Shipping Corporation of India LtdShippingINE109A01011Consolidated₹263.45-4.62 (-1.72%)
Valuation
Market Cap₹12.27K Cr
TTM PE6.12x
Forward PE5.75x
PEG0.25
Book Value₹221.23
P/B1.19x
TTM EPS₹43.08
Fwd EPS₹45.85
TTM Revenue₹7.26K Cr
TTM PAT₹2.01K Cr
TTM EBITDA₹3.07K Cr
TTM EBIT₹1.95K Cr
Last Qtr PAT₹577.76 Cr
Last Qtr EBITDA₹902.14 Cr
Last Qtr EBIT₹622.46 Cr
Profitability
ROE19.47%
ROCE18.26%
TTM NPM27.63%
TTM EBITDA %42.34%
Curr OPM24.37%
Last OPM31.65%
Curr NPM—
Last NPM—
Curr EPS₹12.40
Last EPS₹13.30
Balance sheet
Equity₹465.80 Cr
Reserve₹9.84K Cr
Total Debt₹2,558.58 Cr
D/E0.25x
Interest %8.32%
Curr Interest₹48.05 Cr
Price / range
Close₹263.45
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.72%
1W+3.76%
1M-9.34%
3M-12.39%
6M-17.76%
1Y+5.32%
2Y+22.08%
3Y+89.53%
5Y+99.21%
Diwali+14.79%
Sector peers — Shipping
CompanyCloseMkt CapTTM P/EROE
GESHIP1460.00₹20.84K Cr5.5622.09%
SHREEJISPG863.85₹14.07K Cr86.6420.78%
SCI263.45₹12.27K Cr6.1219.47%
SEAMECLTD1491.00₹3.79K Cr11.3323.41%
TRANSWORLD167.25₹367.24 Cr-10.65-5.12%
ESSARSHPNG17.03₹352.48 Cr-0.92—
CHOWGULSTM20.56₹74.65 Cr21.42—
SHAHISHIP10.99₹15.93 Cr-20.74—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,289.59+71.1%1,844.641,512.731,611.221,338.505,778.13
Other Income78.90107.84144.5754.9295.04440.23
Total Income2,368.49+65.2%1,952.481,657.301,666.141,433.546,218.36
Interest48.0337.3847.1148.3747.37173.35
Expenditure-1,713.13-39.0%-1,279.28-1,232.39-1,251.17-1,232.84-4,822.47
PBDT000000
EBITDA904.11+121.2%884.67614.49679.73408.712,192.64
Depreciation-279.62-281.93-287.04-271.31-255.68-1,063.63
EBIT624.49+308.1%602.74327.45408.42153.031,129.01
PBT655.36+226.5%673.20424.91414.97200.701,395.89
Tax-9.32-8.91-11.15-21.60-24.81-69.64
Equity465.80465.80465.80465.800465.80
OPM27.6734.4825.6424.9114.9922.45
Net Profit646.04+267.3%664.29413.76393.37175.891,326.25
NPM27.2834.0224.9723.6113.1421.33
EPS13.87+266.9%14.268.888.453.7828.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,778.13+3.3%5,592.33+10.8%5,046.04-12.9%5,793.95+16.0%4,994.55+34.9%3,703.25
Other Income440.23193.04215.52112.70104.04125.56
Total Income6,218.36+7.5%5,785.37+10.0%5,261.56-10.9%5,906.65+15.8%5,098.59+33.2%3,828.81
Expenditure-4,822.47+2.8%-4,962.92-6.0%-4,683.08+9.5%-5,173.67-21.4%-4,260.41-33.4%-3,194.04
Interest-173.35-186.29-171.31-184.19-157.70-21.11
PBDT000000
EBITDA2,192.64+24.1%1,766.90+24.1%1,423.65-8.6%1,557.63+2.0%1,527.28+31.9%1,158.26
Depreciation-1,063.63-951.20-889.38-753.16-635.44-627.94
EBIT1,129.01+38.4%815.70+52.7%534.27-33.6%804.47-9.8%891.84+68.2%530.32
PBT1,395.89+69.7%822.45+42.2%578.48-21.1%732.98-12.6%838.18+32.0%634.77
Tax-69.64-8.3533.6767.14-43.39-16.67
Equity465.80465.800000
OPM (%)22.4514.2211.0012.0016.0017.00
Net Profit1,326.25+62.9%814.10+33.0%612.15-23.5%800.12+0.7%794.79+28.6%618.10
NPM (%)21.3314.0712.0014.0016.0016.00
EPS (Rs)28.47+62.9%17.48+33.0%13.14-23.5%17.18+0.7%17.06+28.6%13.27
CEPS28.4717.4813.1417.1817.0613.27

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,290.73+71.1%1,846.561,513.211,611.671,338.875,779.79
Other Income80.27110.28146.5456.7897.27446.99
Total Income2,371+65.1%1,956.841,659.751,668.451,436.146,226.78
Interest48.0537.3947.1248.3947.38173.41
Expenditure-1,716.32-38.9%-1,283.49-1,235.51-1,253.28-1,235.51-4,831.56
PBDT000000
EBITDA902.14+121.9%882.44611.91678.14406.472,185.47
Depreciation-279.68-281.98-287.09-271.36-255.73-1,063.83
EBIT622.46+312.9%600.46324.82406.78150.741,121.64
PBT654.68+226.3%673.35424.24415.17200.631,395.22
Tax-9.34-8.97-10.99-21.96-24.85-69.89
Equity465.80465.80465.80465.800465.80
OPM27.6134.4125.5624.8813.9722.41
Net Profit577.76+205.4%619.34404.60404.97189.161,352.92
NPM24.3731.6524.3824.2713.1721.73
EPS12.40+205.4%13.308.698.694.0629.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,779.79+3.1%5,605.83+11.1%5,046.53-12.9%5,794.01+16.0%4,994.93+34.9%3,703.29
Other Income446.99194.53215.53113.20104.05125.56
Total Income6,226.78+7.4%5,800.36+10.2%5,262.06-10.9%5,907.21+15.9%5,098.98+33.2%3,828.85
Expenditure-4,831.56+3.0%-4,979.20-6.3%-4,684.55+9.5%-5,174.91-21.4%-4,261.69-33.4%-3,194.33
Interest-173.41-186.33-171.31-184.19-157.70-21.11
PBDT000000
EBITDA2,185.47+23.9%1,764.28+24.0%1,422.67-8.6%1,556.45+2.0%1,526.38+31.8%1,158.01
Depreciation-1,063.83-951.32-889.38-753.16-635.44-627.94
EBIT1,121.64+38.0%812.96+52.4%533.29-33.6%803.29-9.8%890.94+68.1%530.07
PBT1,395.22+69.9%821.16+42.2%577.51-21.1%732.30-12.5%837.29+32.0%634.52
Tax-69.89-8.2133.6767.14-43.39-16.67
Equity465.80465.800000
OPM (%)22.4114.1610.9712.4016.4216.57
Net Profit1,352.92+60.4%843.58+24.2%678.97-22.0%870.16+0.6%865.22+24.3%696.09
NPM (%)21.7314.5412.9014.7316.9718.18
EPS (Rs)29.05+60.4%18.11+24.2%14.58-21.9%18.68+0.6%18.57+24.3%14.94
CEPS29.0518.1114.5818.6818.5714.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend104 Sep 2026
2026Interim Dividend3.517 Feb 2026
2026Interim Dividend319 Nov 2025
2025Final Dividend6.5904 Sep 2025
2024Final Dividend0.506 Sep 2024
2023Final Dividend0.4401 Sep 2023
2022Final Dividend0.3322 Sep 2022
2021Final Dividend0.2517 Aug 2021
2020Final Dividend0.7509 Sep 2020
2011Final Dividend2.514 Sep 2011
2011Interim Dividend311 Feb 2011
2010Final Dividend520 Sep 2010
2009Final Dividend6.518 Sep 2009
2008Final Dividend419 Sep 2008
2008Interim Dividend4.527 Feb 2008

Bonus

1
YearRatioEx-Date
20081:229 Oct 2008

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers