IndiaOne Finance - Company Dashboard

Governance Classic Home

Great Eastern Shipping Company LtdShippingINE017A01032Consolidated₹1432.10+7.00 (+0.49%)Jun-26

Valuation

Market Cap₹20.45K Cr

TTM PE5.46x

Forward PE4.84x

PEG0.20

Book Value₹1188.12

P/B1.21x

TTM EPS₹262.44

Fwd EPS₹295.63

TTM Revenue₹6.21K Cr

TTM PAT₹3.75K Cr

TTM EBITDA₹3.84K Cr

TTM EBIT₹2.92K Cr

Last Qtr PAT₹1,308.84 Cr

Last Qtr EBITDA₹1.34K Cr

Last Qtr EBIT₹1.10K Cr

Profitability

ROE22.09%

ROCE22.00%

TTM NPM60.31%

TTM EBITDA %61.85%

Curr OPM57.25%

Last OPM56.22%

Curr NPM—

Last NPM—

Curr EPS₹91.68

Last EPS₹73.13

Balance sheet

Equity₹142.77 Cr

Reserve₹16.82K Cr

Total Debt₹1,063.37 Cr

D/E0.06x

Interest %1.52%

Curr Interest₹19.94 Cr

Price / range

Close₹1432.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.49%

1W+1.41%

1M+9.92%

3M+1.42%

6M-0.75%

1Y+35.14%

2Y+15.93%

3Y+72.54%

5Y+280.68%

Diwali+28.66%

Sector peers — Shipping

Company	Close	Mkt Cap	TTM P/E	ROE
GESHIP	1432.10	₹20.45K Cr	5.46	22.09%
SCI	277.05	₹12.90K Cr	7.97	17.79%
SHREEJISPG	708.05	₹11.54K Cr	71.02	20.78%
SEAMECLTD	1726.30	₹4.39K Cr	17.09	19.91%
TRANSWORLD	166.39	₹365.35 Cr	-10.59	-5.12%
ESSARSHPNG	16.19	₹335.09 Cr	-0.89	—
CHOWGULSTM	22.17	₹80.50 Cr	23.09	—
DATIWARE	62.50	₹31.25 Cr	-100.81	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,553.88+93.6%	1,040.78	962.68	852.99	802.59	3,659.04
Other Income	265.43	291.32	259.36	96.79	113.82	761.29
Total Income	1,819.31+98.5%	1,332.10	1,222.04	949.78	916.41	4,420.33
Interest	19.28	22.23	24.56	27.13	30.82	104.74
Expenditure	-624.59-25.1%	-485.83	-543.67	-465.59	-499.12	-1,994.21
PBDT	0	0	0	0	0	0
EBITDA	1,114.40+142.9%	726.52	614.58	563.68	458.82	2,363.60
Depreciation	-165.83	-149.34	-171.01	-149.15	-124.53	-594.03
EBIT	948.57+183.8%	577.18	443.57	414.53	334.29	1,769.57
PBT	1,194.72+186.3%	846.27	678.37	484.19	417.29	2,426.12
Tax	-37.55	8.63	-24.84	-24.61	-28.84	-69.66
Equity	142.77	142.77	142.77	0	142.77	142.77
OPM	65.67	63.53	55.51	56.76	45.54	54.89
Net Profit	1,157.17+197.9%	854.90	653.53	459.58	388.45	2,356.46
NPM	63.60	64.18	53.48	53.88	42.39	53.31
EPS	81.05+197.9%	59.88	45.78	32.19	27.21	165.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,659.04-4.5%	3,829.60-8.0%	4,164.79-13.9%	4,834.82+70.7%	2,832.03+5.9%	2,674.12
Other Income	761.29	883.69	558.80	261.36	134.36	218.73
Total Income	4,420.33-6.2%	4,713.29-0.2%	4,723.59-7.3%	5,096.18+71.8%	2,966.39+2.5%	2,892.85
Expenditure	-1,994.21+18.6%	-2,450.88-5.3%	-2,327+14.1%	-2,707.59-26.8%	-2,135.84-16.9%	-1,826.98
Interest	-104.74	-168	-197.60	-259.20	-276.29	-227.31
PBDT	0	0	0	0	0	0
EBITDA	2,363.60+14.0%	2,073.31-16.8%	2,490.69-12.2%	2,836.52+101.4%	1,408.42-6.9%	1,513.10
Depreciation	-594.03	-526.59	-455.30	-450.09	-435.94	-438.65
EBIT	1,769.57+14.4%	1,546.72-24.0%	2,035.39-14.7%	2,386.43+145.4%	972.48-9.5%	1,074.45
PBT	2,426.12+7.2%	2,262.41-5.6%	2,396.59+0.3%	2,388.59+187.6%	830.55-22.1%	1,065.87
Tax	-69.66	-96.16	-80.25	-36.58	-18.88	-35.74
Equity	142.77	142.77	0	0	0	0
OPM (%)	54.89	48.00	51.00	47.00	28.00	37.00
Net Profit	2,356.46+8.8%	2,166.25-6.5%	2,316.34-1.5%	2,352.01+189.8%	811.67-21.2%	1,030.13
NPM (%)	53.31	45.96	49.00	46.00	27.00	36.00
EPS (Rs)	165.06+8.8%	151.73-6.5%	162.25-1.5%	164.74+197.3%	55.42-20.9%	70.09
CEPS	164.72	151.42	161.92	164.41	55.31	69.96

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,005.36+66.9%	1,511.40	1,454.44	1,241.78	1,201.47	5,409.09
Other Income	280.85	345.83	282.09	140	135.41	903.33
Total Income	2,286.21+71.0%	1,857.23	1,736.53	1,381.78	1,336.88	6,312.42
Interest	19.94	22.90	24.95	43.64	44.87	136.36
Expenditure	-921.43-15.0%	-814.62	-889.99	-781.10	-800.92	-3,286.63
PBDT	0	0	0	0	0	0
EBITDA	1,337.73+108.1%	941.41	835.65	728.05	642.77	3,147.88
Depreciation	-233.86	-221.73	-246.25	-223.73	-197.35	-889.06
EBIT	1,103.87+147.8%	719.68	589.40	504.32	445.42	2,258.82
PBT	1,364.78+154.6%	1,042.61	846.54	600.68	535.96	3,025.79
Tax	-55.94	1.48	-34.02	-19.27	-31.46	-83.27
Equity	142.77	142.77	0	0	142.77	142.77
OPM	59.70	56.14	48.75	43.47	40.09	47.93
Net Profit	1,308.84+159.4%	1,044.09	812.52	581.41	504.50	2,942.52
NPM	57.25	56.22	46.79	42.08	37.74	46.61
EPS	91.68+159.4%	73.13	56.91	40.72	35.34	206.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,409.09+1.6%	5,322.54+1.3%	5,255.17-7.6%	5,690.46+62.2%	3,508.94+5.2%	3,336.55
Other Income	903.33	834.34	663.53	480.68	160.18	231.82
Total Income	6,312.42+2.5%	6,156.88+4.0%	5,918.70-4.1%	6,171.14+68.2%	3,669.12+2.8%	3,568.37
Expenditure	-3,286.63+11.1%	-3,695.19-14.6%	-3,224.32+10.9%	-3,617.60-18.6%	-3,049.44-16.1%	-2,625.69
Interest	-136.36	-236.43	-264.70	-342.74	-370.09	-242.14
PBDT	0	0	0	0	0	0
EBITDA	3,147.88+17.6%	2,677.01-11.4%	3,021.62-3.4%	3,127.65+104.8%	1,527.52-7.6%	1,653.43
Depreciation	-889.06	-813.23	-726.07	-712.05	-697.93	-700.43
EBIT	2,258.82+21.2%	1,863.78-18.8%	2,295.55-5.0%	2,415.60+191.2%	829.59-12.9%	953
PBT	3,025.79+22.9%	2,461.69-8.6%	2,694.38+5.5%	2,553.54+312.1%	619.68-34.3%	942.68
Tax	-83.27	-117.43	-80.20	21.47	10	-24.16
Equity	142.77	142.77	0	0	0	0
OPM (%)	47.93	39.98	45.52	41.38	16.89	26.42
Net Profit	2,942.52+25.5%	2,344.26-10.3%	2,614.18+1.5%	2,575.01+308.9%	629.68-31.4%	918.52
NPM (%)	46.61	38.08	44.17	41.73	17.16	25.74
EPS (Rs)	206.11+25.5%	164.20-10.3%	183.11+1.5%	180.36+319.5%	42.99-31.2%	62.50
CEPS	205.69	163.87	182.74	180	42.91	62.38

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	14.4	07 Aug 2026
2027	Interim Dividend	11.7	20 May 2026
2026	Interim Dividend	9	04 Feb 2026
2026	Interim Dividend	7.2	13 Nov 2025
2026	Interim Dividend	7.2	06 Aug 2025
2026	Interim Dividend	5.4	15 May 2025
2025	Interim Dividend	8.1	03 Feb 2025
2025	Interim Dividend	7.2	20 Nov 2024
2025	Interim Dividend	7.2	19 Nov 2024
2025	Interim Dividend	9	13 Aug 2024
2025	Interim Dividend	10.8	22 May 2024
2024	Interim Dividend	6.3	12 Feb 2024
2024	Interim Dividend	6.3	08 Nov 2023
2024	Interim Dividend	5.4	14 Aug 2023
	Special Dividend	7.5	14 Aug 2023
2024	Interim Dividend	9	24 May 2023
2023	Interim Dividend	7.2	10 Feb 2023
2023	Interim Dividend	7.2	22 Nov 2022
2023	Interim Dividend	5.4	10 Aug 2022
2023	Interim Dividend	5.4	17 May 2022
2022	Interim Dividend	4.5	11 Nov 2021
2021	Final Dividend	9	20 Jul 2021
2021	Interim Dividend	2.7	09 Jun 2020
2020	Interim Dividend	5.4	18 Mar 2020
2019	Final Dividend	5.4	31 Jul 2019
2018	Final Dividend	7.2	02 Aug 2018
2017	Final Dividend	6.5	02 Aug 2017
2017	Interim Dividend	3.6	14 Feb 2017
2016	Interim Dividend	7.5	17 Mar 2016
2016	Interim Dividend	6	15 Feb 2016
2015	Final Dividend	7	04 Aug 2015
2014	Final Dividend	5	17 Sep 2014
2015	Interim Dividend	4	13 Aug 2014
2014	Interim Dividend	4	17 Feb 2014
2013	Final Dividend	4.5	26 Jul 2013
2013	Interim Dividend	3	18 Feb 2013
2012	Final Dividend	3.5	30 Jul 2012
2012	Interim Dividend	3	22 Feb 2012
2011	Final Dividend	4.5	27 Jul 2011
2011	Interim Dividend	3.5	02 Nov 2010
2010	Final Dividend	8	20 Jul 2010
2010	Interim Dividend	3	13 May 2009
2009	Interim Dividend	2.5	10 Feb 2009
2009	Interim Dividend	2.5	31 Oct 2008
2009	Interim Dividend	7.5	08 May 2008
2008	Interim Dividend	3.5	05 Feb 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split