Chalet Hotels LtdHotels and ResortsINE427F01016Consolidated₹817.55+6.20 (+0.76%)
Valuation
Market Cap₹17.87K Cr
TTM PE30.33x
Forward PE28.82x
PEG2.61
Book Value₹169.04
P/B4.83x
TTM EPS₹26.93
Fwd EPS₹28.35
TTM Revenue₹2.15K Cr
TTM PAT₹589.46 Cr
TTM EBITDA₹982.47 Cr
TTM EBIT₹741.49 Cr
Last Qtr PAT₹216.26 Cr
Last Qtr EBITDA₹217.55 Cr
Last Qtr EBIT₹156.42 Cr
Profitability
ROE15.94%
ROCE12.69%
TTM NPM27.36%
TTM EBITDA %45.61%
Curr OPM42.29%
Last OPM16.52%
Curr NPM—
Last NPM—
Curr EPS₹9.88
Last EPS₹3.93
Balance sheet
Equity₹218.99 Cr
Reserve₹3.48K Cr
Total Debt₹2,367.68 Cr
D/E0.64x
Interest %19.30%
Curr Interest₹41.73 Cr
Price / range
Close₹816.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.78%
1W+1.62%
1M-1.52%
3M-1.08%
6M+8.40%
1Y-14.99%
2Y-5.73%
3Y+40.65%
5Y+230.59%
Diwali-9.23%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL849.00₹1.21L Cr53.9417.38%
ITCHOTELS173.29₹36.10K Cr38.598.00%
TATAINVEST564.50₹28.56K Cr15.601.65%
THELEELA663.45₹22.16K Cr35.657.06%
EIHOTEL299.75₹18.75K Cr26.3414.08%
CHALET816.90₹17.87K Cr30.3315.94%
VENTIVE525.50₹12.27K Cr27.249.87%
LEMONTREE115.57₹9.16K Cr38.9121.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue459.64-34.8%448.21498.38515.74705.312,570.19
Other Income20.7717.8919.3215.2715.7569.18
Total Income480.40-33.4%466.10517.70531721.062,639.37
Interest37.1234.3535.2040.5340.20159.06
Expenditure-340.12+31.8%-323.98-336.44-362.40-498.72-1,795.69
PBDT000000
EBITDA204.39-30.1%206.44244.28239.75292.271,115.44
Depreciation-47.75-47.86-47.14-45.88-45.48-181.88
EBIT156.64-36.5%158.58197.14193.87246.79933.56
PBT140.29-36.9%132.27181.27167.60222.35842.68
Tax88.06-45.54-14.45-41.07-54.83-177.27
Equity218.99218.99218.99218.750218.99
OPM29.2028.3835.0131.5631.5231.93
Net Profit228.35+36.3%86.73166.82126.53167.51665.41
NPM47.5318.6132.2223.8323.7525.21
EPS10.43+36.2%3.967.625.797.6630.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,570.19+58.0%1,626.57+16.9%1,391.56+29.5%1,074.60+123.5%480.80+69.1%284.32
Other Income69.1855.1527.1149.4820.6720.71
Total Income2,639.37+56.9%1,681.72+18.5%1,418.66+26.2%1,124.07+124.2%501.47+64.4%305.03
Expenditure-1,795.69-48.2%-1,211.74-5.4%-1,150.18-28.3%-896.40-41.7%-632.66-21.0%-522.92
Interest-159.06-137.12-193.27-153.81-139.95-145.01
PBDT000000
EBITDA1,115.44+57.3%709.10+24.3%570.46+27.0%449.32+362.4%97.18+592.2%14.04
Depreciation-181.88-157.15-135.81-117.31-109.09-107.63
EBIT933.56+69.1%551.95+27.0%434.65+30.9%332.01+2887.7%-11.91+87.3%-93.59
PBT842.68+79.3%469.98+75.1%268.48-0.6%269.99+299.0%-135.64+38.9%-222.06
Tax-177.27-298.419.80-86.8972.04109.32
Equity218.99218.460000
OPM (%)31.9327.9519.0024.00-27.00-73.00
Net Profit665.41+287.8%171.57-38.3%278.28+52.0%183.10+361.0%-70.15+39.9%-116.80
NPM (%)25.2110.2020.0016.00-14.00-38.00
EPS (Rs)30.43+287.2%7.86-42.0%13.56+48.0%9.16+367.8%-3.42+40.0%-5.70
CEPS30.387.8513.549.15-3.42-5.70

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue502-31.7%512.27558.22581.68735.312,769.75
Other Income9.429.0412.847.548.5142.67
Total Income511.42-31.2%521.31571.06589.21743.822,812.43
Interest41.7339.4640.6045.9245.39180.45
Expenditure-387.31+28.1%-378.93-393.20-420.95-538.88-1,992.75
PBDT000000
EBITDA217.55-27.3%234.02265.79265.11299.231,187.40
Depreciation-61.13-61.22-60.17-58.46-57.41-229.95
EBIT156.42-35.3%172.80205.62206.65241.82957.45
PBT124.11-39.4%132.53177.86167.24204.95818.65
Tax92.15-46.41-14.86-43.17-50.13-173.64
Equity218.99218.99218.990218.69218.99
OPM24.2725.4231.1528.3827.5529.11
Net Profit216.26+39.7%86.13163124.07154.82645.02
NPM42.2916.5228.5421.0620.8122.93
EPS9.88+39.5%3.937.455.677.0829.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue2,769.75+61.2%1,717.83+21.2%1,417.25507.81+72.5%294.39-70.0%981.13
Other Income42.6736.3019.7921.9322.3427.90
Total Income2,812.43+60.3%1,754.12+22.1%1,437.04529.74+67.3%316.73-68.6%1,009.03
Expenditure-1,992.75-51.0%-1,319.81-13.0%-1,167.69-672.17-20.7%-556.78+38.4%-904.01
Interest-180.45-159.08-196.66-144.41-151.98-146.18
PBDT000000
EBITDA1,187.40+61.4%735.90+25.9%584.5998.47+1296.7%7.05-97.9%336.62
Depreciation-229.95-178.80-138.37-118.42-117.46-113.32
EBIT957.45+71.9%557.10+24.8%446.22-19.95+81.9%-110.41-149.4%223.30
PBT818.65+88.5%434.31+61.2%269.35-146.89+39.9%-244.22-342.2%100.85
Tax-173.64-291.828.8371.95109.16-1.22
Equity218.99218.460000
OPM (%)29.1124.7618.74-27.73-77.119.99
Net Profit645.02+352.7%142.49-48.8%278.18-81.47+41.4%-139.13-239.6%99.63
NPM (%)22.938.1219.36-15.38-43.939.87
EPS (Rs)29.50+351.8%6.53-51.8%13.54-3.98+41.3%-6.78-235.3%5.01
CEPS29.466.5213.53-3.98-6.785.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2026Final Dividend111 Sep 2026
2026Interim Dividend111 Nov 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers