Seamec LtdShippingINE497B01018Consolidated₹1547.40-48.80 (-3.06%)
Valuation
Market Cap₹3.93K Cr
TTM PE11.76x
Forward PE12.55x
PEG0.39
Book Value₹511.91
P/B3.02x
TTM EPS₹131.62
Fwd EPS₹123.25
TTM Revenue₹1.14K Cr
TTM PAT₹335.28 Cr
TTM EBITDA₹457.13 Cr
TTM EBIT₹270.06 Cr
Last Qtr PAT₹50.48 Cr
Last Qtr EBITDA₹38.25 Cr
Last Qtr EBIT₹-13.95 Cr
Profitability
ROE25.76%
ROCE22.94%
TTM NPM29.43%
TTM EBITDA %40.13%
Curr OPM22.75%
Last OPM25.67%
Curr NPM—
Last NPM—
Curr EPS₹19.79
Last EPS₹31.95
Balance sheet
Equity₹25.43 Cr
Reserve₹1.28K Cr
Total Debt₹328.49 Cr
D/E0.25x
Interest %7.17%
Curr Interest₹3.62 Cr
Price / range
Close₹1547.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-3.06%
1W-2.42%
1M-2.97%
3M+4.52%
6M-1.83%
1Y+78.90%
2Y+16.97%
3Y+125.17%
5Y+27.98%
Diwali+42.13%
Sector peers — Shipping
CompanyCloseMkt CapTTM P/EROE
GESHIP1571.80₹22.44K Cr5.9922.09%
SHREEJISPG871.15₹14.19K Cr87.3820.78%
SCI268.07₹12.49K Cr6.2222.06%
SEAMECLTD1547.40₹3.93K Cr11.7625.76%
ESSARSHPNG17.34₹358.90 Cr-0.93—
TRANSWORLD160.32₹352.02 Cr-10.20-5.12%
CHOWGULSTM20.10₹72.98 Cr20.94—
SHAHISHIP10.50₹15.22 Cr-19.81—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue183.62+122.8%283.35314.96303.1382.41901.94
Other Income21.1019.091.6813.419.0345.58
Total Income204.72+123.9%302.44316.64316.5491.44947.52
Interest33.7555.64417.48
Expenditure-202.50-74.2%-213.16-225.70-207.03-116.22-688.98
PBDT000000
EBITDA31.15+22150.0%116.83136.69130.290.14361.31
Depreciation-47.03-42.89-42.43-28.55-29.95-130.87
EBIT-15.88+46.7%73.9494.26101.74-29.81230.44
PBT2.22+109.0%89.2890.94109.51-24.78258.54
Tax1.94-8.11-3.72-8.17-1.06-16.19
Equity25.4325.4325.430025.43
OPM1.0829.5228.7236.13-30.0727.29
Net Profit4.16+116.1%81.1787.22101.34-25.84242.35
NPM2.0326.8427.5533.43-31.3625.58
EPS1.64+116.1%31.9234.3039.85-10.1695.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue901.94+46.1%617.33-7.2%665.57+66.8%399.02+35.9%293.52+28.0%229.24
Other Income45.5842.2341.1615.4744.2334.04
Total Income947.52+43.7%659.56-6.7%706.73+70.5%414.49+22.7%337.75+28.3%263.28
Expenditure-688.98-31.2%-525.21+1.7%-534.37-40.9%-379.29-45.4%-260.88-18.5%-220.08
Interest-17.48-13.56-11.35-3.29-3.36-0.64
PBDT000000
EBITDA361.31+63.2%221.42-10.9%248.37+114.7%115.69+13.2%102.24+94.2%52.64
Depreciation-130.87-115.74-105.82-92.67-66.24-42.84
EBIT230.44+118.1%105.68-25.9%142.55+519.2%23.02-36.1%36+267.3%9.80
PBT258.54+92.4%134.35-27.5%185.37+426.6%35.20-54.2%76.87-26.8%105.08
Tax-16.19-18.801.236.08-1.12-7.45
Equity25.4325.430000
OPM (%)27.2920.3726.008.0023.0040.00
Net Profit242.35+109.7%115.55-38.1%186.60+352.0%41.28-45.5%75.75-22.4%97.63
NPM (%)25.5817.5226.0010.0022.0037.00
EPS (Rs)95.30+109.7%45.45-38.1%73.38+352.1%16.23-45.5%29.80-22.4%38.39
CEPS95.3045.4573.3816.2329.8038.39

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue198.13+103.4%296.92327.07317.0597.42952.46
Other Income23.7219.973.2814.3910.0647.55
Total Income221.85+106.4%316.89330.35331.44107.481,000.01
Interest3.624.525.836.484.9620.79
Expenditure-215.70-62.7%-227.40-222.92-223.54-132.60-730.75
PBDT000000
EBITDA38.25+387.9%123.93159.14135.817.84399.67
Depreciation-52.20-49.89-49.16-35.82-38.06-157.17
EBIT-13.95+53.8%74.04109.9899.99-30.22242.50
PBT48.5889.49107.43107.900269.26
Tax1.90-8.15-3.73-8.14-0.61-15.74
Equity25.4325.4325.430025.43
OPM21.9028.2432.5232.550.0026.93
Net Profit50.48+296.2%81.34103.7099.76-25.73253.52
NPM22.7525.6731.3930.10-23.9425.35
EPS19.79+283.1%31.9540.7039.18-10.8198.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue952.46+46.1%651.82-10.6%729.29+66.8%437.24+25.1%349.62+36.1%256.80
Other Income47.5530.4328.8519.9846.0239.04
Total Income1,000.01+46.6%682.25-10.0%758.14+65.8%457.22+15.6%395.64+33.7%295.84
Expenditure-730.75-25.1%-584.25+8.4%-638.11-48.5%-429.61-38.2%-310.84-23.6%-251.48
Interest-20.79-15.49-16.25-6.80-6.43-4.84
PBDT000000
EBITDA399.67+87.0%213.68-11.8%242.22+91.6%126.41-2.1%129.09+93.5%66.72
Depreciation-157.17-130.62-134.79-111.98-83.88-56.56
EBIT242.50+192.0%83.06-22.7%107.43+644.5%14.43-68.1%45.21+345.0%10.16
PBT269.26+152.0%106.84-11.0%120.03+334.7%27.61-67.4%84.80-20.2%106.24
Tax-15.74-18.930.625.95-1.10-7.45
Equity25.4325.430000
OPM (%)26.9315.6615.836.0421.4335.91
Net Profit253.52+188.4%87.91-27.1%120.65+259.5%33.56-59.9%83.70-15.3%98.79
NPM (%)25.3512.8915.917.3421.1633.39
EPS (Rs)98.87+180.5%35.25-25.1%47.08+262.2%13-60.5%32.92-15.3%38.85
CEPS98.8735.2547.08032.9238.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

6
YearTypeAmountEx-Date
2026Final Dividend221 Aug 2026
2024Interim Dividend125 Aug 2023
2021Interim Dividend118 Feb 2021
2020Final Dividend118 Sep 2020
2015Final Dividend104 Aug 2015
2010Final Dividend308 Jul 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers