Chalet Hotels LtdHotels and ResortsINE427F01016Consolidated₹867.45+24.00 (+2.85%)Jun-26
Valuation
Market Cap₹18.96K Cr
TTM PE35.87x
Forward PE38.08x
PEG-1.97
Book Value₹168.85
P/B5.13x
TTM EPS₹24.13
Fwd EPS₹22.73
TTM Revenue₹2.39K Cr
TTM PAT₹528.02 Cr
TTM EBITDA₹1.06K Cr
TTM EBIT₹826.89 Cr
Last Qtr PAT₹86.13 Cr
Last Qtr EBITDA₹234.02 Cr
Last Qtr EBIT₹172.80 Cr
Profitability
ROE14.28%
ROCE14.08%
TTM NPM22.12%
TTM EBITDA %44.57%
Curr OPM16.52%
Last OPM28.54%
Curr NPM
Last NPM
Curr EPS₹3.93
Last EPS₹7.45
Balance sheet
Equity₹218.99 Cr
Reserve₹3.48K Cr
Total Debt₹2,367.68 Cr
D/E0.64x
Interest %45.81%
Curr Interest₹39.46 Cr
Price / range
Close₹865.65
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.77%
1W-1.02%
1M+3.76%
3M+11.86%
6M+15.55%
1Y-18.19%
2Y+0.69%
3Y+54.91%
5Y+380.65%
Diwali-3.81%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL732.75₹1.04L Cr48.6217.69%
TATAINVEST702.35₹35.54K Cr93.401.61%
ITCHOTELS158.80₹33.08K Cr38.177.46%
EIHOTEL317.90₹19.88K Cr27.9314.08%
CHALET865.65₹18.96K Cr35.8714.28%
THELEELA540.55₹18.05K Cr29.826.92%
VENTIVE557.35₹13.02K Cr27.1310.68%
LEMONTREE106.47₹8.44K Cr35.8521.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue448.21-47.3%498.38515.74705.31850.772,570.19
Other Income17.8919.3215.2715.7518.8469.18
Total Income466.10-46.4%517.70531721.06869.612,639.37
Interest34.3535.2040.5340.2043.13159.06
Expenditure-323.98+45.8%-336.44-362.40-498.72-598.14-1,795.69
PBDT000000
EBITDA206.44-39.1%244.28239.75292.27339.151,115.44
Depreciation-47.86-47.14-45.88-45.48-43.39-181.88
EBIT158.58-46.4%197.14193.87246.79295.76933.56
PBT132.27-51.3%181.27167.60222.35271.47842.68
Tax-45.54-14.45-41.07-54.83-66.93-177.27
Equity218.99218.99218.750218.49218.99
OPM28.3835.0131.5631.5231.2231.93
Net Profit86.73-57.6%166.82126.53167.51204.54665.41
NPM18.6132.2223.8323.7523.5225.21
EPS3.96-57.7%7.625.797.669.3630.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,570.19+58.0%1,626.57+16.9%1,391.56+29.5%1,074.60+123.5%480.80+69.1%284.32
Other Income69.1855.1527.1149.4820.6720.71
Total Income2,639.37+56.9%1,681.72+18.5%1,418.66+26.2%1,124.07+124.2%501.47+64.4%305.03
Expenditure-1,795.69-48.2%-1,211.74-5.4%-1,150.18-28.3%-896.40-41.7%-632.66-21.0%-522.92
Interest-159.06-137.12-193.27-153.81-139.95-145.01
PBDT000000
EBITDA1,115.44+57.3%709.10+24.3%570.46+27.0%449.32+362.4%97.18+592.2%14.04
Depreciation-181.88-157.15-135.81-117.31-109.09-107.63
EBIT933.56+69.1%551.95+27.0%434.65+30.9%332.01+2887.7%-11.91+87.3%-93.59
PBT842.68+79.3%469.98+75.1%268.48-0.6%269.99+299.0%-135.64+38.9%-222.06
Tax-177.27-298.419.80-86.8972.04109.32
Equity218.99218.460000
OPM (%)31.9327.9519.0024.00-27.00-73.00
Net Profit665.41+287.8%171.57-38.3%278.28+52.0%183.10+361.0%-70.15+39.9%-116.80
NPM (%)25.2110.2020.0016.00-14.00-38.00
EPS (Rs)30.43+287.2%7.86-42.0%13.56+48.0%9.16+367.8%-3.42+40.0%-5.70
CEPS30.387.8513.549.15-3.42-5.70

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue512.27-42.7%558.22581.68735.31894.552,769.75
Other Income9.0412.847.548.5113.7942.67
Total Income521.31-42.6%571.06589.21743.82908.342,812.43
Interest39.4640.6045.9245.3948.54180.45
Expenditure-378.93+40.8%-393.20-420.95-538.88-639.73-1,992.75
PBDT000000
EBITDA234.02-34.5%265.79265.11299.23357.271,187.40
Depreciation-61.22-60.17-58.46-57.41-53.91-229.95
EBIT172.80-43.0%205.62206.65241.82303.36957.45
PBT132.53-50.7%177.86167.24204.95268.61818.65
Tax-46.41-14.86-43.17-50.13-65.48-173.64
Equity218.99218.990218.69218.49218.99
OPM25.4231.1528.3827.5529.5729.11
Net Profit86.13-57.6%163124.07154.82203.13645.02
NPM16.5228.5421.0620.8122.3622.93
EPS3.93-57.7%7.455.677.089.3029.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue2,769.75+61.2%1,717.83+21.2%1,417.25507.81+72.5%294.39-70.0%981.13
Other Income42.6736.3019.7921.9322.3427.90
Total Income2,812.43+60.3%1,754.12+22.1%1,437.04529.74+67.3%316.73-68.6%1,009.03
Expenditure-1,992.75-51.0%-1,319.81-13.0%-1,167.69-672.17-20.7%-556.78+38.4%-904.01
Interest-180.45-159.08-196.66-144.41-151.98-146.18
PBDT000000
EBITDA1,187.40+61.4%735.90+25.9%584.5998.47+1296.7%7.05-97.9%336.62
Depreciation-229.95-178.80-138.37-118.42-117.46-113.32
EBIT957.45+71.9%557.10+24.8%446.22-19.95+81.9%-110.41-149.4%223.30
PBT818.65+88.5%434.31+61.2%269.35-146.89+39.9%-244.22-342.2%100.85
Tax-173.64-291.828.8371.95109.16-1.22
Equity218.99218.460000
OPM (%)29.1124.7618.74-27.73-77.119.99
Net Profit645.02+352.7%142.49-48.8%278.18-81.47+41.4%-139.13-239.6%99.63
NPM (%)22.938.1219.36-15.38-43.939.87
EPS (Rs)29.50+351.8%6.53-51.8%13.54-3.98+41.3%-6.78-235.3%5.01
CEPS29.466.5213.53-3.98-6.785.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2026Interim Dividend111 Nov 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers