-8.72-5.020.000.8530.885.18
Net Profit-10.33-121.8%-7.79-11.960.9447.4628.65
NPM-8.72-5.04-8.900.8530.885.17
EPS-0.43-120.8%-0.34-0.520.042.071.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue542.00+72.4%314.39-3.3%325.22410.61+25.6%326.96-29.1%461.04
Other Income11.8913.354.867.473.129.08
Total Income553.88+69.0%327.74-0.7%330.08418.09+26.7%330.08-29.8%470.12
Expenditure-521.21+14.1%-607.10-23.2%-492.78-544.22-18.3%-460+19.8%-573.22
Interest-10.31-70.19-95.53-64.33-53.62-23.48
PBDT000000
EBITDA37.23+207.2%-34.73+19.0%-42.87-39.28+19.3%-48.67+2.8%-50.06
Depreciation6.13-187.79-29.16-30-30.75-38.64
EBIT31.10+114.0%-222.52-208.9%-72.03-69.28+12.8%-79.42+10.5%-88.70
PBT28.67+103.9%-741.20-355.6%-162.70-126.14+2.9%-129.92-83.1%-70.97
Tax-0.03-0.01-0.270-3.77-1.23
Equity240.52228.720000
OPM (%)5.18-226.15-49.29-30.17-39.36-15.10
Net Profit28.65+103.9%-741.21-354.8%-162.97-126.14+9.9%-139.94-93.8%-72.20
NPM (%)5.17-226.15-49.37-30.17-42.40-15.36
EPS (Rs)1.260+100.0%-22.68-17.50+7.7%-18.97-186.6%-6.62
CEPS1.190-22.68-17.50-18.97-6.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2011Final Dividend0.520 Sep 2011
2009Final Dividend109 Sep 2009
2008Final Dividend215 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers