Governance Classic Home
Indian Hotels Company LtdHotels and ResortsINE053A01029Consolidated₹849.00+12.95 (+1.55%)
Valuation
Market Cap₹1.21L Cr
TTM PE53.94x
Forward PE67.82x
PEG12.12
Book Value₹95.82
P/B8.86x
TTM EPS₹15.74
Fwd EPS₹12.52
TTM Revenue₹10.43K Cr
TTM PAT₹2.37K Cr
TTM EBITDA₹3.43K Cr
TTM EBIT₹2.77K Cr
Last Qtr PAT₹379.85 Cr
Last Qtr EBITDA₹705.78 Cr
Last Qtr EBIT₹531.75 Cr
Profitability
ROE17.38%
ROCE19.54%
TTM NPM22.72%
TTM EBITDA %32.85%
Curr OPM14.80%
Last OPM16.15%
Curr NPM—
Last NPM—
Curr EPS₹2.67
Last EPS₹2.51
Balance sheet
Equity₹142.34 Cr
Reserve₹13.50K Cr
Total Debt₹3,470.69 Cr
D/E0.25x
Interest %17.07%
Curr Interest₹64.84 Cr
Price / range
Close₹849.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.55%
1W+5.44%
1M+18.25%
3M+13.20%
6M+31.89%
1Y+14.20%
2Y+27.38%
3Y+116.14%
5Y+294.15%
Diwali+14.80%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL849.00₹1.21L Cr53.9417.38%
ITCHOTELS173.29₹36.10K Cr38.598.00%
TATAINVEST564.50₹28.56K Cr15.601.65%
THELEELA663.45₹22.16K Cr35.657.06%
EIHOTEL299.75₹18.75K Cr26.3414.08%
CHALET816.90₹17.87K Cr30.3315.94%
VENTIVE525.50₹12.27K Cr27.249.87%
LEMONTREE115.57₹9.16K Cr38.9121.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,336.13+26.0%1,2321,660.631,613.841,060.495,379.55
Other Income105.1865.6060.2040.38105.37260.61
Total Income1,441.31+23.6%1,297.601,720.831,654.221,165.865,640.16
Interest24.9724.7925.1225.1625.0699.94
Expenditure-911.17-16.5%-850.08-968.16-950.83-782.13-3,474.40
PBDT000000
EBITDA519.65+40.3%476.56792.20757.36370.402,282.66
Depreciation-69.72-69.85-74.61-69.19-66.98-277.57
EBIT449.93+48.3%406.71717.59688.17303.422,005.09
PBT521.14+35.8%447.52741.081,136.85383.732,587.63
Tax-128.50-110.34-183.44-216.25-94.61-575.69
Equity142.34142.34142.34142.340142.34
OPM36.1634.4943.0768.7236.1845.88
Net Profit392.64+35.8%337.18557.64920.60289.122,011.94
NPM27.2425.9832.4155.6527.2635.67
EPS2.76+36.0%2.373.916.472.0314.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,379.55+9.4%4,916.54+11.6%4,405.60+18.9%3,704.24+84.9%2,003.34+76.8%1,133.15
Other Income260.61228.55184.51107.08149.08110.52
Total Income5,640.16+9.6%5,145.09+12.1%4,590.11+20.4%3,811.32+77.1%2,152.42+73.1%1,243.67
Expenditure-3,474.40-7.2%-3,241.82-6.8%-3,036.48-14.6%-2,650.67-24.9%-2,122.60-22.8%-1,728.65
Interest-99.94-100.05-114.88-128.29-304.50-294.79
PBDT000000
EBITDA2,282.66+12.3%2,032.02+18.7%1,712.20+23.2%1,389.71+257.9%388.27+500.7%-96.90
Depreciation-277.57-257.25-228.20-207.85-203.03-203.81
EBIT2,005.09+13.0%1,774.77+19.6%1,484+25.6%1,181.86+538.0%185.24+161.6%-300.71
PBT2,587.63+37.1%1,887.03+27.3%1,482.58+30.2%1,138.97+4301.3%-27.11+95.8%-640.28
Tax-575.69-473.80-387.65-295.94-7.34115.50
Equity142.34142.340000
OPM (%)45.8836.6832.0030.00-1.00-51.00
Net Profit2,011.94+42.4%1,413.23+29.1%1,094.93+29.9%843.03+2547.1%-34.45+93.4%-524.78
NPM (%)35.6727.4724.0022.00-2.00-42.00
EPS (Rs)14.13+42.3%9.93+29.0%7.70+29.6%5.94+2300.0%-0.27+93.9%-4.41
CEPS14.139.937.705.94-0.27-4.41

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,484.32+21.7%2,339.192,765.292,841.962,040.899,689.22
Other Income81.8580.1879.4958.2783.36282.21
Total Income2,566.17+20.8%2,419.372,844.782,900.232,124.259,971.43
Interest64.8456.9854.9355.8256.05221.35
Expenditure-2,017.41-20.7%-1,886.04-2,014.91-1,972.28-1,671.54-7,321.08
PBDT000000
EBITDA705.78+23.8%672.71972.681,075.82570.123,194.65
Depreciation-174.03-162.58-167.37-150.32-144.72-605.16
EBIT531.75+25.0%510.13805.31925.50425.402,589.49
PBT544.75+20.3%533.33829.871,203.46452.712,925.86
Tax-164.87-142.40-204.65-269.14-136.53-730.72
Equity142.34142.34142.3400142.34
OPM21.2322.0429.1741.5021.3129.34
Net Profit379.85+19.4%390.81645.43954.24318.262,247.25
NPM14.8016.1522.6932.9014.9822.54
EPS0-100.0%2.514.216.35214.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,689.22+16.3%8,334.54+23.1%6,768.75+16.5%5,809.91+90.1%3,056.22+94.0%1,575.16
Other Income282.21230.46182.92138.90155.16164.72
Total Income9,971.43+16.4%8,565+23.2%6,951.67+16.9%5,948.81+85.2%3,211.38+84.6%1,739.88
Expenditure-7,321.08-16.4%-6,291.75-19.0%-5,286.14-13.5%-4,657.46-33.6%-3,485.18-26.8%-2,749.37
Interest-221.35-208.38-220.22-236.05-427.66-402.82
PBDT000000
EBITDA3,194.65+15.4%2,769.33+28.4%2,157.13+19.5%1,804.56+345.8%404.75+211.9%-361.76
Depreciation-605.16-518.16-454.30-416.06-406.05-409.63
EBIT2,589.49+15.0%2,251.17+32.2%1,702.83+22.6%1,388.50+106907.7%-1.30+99.8%-771.39
PBT2,925.86+13.5%2,578.05+54.8%1,665.53+28.6%1,294.64+601.4%-258.18+69.6%-849.54
Tax-730.72-616.80-463.94-323.2135.78155.33
Equity142.34142.340000
OPM (%)29.3430.1023.9621.76-8.04-48.83
Net Profit2,247.25+10.3%2,038.09+53.2%1,330.24+26.3%1,052.83+497.3%-264.97+66.7%-795.63
NPM (%)22.5423.8019.1417.70-8.25-45.73
EPS (Rs)14.64+9.3%13.40+51.2%8.86+25.5%7.06+458.4%-1.97+67.4%-6.05
CEPS14.6413.408.867.06-1.97-6.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2026Final Dividend3.2523 Jun 2026
2025Final Dividend2.2530 Jun 2025
2024Final Dividend1.7507 Jun 2024
2023Final Dividend109 Jun 2023
2022Final Dividend0.422 Jun 2022
2021Final Dividend0.414 Jun 2021
2020Final Dividend0.517 Jul 2020
2019Final Dividend0.512 Jun 2019
2018Final Dividend0.411 Jul 2018
2017Final Dividend0.3511 Aug 2017
2016Final Dividend0.312 Aug 2016
2013Final Dividend0.817 Jul 2013
2012Final Dividend118 Jul 2012
2011Final Dividend120 Jul 2011
2010Final Dividend123 Jul 2010
2009Final Dividend1.217 Jul 2009
2009Interim Dividend1.922 Apr 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers