Nitco LtdCeramicsINE858F01012Consolidated₹79.76+5.43 (+7.31%)
Valuation
Market Cap₹1.83K Cr
TTM PE-52.13x
Forward PE-59.23x
PEG-2.33
Book Value₹15.92
P/B5.01x
TTM EPS₹-1.53
Fwd EPS₹-1.35
TTM Revenue₹555.86 Cr
TTM PAT₹-36.25 Cr
TTM EBITDA₹-22.74 Cr
TTM EBIT₹-31.39 Cr
Last Qtr PAT₹-6.17 Cr
Last Qtr EBITDA₹-3.59 Cr
Last Qtr EBIT₹-5.81 Cr
Profitability
ROE-9.94%
ROCE-2.03%
TTM NPM-6.52%
TTM EBITDA %-4.09%
Curr OPM-3.90%
Last OPM-8.72%
Curr NPM—
Last NPM—
Curr EPS₹-0.24
Last EPS₹-0.43
Balance sheet
Equity₹240.52 Cr
Reserve₹124.30 Cr
Total Debt₹314.47 Cr
D/E0.86x
Interest %-42.30%
Curr Interest₹2.61 Cr
Price / range
Close₹79.76
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+7.31%
1W+15.49%
1M-5.25%
3M-25.50%
6M-12.51%
1Y-20.87%
2Y-33.39%
3Y+208.67%
5Y+235.13%
Diwali-21.02%
Sector peers — Ceramics
CompanyCloseMkt CapTTM P/EROE
KAJARIACER1159.60₹18.47K Cr30.5320.17%
VARMORA134.08₹2.72K Cr32.625.88%
SOMANYCERA570.45₹2.34K Cr17.6115.46%
NITCO79.76₹1.83K Cr-52.13-9.94%
ASIANTILES44.45₹1.03K Cr170.96-0.06%
ORIENTBELL387.90₹570.62 Cr26.976.42%
EXXARO6.31₹282.32 Cr45.072.10%
MURUDCERA27.88₹168.80 Cr17.212.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue155.23+44.9%115.50151.75131.18107.10539.71
Other Income1.581.611.441.752.328.36
Total Income156.81+43.3%117.10153.19132.92109.42548.08
Interest1.171.121.541.060.964.68
Expenditure-161.41-50.2%-126.35-159.55-139.54-107.43-509.85
PBDT000000
EBITDA-3.34-122.7%-8.15-4.59-5.7914.7242.89
Depreciation-1.67-1.58-1.67-1.5114.098.35
EBIT-5.01-895.2%-9.73-6.26-7.300.6334.54
PBT-4.60-331.2%-9.25-6.36-10.621.9934.22
Tax000000
Equity252.58240.52240.5200240.52
OPM-2.93-7.90-4.15-8.091.856.24
Net Profit-4.60-331.2%-9.25-6.36-10.621.9934.22
NPM-2.93-7.90-4.15-8.091.856.24
EPS-0.18-300.0%-0.38-0.28-0.460.091.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue539.71+73.1%311.77-3.5%323.01-15.4%381.67-6.6%408.67+25.7%325.08
Other Income8.3612.974.824.507.452.60
Total Income548.08+68.8%324.75-0.9%327.83-15.1%386.17-7.2%416.12+27.0%327.67
Expenditure-509.85+14.9%-599.11-23.8%-484.08+7.2%-521.58+3.8%-541.99-20.7%-449.04
Interest-4.68-66.29-95.18-73.35-64.33-53.62
PBDT000000
EBITDA42.89+226.8%-33.82+7.9%-36.73+1.5%-37.30+4.3%-38.99+1.5%-39.59
Depreciation8.35-187.23-29.16-29.26-30-30.75
EBIT34.54+115.6%-221.05-235.5%-65.89+1.0%-66.56+3.5%-68.99+1.9%-70.34
PBT34.22+104.6%-736.21-371.1%-156.26-3.3%-151.26-20.2%-125.87-3.7%-121.36
Tax00-0.3300-3.77
Equity240.52228.720000
OPM (%)6.24-226.70-48.00-39.00-30.00-37.00
Net Profit34.22+104.6%-736.21-370.2%-156.59-3.5%-151.26-20.2%-125.87-0.6%-125.13
NPM (%)6.24-226.70-48.00-39.00-30.00-38.00
EPS (Rs)1.490+100.0%-21.79-203.5%21.05+220.6%-17.46-0.7%-17.34
CEPS1.410-21.7921.05-17.46-17.34

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue155.77+44.6%116.01152.32131.76107.70542.00
Other Income2.252.492.322.603.5011.89
Total Income158.02+42.1%118.51154.64134.36111.20553.88
Interest2.612.492.922.482.3810.31
Expenditure-164.19-48.9%-128.84-162.40-142.32-110.26-521.21
PBDT000000
EBITDA-3.59-126.9%-8.21-4.93-6.0113.3537.23
Depreciation-2.22-2.13-2.23-2.0713.536.13
EBIT-5.81-3127.8%-10.34-7.16-8.08-0.1831.10
PBT-6.17-756.4%-10.33-7.7600.9428.67
Tax00-0.0300-0.03
Equity252.58240.52240.5200240.52
OPM-3.90-8.72-5.020.000.855.18
Net Profit-6.17-756.4%-10.33-7.79-11.960.9428.65
NPM-3.90-8.72-5.04-8.900.855.17
EPS-0.24-700.0%-0.43-0.34-0.520.041.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue542.00+72.4%314.39-3.3%325.22410.61+25.6%326.96-29.1%461.04
Other Income11.8913.354.867.473.129.08
Total Income553.88+69.0%327.74-0.7%330.08418.09+26.7%330.08-29.8%470.12
Expenditure-521.21+14.1%-607.10-23.2%-492.78-544.22-18.3%-460+19.8%-573.22
Interest-10.31-70.19-95.53-64.33-53.62-23.48
PBDT000000
EBITDA37.23+207.2%-34.73+19.0%-42.87-39.28+19.3%-48.67+2.8%-50.06
Depreciation6.13-187.79-29.16-30-30.75-38.64
EBIT31.10+114.0%-222.52-208.9%-72.03-69.28+12.8%-79.42+10.5%-88.70
PBT28.67+103.9%-741.20-355.6%-162.70-126.14+2.9%-129.92-83.1%-70.97
Tax-0.03-0.01-0.270-3.77-1.23
Equity240.52228.720000
OPM (%)5.18-226.15-49.29-30.17-39.36-15.10
Net Profit28.65+103.9%-741.21-354.8%-162.97-126.14+9.9%-139.94-93.8%-72.20
NPM (%)5.17-226.15-49.37-30.17-42.40-15.36
EPS (Rs)1.260+100.0%-22.68-17.50+7.7%-18.97-186.6%-6.62
CEPS1.190-22.68-17.50-18.97-6.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2011Final Dividend0.520 Sep 2011
2009Final Dividend109 Sep 2009
2008Final Dividend215 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers