Lemon Tree Hotels LtdHotels and ResortsINE970X01018Consolidated₹106.50+2.60 (+2.50%)Jun-26
Valuation
Market Cap₹8.44K Cr
TTM PE35.85x
Forward PE31.56x
PEG10.30
Book Value₹17.57
P/B6.06x
TTM EPS₹2.97
Fwd EPS₹3.37
TTM Revenue₹1.47K Cr
TTM PAT₹297.56 Cr
TTM EBITDA₹700.36 Cr
TTM EBIT₹559.70 Cr
Last Qtr PAT₹57.34 Cr
Last Qtr EBITDA₹149.71 Cr
Last Qtr EBIT₹113.65 Cr
Profitability
ROE21.38%
ROCE13.92%
TTM NPM20.20%
TTM EBITDA %47.54%
Curr OPM16.54%
Last OPM27.76%
Curr NPM
Last NPM
Curr EPS₹0.58
Last EPS₹1.16
Balance sheet
Equity₹791.85 Cr
Reserve₹600.09 Cr
Total Debt₹2,451.65 Cr
D/E1.76x
Interest %63.45%
Curr Interest₹36.38 Cr
Price / range
Close₹106.47
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.32%
1W+1.62%
1M-2.25%
3M-4.83%
6M-0.98%
1Y-38.13%
2Y-17.91%
3Y-9.08%
5Y+164.19%
Diwali-32.16%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL732.75₹1.04L Cr48.6217.69%
TATAINVEST702.35₹35.54K Cr93.401.61%
ITCHOTELS158.80₹33.08K Cr38.177.46%
EIHOTEL317.90₹19.88K Cr27.9314.08%
CHALET865.65₹18.96K Cr35.8714.28%
THELEELA540.55₹18.05K Cr29.826.92%
VENTIVE557.35₹13.02K Cr27.1310.68%
LEMONTREE106.47₹8.44K Cr35.8521.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue104.92+13.0%133.62124.6290.9092.89442.04
Other Income0.381.260.350.300.292.21
Total Income105.30+13.0%134.89124.9791.2193.19444.25
Interest56.186.596.927.4027.09
Expenditure-70.74-10.2%-74.85-73.38-59.30-64.18-271.71
PBDT000000
EBITDA44.15+7.7%70.0362.8543.4940.98217.35
Depreciation-4.97-5.08-5.02-4.97-4.87-19.93
EBIT39.18+8.5%64.9557.8338.5236.11197.42
PBT34.56+19.1%58.5532.8131.9029.01152.27
Tax-8.88-16.26-9.65-9.35-8.53-43.80
Equity791.85791.85791.850791.85791.85
OPM32.8243.4126.2535.1031.1334.27
Net Profit25.68+25.5%42.2923.1622.5620.47108.47
NPM24.3931.3518.5324.8121.9724.42
EPS0.32+23.1%0.530.290.280.261.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue442.04+14.9%384.63+7.6%357.38+15.2%310.26+140.2%129.19+61.6%79.92
Other Income2.210.8711.410.642.994.03
Total Income444.25+15.2%385.49+4.5%368.79+18.6%310.90+135.2%132.17+57.5%83.94
Expenditure-271.71-11.7%-243.30-4.4%-233.01-17.9%-197.58-27.7%-154.78-17.4%-131.89
Interest-27.09-36.81-44.89-41.13-44.55-45.18
PBDT000000
EBITDA217.35+10.0%197.67+3.9%190.31+9.5%173.76+334.5%39.99+154.4%15.72
Depreciation-19.93-19.53-21.05-19.95-21.03-22.51
EBIT197.42+10.8%178.14+5.2%169.26+10.0%153.81+711.2%18.96+379.2%-6.79
PBT152.27+7.1%142.19+4.7%135.77+19.8%113.32+601.2%-22.61+58.0%-53.87
Tax-43.80-41.70-38.84-32.956.5513.14
Equity791.85791.850000
OPM (%)34.2736.8937.0036.00-17.00-64.00
Net Profit108.47+7.9%100.49+3.7%96.94+20.6%80.37+600.4%-16.06+60.6%-40.73
NPM (%)24.4226.0726.0026.00-12.00-49.00
EPS (Rs)1.37+7.9%1.27+4.1%1.22+19.6%1.02+610.0%-0.20+61.5%-0.52
CEPS1.371.271.221.02-0.20-0.52

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue344.61+9.1%416.40406.05306.28315.771,444.50
Other Income2.153.101.701.721.648.16
Total Income346.75+9.2%419.50407.75308317.411,452.67
Interest36.3838.7641.4442.3044.68167.18
Expenditure-267.34-5.2%-275.41-277.59-252.18-254.15-1,059.32
PBDT000000
EBITDA149.71+6.5%215.24204.69130.72140.51691.16
Depreciation-36.06-35.49-34.79-34.32-34.21-138.80
EBIT113.65+6.9%179.75169.9096.40106.30552.36
PBT79.41+25.5%142.1798.8355.8363.26360.08
Tax-21.78-25.14-17.02-13.90-14.76-70.82
Equity791.85791.8500791.85791.85
OPM22.9033.8924.2418.1319.9324.79
Net Profit57.34+19.2%116.4581.8341.9448.10288.32
NPM16.5427.7620.0713.6215.1519.85
EPS0.58+20.8%1.160.790.440.482.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,444.50+12.3%1,286.08+20.1%1,071.12+22.4%874.99+117.5%402.24+59.8%251.72
Other Income8.162.335.643.5814.0313.26
Total Income1,452.67+12.7%1,288.41+19.7%1,076.76+22.6%878.57+111.1%416.27+57.1%264.98
Expenditure-1,059.32-6.8%-991.92-15.1%-861.63-22.9%-701.20-24.8%-561.90-17.1%-479.73
Interest-167.18-200.67-201.62-177.17-173.98-181.72
PBDT000000
EBITDA691.16+9.0%634.13+21.2%523.24+16.9%447.56+277.1%118.67+93.7%61.26
Depreciation-138.80-139.30-112.13-96.60-104.35-107.55
EBIT552.36+11.6%494.83+20.4%411.11+17.1%350.96+2350.8%14.32+130.9%-46.29
PBT360.08+21.4%296.49+37.8%215.13+21.3%177.37+221.8%-145.63+32.2%-214.75
Tax-70.82-53.08-34.13-37.707.2332.20
Equity791.85791.850000
OPM (%)24.7923.0119.9820.19-34.99-81.04
Net Profit288.32+18.6%243.15+33.8%181.71+29.3%140.54+202.3%-137.36+26.4%-186.54
NPM (%)19.8518.8716.8816.00-33.00-70.40
EPS (Rs)2.87+15.7%2.48+31.9%1.88+29.7%1.45+230.6%-1.11+31.1%-1.61
CEPS2.872.481.881.45-1.11-1.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers