IndiaOne Finance - Company Dashboard

Governance Classic Home

Seamec LtdShippingINE497B01018Consolidated₹1726.30-12.20 (-0.70%)Jun-26

Valuation

Market Cap₹4.39K Cr

TTM PE17.09x

Forward PE11.58x

PEG7.88

Book Value₹511.91

P/B3.37x

TTM EPS₹101.02

Fwd EPS₹149.11

TTM Revenue₹1.04K Cr

TTM PAT₹259.07 Cr

TTM EBITDA₹426.72 Cr

TTM EBIT₹253.79 Cr

Last Qtr PAT₹81.34 Cr

Last Qtr EBITDA₹123.93 Cr

Last Qtr EBIT₹74.04 Cr

Profitability

ROE19.91%

ROCE20.04%

TTM NPM24.95%

TTM EBITDA %41.09%

Curr OPM25.67%

Last OPM31.39%

Curr NPM—

Last NPM—

Curr EPS₹31.95

Last EPS₹40.70

Balance sheet

Equity₹25.43 Cr

Reserve₹1.28K Cr

Total Debt₹328.49 Cr

D/E0.25x

Interest %5.56%

Curr Interest₹4.52 Cr

Price / range

Close₹1726.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.70%

1W-3.47%

1M+9.63%

3M+27.93%

6M+24.97%

1Y+84.19%

2Y+26.49%

3Y+170.28%

5Y+51.96%

Diwali+58.56%

Sector peers — Shipping

Company	Close	Mkt Cap	TTM P/E	ROE
GESHIP	1432.10	₹20.45K Cr	5.46	22.09%
SCI	277.05	₹12.90K Cr	7.97	17.79%
SHREEJISPG	708.05	₹11.54K Cr	71.02	20.78%
SEAMECLTD	1726.30	₹4.39K Cr	17.09	19.91%
TRANSWORLD	166.39	₹365.35 Cr	-10.59	-5.12%
ESSARSHPNG	16.19	₹335.09 Cr	-0.89	—
CHOWGULSTM	22.17	₹80.50 Cr	23.09	—
DATIWARE	62.50	₹31.25 Cr	-100.81	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	283.35+40.7%	314.96	303.13	82.41	201.43	901.94
Other Income	19.09	1.68	13.41	9.03	21.46	45.58
Total Income	302.44+35.7%	316.64	316.54	91.44	222.89	947.52
Interest	3.75	5	5.64	4	2.84	17.48
Expenditure	-213.16-52.2%	-225.70	-207.03	-116.22	-140.03	-688.98
PBDT	0	0	0	0	0	0
EBITDA	116.83+24.0%	136.69	130.29	0.14	94.18	361.31
Depreciation	-42.89	-42.43	-28.55	-29.95	-29.94	-130.87
EBIT	73.94+15.1%	94.26	101.74	-29.81	64.24	230.44
PBT	89.28+7.7%	90.94	109.51	-24.78	82.86	258.54
Tax	-8.11	-3.72	-8.17	-1.06	-3.25	-16.19
Equity	25.43	25.43	0	0	25.43	25.43
OPM	29.52	28.72	36.13	-30.07	37.18	27.29
Net Profit	81.17+2.0%	87.22	101.34	-25.84	79.61	242.35
NPM	26.84	27.55	33.43	-31.36	35.72	25.58
EPS	31.92+1.9%	34.30	39.85	-10.16	31.31	95.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	901.94+46.1%	617.33-7.2%	665.57+66.8%	399.02+35.9%	293.52+28.0%	229.24
Other Income	45.58	42.23	41.16	15.47	44.23	34.04
Total Income	947.52+43.7%	659.56-6.7%	706.73+70.5%	414.49+22.7%	337.75+28.3%	263.28
Expenditure	-688.98-31.2%	-525.21+1.7%	-534.37-40.9%	-379.29-45.4%	-260.88-18.5%	-220.08
Interest	-17.48	-13.56	-11.35	-3.29	-3.36	-0.64
PBDT	0	0	0	0	0	0
EBITDA	361.31+63.2%	221.42-10.9%	248.37+114.7%	115.69+13.2%	102.24+94.2%	52.64
Depreciation	-130.87	-115.74	-105.82	-92.67	-66.24	-42.84
EBIT	230.44+118.1%	105.68-25.9%	142.55+519.2%	23.02-36.1%	36+267.3%	9.80
PBT	258.54+92.4%	134.35-27.5%	185.37+426.6%	35.20-54.2%	76.87-26.8%	105.08
Tax	-16.19	-18.80	1.23	6.08	-1.12	-7.45
Equity	25.43	25.43	0	0	0	0
OPM (%)	27.29	20.37	26.00	8.00	23.00	40.00
Net Profit	242.35+109.7%	115.55-38.1%	186.60+352.0%	41.28-45.5%	75.75-22.4%	97.63
NPM (%)	25.58	17.52	26.00	10.00	22.00	37.00
EPS (Rs)	95.30+109.7%	45.45-38.1%	73.38+352.1%	16.23-45.5%	29.80-22.4%	38.39
CEPS	95.30	45.45	73.38	16.23	29.80	38.39

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	296.92+40.8%	327.07	317.05	97.42	210.92	952.46
Other Income	19.97	3.28	14.39	10.06	19.82	47.55
Total Income	316.89+37.3%	330.35	331.44	107.48	230.74	1,000.01
Interest	4.52	5.83	6.48	4.96	3.52	20.79
Expenditure	-227.40-49.9%	-222.92	-223.54	-132.60	-151.69	-730.75
PBDT	0	0	0	0	0	0
EBITDA	123.93+27.9%	159.14	135.81	7.84	96.88	399.67
Depreciation	-49.89	-49.16	-35.82	-38.06	-34.13	-157.17
EBIT	74.04+18.0%	109.98	99.99	-30.22	62.75	242.50
PBT	89.49+13.2%	107.43	107.90	0	79.05	269.26
Tax	-8.15	-3.73	-8.14	-0.61	-3.26	-15.74
Equity	25.43	25.43	0	0	25.43	25.43
OPM	28.24	32.52	32.55	0.00	34.26	26.93
Net Profit	81.34+7.3%	103.70	99.76	-25.73	75.79	253.52
NPM	25.67	31.39	30.10	-23.94	32.85	25.35
EPS	31.95+7.2%	40.70	39.18	-10.81	29.80	98.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	952.46+46.1%	651.82-10.6%	729.29+66.8%	437.24+25.1%	349.62+36.1%	256.80
Other Income	47.55	30.43	28.85	19.98	46.02	39.04
Total Income	1,000.01+46.6%	682.25-10.0%	758.14+65.8%	457.22+15.6%	395.64+33.7%	295.84
Expenditure	-730.75-25.1%	-584.25+8.4%	-638.11-48.5%	-429.61-38.2%	-310.84-23.6%	-251.48
Interest	-20.79	-15.49	-16.25	-6.80	-6.43	-4.84
PBDT	0	0	0	0	0	0
EBITDA	399.67+87.0%	213.68-11.8%	242.22+91.6%	126.41-2.1%	129.09+93.5%	66.72
Depreciation	-157.17	-130.62	-134.79	-111.98	-83.88	-56.56
EBIT	242.50+192.0%	83.06-22.7%	107.43+644.5%	14.43-68.1%	45.21+345.0%	10.16
PBT	269.26+152.0%	106.84-11.0%	120.03+334.7%	27.61-67.4%	84.80-20.2%	106.24
Tax	-15.74	-18.93	0.62	5.95	-1.10	-7.45
Equity	25.43	25.43	0	0	0	0
OPM (%)	26.93	15.66	15.83	6.04	21.43	35.91
Net Profit	253.52+188.4%	87.91-27.1%	120.65+259.5%	33.56-59.9%	83.70-15.3%	98.79
NPM (%)	25.35	12.89	15.91	7.34	21.16	33.39
EPS (Rs)	98.87+180.5%	35.25-25.1%	47.08+262.2%	13-60.5%	32.92-15.3%	38.85
CEPS	98.87	35.25	47.08	0	32.92	38.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Interim Dividend	1	25 Aug 2023
2021	Interim Dividend	1	18 Feb 2021
2020	Final Dividend	1	18 Sep 2020
2015	Final Dividend	1	04 Aug 2015
2010	Final Dividend	3	08 Jul 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split