IndiaOne Finance - Company Dashboard

Governance Classic Home

Indian Hotels Company LtdHotels and ResortsINE053A01029Consolidated₹732.75+6.10 (+0.84%)Jun-26

Valuation

Market Cap₹1.04L Cr

TTM PE48.62x

Forward PE42.05x

PEG16.54

Book Value₹91.70

P/B7.99x

TTM EPS₹15.07

Fwd EPS₹17.43

TTM Revenue₹9.99K Cr

TTM PAT₹2.31K Cr

TTM EBITDA₹3.29K Cr

TTM EBIT₹2.67K Cr

Last Qtr PAT₹390.81 Cr

Last Qtr EBITDA₹672.71 Cr

Last Qtr EBIT₹510.13 Cr

Profitability

ROE17.69%

ROCE20.41%

TTM NPM23.12%

TTM EBITDA %32.96%

Curr OPM16.15%

Last OPM22.69%

Curr NPM—

Last NPM—

Curr EPS₹2.51

Last EPS₹4.21

Balance sheet

Equity₹142.34 Cr

Reserve₹12.91K Cr

Total Debt₹2,836.55 Cr

D/E0.22x

Interest %14.58%

Curr Interest₹56.98 Cr

Price / range

Close₹732.75

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.84%

1W+1.98%

1M+1.91%

3M+3.14%

6M+15.01%

1Y-6.26%

2Y+7.55%

3Y+76.29%

5Y+391.61%

Diwali-0.92%

Sector peers — Hotels and Resorts

Company	Close	Mkt Cap	TTM P/E	ROE
INDHOTEL	732.75	₹1.04L Cr	48.62	17.69%
TATAINVEST	702.35	₹35.54K Cr	93.40	1.61%
ITCHOTELS	158.80	₹33.08K Cr	38.17	7.46%
EIHOTEL	317.90	₹19.88K Cr	27.93	14.08%
CHALET	865.65	₹18.96K Cr	35.87	14.28%
THELEELA	540.55	₹18.05K Cr	29.82	6.92%
VENTIVE	557.35	₹13.02K Cr	27.13	10.68%
LEMONTREE	106.47	₹8.44K Cr	35.85	21.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,232+17.9%	1,660.63	1,613.84	1,060.49	1,044.59	5,379.55
Other Income	65.60	60.20	40.38	105.37	54.66	260.61
Total Income	1,297.60+18.0%	1,720.83	1,654.22	1,165.86	1,099.25	5,640.16
Interest	24.79	25.12	25.16	25.06	24.60	99.94
Expenditure	-850.08-9.9%	-968.16	-950.83	-782.13	-773.28	-3,474.40
PBDT	0	0	0	0	0	0
EBITDA	476.56+31.4%	792.20	757.36	370.40	362.70	2,282.66
Depreciation	-69.85	-74.61	-69.19	-66.98	-66.79	-277.57
EBIT	406.71+37.4%	717.59	688.17	303.42	295.91	2,005.09
PBT	447.52+37.3%	741.08	1,136.85	383.73	325.97	2,587.63
Tax	-110.34	-183.44	-216.25	-94.61	-81.39	-575.69
Equity	142.34	142.34	142.34	0	142.34	142.34
OPM	34.49	43.07	68.72	36.18	29.65	45.88
Net Profit	337.18+37.9%	557.64	920.60	289.12	244.58	2,011.94
NPM	25.98	32.41	55.65	27.26	22.25	35.67
EPS	2.37+37.8%	3.91	6.47	2.03	1.72	14.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,379.55+9.4%	4,916.54+11.6%	4,405.60+18.9%	3,704.24+84.9%	2,003.34+76.8%	1,133.15
Other Income	260.61	228.55	184.51	107.08	149.08	110.52
Total Income	5,640.16+9.6%	5,145.09+12.1%	4,590.11+20.4%	3,811.32+77.1%	2,152.42+73.1%	1,243.67
Expenditure	-3,474.40-7.2%	-3,241.82-6.8%	-3,036.48-14.6%	-2,650.67-24.9%	-2,122.60-22.8%	-1,728.65
Interest	-99.94	-100.05	-114.88	-128.29	-304.50	-294.79
PBDT	0	0	0	0	0	0
EBITDA	2,282.66+12.3%	2,032.02+18.7%	1,712.20+23.2%	1,389.71+257.9%	388.27+500.7%	-96.90
Depreciation	-277.57	-257.25	-228.20	-207.85	-203.03	-203.81
EBIT	2,005.09+13.0%	1,774.77+19.6%	1,484+25.6%	1,181.86+538.0%	185.24+161.6%	-300.71
PBT	2,587.63+37.1%	1,887.03+27.3%	1,482.58+30.2%	1,138.97+4301.3%	-27.11+95.8%	-640.28
Tax	-575.69	-473.80	-387.65	-295.94	-7.34	115.50
Equity	142.34	142.34	0	0	0	0
OPM (%)	45.88	36.68	32.00	30.00	-1.00	-51.00
Net Profit	2,011.94+42.4%	1,413.23+29.1%	1,094.93+29.9%	843.03+2547.1%	-34.45+93.4%	-524.78
NPM (%)	35.67	27.47	24.00	22.00	-2.00	-42.00
EPS (Rs)	14.13+42.3%	9.93+29.0%	7.70+29.6%	5.94+2300.0%	-0.27+93.9%	-4.41
CEPS	14.13	9.93	7.70	5.94	-0.27	-4.41

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,339.19+14.6%	2,765.29	2,841.96	2,040.89	2,041.08	9,689.22
Other Income	80.18	79.49	58.27	83.36	61.09	282.21
Total Income	2,419.37+15.1%	2,844.78	2,900.23	2,124.25	2,102.17	9,971.43
Interest	56.98	54.93	55.82	56.05	54.55	221.35
Expenditure	-1,886.04-13.5%	-2,014.91	-1,972.28	-1,671.54	-1,662.35	-7,321.08
PBDT	0	0	0	0	0	0
EBITDA	672.71+16.8%	972.68	1,075.82	570.12	576.03	3,194.65
Depreciation	-162.58	-167.37	-150.32	-144.72	-142.75	-605.16
EBIT	510.13+17.7%	805.31	925.50	425.40	433.28	2,589.49
PBT	533.33+21.3%	829.87	1,203.46	452.71	439.82	2,925.86
Tax	-142.40	-204.65	-269.14	-136.53	-120.40	-730.72
Equity	142.34	142.34	0	0	142.34	142.34
OPM	22.04	29.17	41.50	21.31	20.92	29.34
Net Profit	390.81+18.7%	645.43	954.24	318.26	329.32	2,247.25
NPM	16.15	22.69	32.90	14.98	15.67	22.54
EPS	2.51+20.7%	4.21	6.35	2	2.08	14.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,689.22+16.3%	8,334.54+23.1%	6,768.75+16.5%	5,809.91+90.1%	3,056.22+94.0%	1,575.16
Other Income	282.21	230.46	182.92	138.90	155.16	164.72
Total Income	9,971.43+16.4%	8,565+23.2%	6,951.67+16.9%	5,948.81+85.2%	3,211.38+84.6%	1,739.88
Expenditure	-7,321.08-16.4%	-6,291.75-19.0%	-5,286.14-13.5%	-4,657.46-33.6%	-3,485.18-26.8%	-2,749.37
Interest	-221.35	-208.38	-220.22	-236.05	-427.66	-402.82
PBDT	0	0	0	0	0	0
EBITDA	3,194.65+15.4%	2,769.33+28.4%	2,157.13+19.5%	1,804.56+345.8%	404.75+211.9%	-361.76
Depreciation	-605.16	-518.16	-454.30	-416.06	-406.05	-409.63
EBIT	2,589.49+15.0%	2,251.17+32.2%	1,702.83+22.6%	1,388.50+106907.7%	-1.30+99.8%	-771.39
PBT	2,925.86+13.5%	2,578.05+54.8%	1,665.53+28.6%	1,294.64+601.4%	-258.18+69.6%	-849.54
Tax	-730.72	-616.80	-463.94	-323.21	35.78	155.33
Equity	142.34	142.34	0	0	0	0
OPM (%)	29.34	30.10	23.96	21.76	-8.04	-48.83
Net Profit	2,247.25+10.3%	2,038.09+53.2%	1,330.24+26.3%	1,052.83+497.3%	-264.97+66.7%	-795.63
NPM (%)	22.54	23.80	19.14	17.70	-8.25	-45.73
EPS (Rs)	14.64+9.3%	13.40+51.2%	8.86+25.5%	7.06+458.4%	-1.97+67.4%	-6.05
CEPS	14.64	13.40	8.86	7.06	-1.97	-6.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.25	23 Jun 2026
2025	Final Dividend	2.25	30 Jun 2025
2024	Final Dividend	1.75	07 Jun 2024
2023	Final Dividend	1	09 Jun 2023
2022	Final Dividend	0.4	22 Jun 2022
2021	Final Dividend	0.4	14 Jun 2021
2020	Final Dividend	0.5	17 Jul 2020
2019	Final Dividend	0.5	12 Jun 2019
2018	Final Dividend	0.4	11 Jul 2018
2017	Final Dividend	0.35	11 Aug 2017
2016	Final Dividend	0.3	12 Aug 2016
2013	Final Dividend	0.8	17 Jul 2013
2012	Final Dividend	1	18 Jul 2012
2011	Final Dividend	1	20 Jul 2011
2010	Final Dividend	1	23 Jul 2010
2009	Final Dividend	1.2	17 Jul 2009
2009	Interim Dividend	1.9	22 Apr 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split