Schloss Bangalore LtdHotels and ResortsINE0AQ201015Consolidated₹664.15+12.25 (+1.88%)
Valuation
Market Cap₹22.16K Cr
TTM PE35.65x
Forward PE35.36x
PEG13.45
Book Value₹196.32
P/B3.38x
TTM EPS₹18.61
Fwd EPS₹18.76
TTM Revenue₹1.71K Cr
TTM PAT₹462.96 Cr
TTM EBITDA₹834.59 Cr
TTM EBIT₹709.06 Cr
Last Qtr PAT₹94.59 Cr
Last Qtr EBITDA₹187.72 Cr
Last Qtr EBIT₹154.12 Cr
Profitability
ROE7.06%
ROCE8.82%
TTM NPM27.14%
TTM EBITDA %48.93%
Curr OPM22.63%
Last OPM13.53%
Curr NPM—
Last NPM—
Curr EPS₹2.83
Last EPS₹1.46
Balance sheet
Equity₹333.96 Cr
Reserve₹6.22K Cr
Total Debt₹1,817.13 Cr
D/E0.28x
Interest %40.62%
Curr Interest₹38.42 Cr
Price / range
Close₹663.45
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.62%
1W+9.48%
1M+16.78%
3M+32.63%
6M+54.20%
1Y+50.73%
2Y—
3Y—
5Y—
Diwali+52.76%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL849.00₹1.21L Cr53.9417.38%
ITCHOTELS173.29₹36.10K Cr38.598.00%
TATAINVEST564.50₹28.56K Cr15.601.65%
THELEELA663.45₹22.16K Cr35.657.06%
EIHOTEL299.75₹18.75K Cr26.3414.08%
CHALET816.90₹17.87K Cr30.3315.94%
VENTIVE525.50₹12.27K Cr27.249.87%
LEMONTREE115.57₹9.16K Cr38.9121.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue121.15+18.9%102.47119123.99101.86437.46
Other Income50.9540.6571.9746.0153.25210.52
Total Income172.10+11.0%143.12190.97170.01155.10647.98
Interest7.227.849.6810.217.6757.66
Expenditure-72.31-13.4%-68.40-74.75-81.56-63.77-306.62
PBDT000000
EBITDA64.67+22.3%50.1562.5160.5052.87219.26
Depreciation-8.61-8.24-8.58-7.86-7.11-30.76
EBIT56.06+22.5%41.9153.9352.6445.76188.50
PBT99.78+9.3%74.71116.2286.8191.33339.72
Tax-20.08-13.86-24.97-10-18.48-63.93
Equity333.96333.96333.96333.960333.96
OPM57.9852.2060.8651.0689.6752.43
Net Profit79.71+9.4%60.8691.2576.8172.85275.79
NPM46.3242.5247.7845.1871.5242.56
EPS2.39+6.7%1.822.782.322.248.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue437.46
Other Income210.52
Total Income647.98
Expenditure-306.62
Interest-57.66
PBDT0
EBITDA219.26
Depreciation-30.76
EBIT188.50
PBT339.72
Tax-63.93
Equity333.96
OPM (%)52.43
Net Profit275.79
NPM (%)42.56
EPS (Rs)8.51
CEPS8.51

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue411.87+32.6%351.96484.42457.43310.651,527.29
Other Income6.178.557.7313.4222.8070.49
Total Income418.03+25.4%360.50492.15470.86333.451,597.78
Interest38.4239.3039.8739.4538.08203.41
Expenditure-296.17-24.6%-280.55-288.50-288.44-237.79-1,100.46
PBDT000000
EBITDA187.72+36.1%143.38265.66237.83137.93742.86
Depreciation-33.60-32.67-29.87-29.39-26.99-112.62
EBIT154.12+38.9%110.71235.79208.44110.94630.24
PBT121.87+27.4%79.96203.65176.0295.66490.92
Tax-15.80-15.59-34.05-25.64-18.53-85.19
Equity333.96333.96333.9600333.96
OPM29.1522.1841.3837.3828.6930.72
Net Profit94.59+26.6%48.76171.72147.8974.72403.03
NPM22.6313.5334.8931.4122.4125.22
EPS0-100.0%1.469.784.542.3512.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,527.29
Other Income70.49
Total Income1,597.78
Expenditure-1,100.46
Interest-203.41
PBDT0
EBITDA742.86
Depreciation-112.62
EBIT630.24
PBT490.92
Tax-85.19
Equity333.96
OPM (%)30.72
Net Profit403.03
NPM (%)25.22
EPS (Rs)12.43
CEPS12.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers