Essar Shipping LtdShippingINE122M01019
Valuation
Market Cap₹334.27 Cr
TTM PE0.86x
Forward PE0.63x
PEG-0.08
Book Value
P/B
TTM EPS₹18.74
Fwd EPS₹25.65
TTM Revenue₹0.09 Cr
TTM PAT₹291.32 Cr
TTM EBITDA₹-9.83 Cr
TTM EBIT₹-10.42 Cr
Last Qtr PAT₹196.14 Cr
Last Qtr EBITDA₹-2.99 Cr
Last Qtr EBIT₹-3.19 Cr
Profitability
ROE
ROCE
TTM NPM323688.89%
TTM EBITDA %-10922.22%
Curr OPM-1458.06%
Last OPM13716.08%
Curr NPM
Last NPM
Curr EPS₹-0.22
Last EPS₹8.96
Balance sheet
Equity₹206.98 Cr
Reserve₹-2280.13 Cr
Total Debt₹1,615.49 Cr
D/E
Interest %-83.63%
Curr Interest₹3.78 Cr
Price / range
Close₹16.15
vs 52W High-62.44%
vs 52W Low+4.53%
MA50
MA200
Returns
1D-0.25%
1W-0.98%
1M-4.83%
3M-33.37%
6M-31.71%
1Y-38.34%
2Y-60.47%
3Y+11.76%
5Y+65.64%
Diwali-40.45%
Sector peers — Shipping
CompanyCloseMkt CapTTM P/EROE
GESHIP1485.00₹21.20K Cr6.7818.42%
SCI280.55₹13.07K Cr7.9318.11%
SHREEJISPG709.50₹11.56K Cr69.3521.33%
SEAMECLTD1698.80₹4.32K Cr17.7118.74%
TRANSWORLD166.51₹365.61 Cr-11.25-4.82%
ESSARSHPNG16.15₹334.27 Cr0.86
CHOWGULSTM21.85₹79.33 Cr364.17
DATIWARE65.61₹32.80 Cr-105.82

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue0.04-99.1%0.0400.014.254.33
Other Income0.271.390.170.0147.7865.67
Total Income0.31-99.4%1.430.170.0252.0370
Interest3.7810.880.219.057.5748.73
Expenditure-5.76+44.4%-12.21-0.24-10.42-10.36-56.56
PBDT000000
EBITDA-1.75-206.1%-1.10-0.03-1.171.65-2.74
Depreciation-0.19-0.190-0.19-0.19-0.76
EBIT-1.94-232.9%-1.29-0.03-1.361.46-3.50
PBT-4.52-110.8%196.142.1797.5341.67552.72
Tax000000
Equity206.98206.9800206.98206.98
OPM-1458.0613716.080.00975300.0080.09789.60
Net Profit-4.52-110.8%196.142.1797.5341.67552.72
NPM-1458.0613716.100.00975300.0080.09789.60
EPS-0.22-110.9%8.9610.50-0.502.0127.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4.33-78.9%20.50+30.1%15.76+373.3%3.33-97.6%140.03-16.1%166.94
Other Income65.67292.7934.3635.53162.068.96
Total Income70-77.7%313.29+525.1%50.12+29.0%38.86-87.1%302.09+71.7%175.90
Expenditure-56.56+42.4%-98.22-40.3%-70.02+37.1%-111.39+65.9%-326.65+31.1%-473.95
Interest-48.73-76.32-46.95-94.65-180.22-212.16
PBDT000000
EBITDA-2.74-328.1%-0.64+90.3%-6.57+50.2%-13.19-133.9%38.86+119.8%17.68
Depreciation-0.76-0.76-0.74-0.22-45.26-112.53
EBIT-3.50-150.0%-1.40+80.8%-7.31+45.5%-13.41-109.5%-6.40+93.3%-94.85
PBT552.72+48.9%371.12+621.5%-71.17-104.3%1,666.25+767.3%-249.71+16.0%-297.27
Tax000.8326.46-0.26-0.62
Equity206.98206.980000
OPM (%)789.60118.46-142.004288.00-83.00-169.00
Net Profit552.72+48.9%371.12+627.6%-70.34-104.2%1,692.71+777.2%-249.97+16.1%-297.89
NPM (%)789.60118.46-140.004356.00-83.00-169.00
EPS (Rs)27.36-3.4%28.32+755.6%-4.32-105.4%79.55+758.5%-12.08+16.3%-14.43
CEPS27.3628.32-4.3279.53-12.08-14.43

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue0.04-97.6%0.0400.011.691.78
Other Income0.2731.750.170.0347.8296.15
Total Income0.31-99.4%31.790.170.0449.5197.93
Interest24.6927.620.3317.8015.5494.06
Expenditure-27.92-26.0%-31.46-0.38-21.19-22.15-112.60
PBDT000000
EBITDA-2.99+36.8%-3.61-0.05-3.18-4.73-15.98
Depreciation-0.20-0.190-0.20-0.19-0.78
EBIT-3.19+35.2%-3.80-0.05-3.38-4.92-16.76
PBT230.41+742.1%-35.570027.36-112.07
Tax000000
Equity206.98206.9800206.98206.98
OPM74325.81-111.890.000.0055.26-114.44
Net Profit230.41+742.1%-35.57-0.88-15.6527.36-112.07
NPM74325.80-111.89-531.33-39125.0055.26-114.44
EPS-11.13-943.2%-1.74-4.26-1.021.32-0.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1.78-82.7%10.26-49.3%20.24328.34-30.6%473.03-64.8%1,344.16
Other Income96.15237.0862.38224.8435.13150.14
Total Income97.93-60.4%247.34+199.4%82.62553.18+8.9%508.16-66.0%1,494.30
Expenditure-112.60+30.1%-161.09+19.7%-200.70-727.76+34.1%-1,104.69+34.6%-1,688.38
Interest-94.06-100.55-81.39-356.47-488.69-432.58
PBDT000000
EBITDA-15.98+67.7%-49.52+26.1%-66.9962.97+104.5%30.79-88.2%260.61
Depreciation-0.78-0.76-32.08-105.92-173.76-172.25
EBIT-16.76+66.7%-50.28+49.2%-99.07-42.95+70.0%-142.97-261.8%88.36
PBT-112.07-117.1%656.57+724.5%-105.14-80.77+87.0%-619.94+63.2%-1,685.74
Tax000.83-0.26-0.62-1.11
Equity206.98206.980000
OPM (%)-114.44265.45-127.26-14.60-122.00-112.81
Net Profit-112.07-117.0%660.08+732.8%-104.31-78.03+87.4%-620.56+63.2%-1,686.85
NPM (%)-114.44266.87-126.25-14.11-122.12-112.89
EPS (Rs)-0.71-102.0%36.26+438.6%-10.71-8.30+72.3%-29.98+63.2%-81.50
CEPS-0.7136.26-10.71-8.30-29.98-81.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers