Essar Shipping LtdShippingINE122M01019
Valuation
Market Cap₹352.48 Cr
TTM PE0.90x
Forward PE1.52x
PEG1.13
Book Value—
P/B—
TTM EPS₹18.89
Fwd EPS₹11.19
TTM Revenue₹0.12 Cr
TTM PAT₹186.56 Cr
TTM EBITDA₹-12.23 Cr
TTM EBIT₹-12.80 Cr
Last Qtr PAT₹-4.52 Cr
Last Qtr EBITDA₹-5.58 Cr
Last Qtr EBIT₹-5.76 Cr
Profitability
ROE—
ROCE—
TTM NPM155466.67%
TTM EBITDA %-10191.67%
Curr OPM-5561.54%
Last OPM-1458.06%
Curr NPM—
Last NPM—
Curr EPS₹-0.35
Last EPS₹-0.22
Balance sheet
Equity₹206.98 Cr
Reserve₹-2095.90 Cr
Total Debt₹1,278.09 Cr
D/E—
Interest %-53.25%
Curr Interest₹3.85 Cr
Price / range
Close₹17.03
vs 52W High-52.75%
vs 52W Low+20.61%
MA50—
MA200—
Returns
1D-1.79%
1W+6.04%
1M-0.06%
3M-15.27%
6M-34.90%
1Y-52.86%
2Y-54.98%
3Y+14.91%
5Y+72.89%
Diwali-37.21%
Sector peers — Shipping
CompanyCloseMkt CapTTM P/EROE
GESHIP1460.00₹20.84K Cr6.6718.42%
SHREEJISPG863.85₹14.07K Cr84.4421.33%
SCI263.45₹12.27K Cr5.8020.55%
SEAMECLTD1491.00₹3.79K Cr13.8419.12%
TRANSWORLD167.25₹367.24 Cr-11.30-4.82%
ESSARSHPNG17.03₹352.48 Cr0.90—
CHOWGULSTM20.56₹74.65 Cr342.67—
SHAHISHIP10.99₹15.93 Cr-20.74—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue0.04+300.0%0.040.0400.014.33
Other Income0.090.271.390.170.0165.67
Total Income0.13+550.0%0.311.430.170.0270
Interest3.853.7810.880.219.0548.73
Expenditure-7.36+29.4%-5.76-12.21-0.24-10.42-56.56
PBDT000000
EBITDA-3.28-180.3%-1.75-1.10-0.03-1.17-2.74
Depreciation-0.19-0.19-0.190-0.19-0.76
EBIT-3.47-155.1%-1.94-1.29-0.03-1.36-3.50
PBT-7.23-107.4%-4.52196.142.1797.53552.72
Tax000000
Equity206.98206.98206.9800206.98
OPM-5561.54-1458.0613716.080.00975300.00789.60
Net Profit-7.23-107.4%-4.52196.142.1797.53552.72
NPM-5561.54-1458.0613716.100.00975300.00789.60
EPS-0.35+30.0%-0.228.9610.50-0.5027.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4.33-78.9%20.50+30.1%15.76+373.3%3.33-97.6%140.03-16.1%166.94
Other Income65.67292.7934.3635.53162.068.96
Total Income70-77.7%313.29+525.1%50.12+29.0%38.86-87.1%302.09+71.7%175.90
Expenditure-56.56+42.4%-98.22-40.3%-70.02+37.1%-111.39+65.9%-326.65+31.1%-473.95
Interest-48.73-76.32-46.95-94.65-180.22-212.16
PBDT000000
EBITDA-2.74-328.1%-0.64+90.3%-6.57+50.2%-13.19-133.9%38.86+119.8%17.68
Depreciation-0.76-0.76-0.74-0.22-45.26-112.53
EBIT-3.50-150.0%-1.40+80.8%-7.31+45.5%-13.41-109.5%-6.40+93.3%-94.85
PBT552.72+48.9%371.12+621.5%-71.17-104.3%1,666.25+767.3%-249.71+16.0%-297.27
Tax000.8326.46-0.26-0.62
Equity206.98206.980000
OPM (%)789.60118.46-142.004288.00-83.00-169.00
Net Profit552.72+48.9%371.12+627.6%-70.34-104.2%1,692.71+777.2%-249.97+16.1%-297.89
NPM (%)789.60118.46-140.004356.00-83.00-169.00
EPS (Rs)27.36-3.4%28.32+755.6%-4.32-105.4%79.55+758.5%-12.08+16.3%-14.43
CEPS27.3628.32-4.3279.53-12.08-14.43

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue0.04+300.0%0.040.0400.011.78
Other Income0.080.2731.750.170.0396.15
Total Income0.12+200.0%0.3131.790.170.0497.93
Interest25.3724.6927.620.3317.8094.06
Expenditure-31.17-47.1%-27.92-31.46-0.38-21.19-112.60
PBDT000000
EBITDA-5.58-75.5%-2.99-3.61-0.05-3.18-15.98
Depreciation-0.18-0.20-0.190-0.20-0.78
EBIT-5.76-70.4%-3.19-3.80-0.05-3.38-16.76
PBT-29.55230.41-35.5700-112.07
Tax000000
Equity206.98206.98206.9800206.98
OPM-24625.0074325.81-111.890.000.00-114.44
Net Profit-29.55-88.8%230.41-35.57-0.88-15.65-112.07
NPM-24625.0074325.80-111.89-531.33-39125.00-114.44
EPS-1.43-40.2%-11.13-1.74-4.26-1.02-0.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1.78-82.7%10.26-49.3%20.24328.34-30.6%473.03-64.8%1,344.16
Other Income96.15237.0862.38224.8435.13150.14
Total Income97.93-60.4%247.34+199.4%82.62553.18+8.9%508.16-66.0%1,494.30
Expenditure-112.60+30.1%-161.09+19.7%-200.70-727.76+34.1%-1,104.69+34.6%-1,688.38
Interest-94.06-100.55-81.39-356.47-488.69-432.58
PBDT000000
EBITDA-15.98+67.7%-49.52+26.1%-66.9962.97+104.5%30.79-88.2%260.61
Depreciation-0.78-0.76-32.08-105.92-173.76-172.25
EBIT-16.76+66.7%-50.28+49.2%-99.07-42.95+70.0%-142.97-261.8%88.36
PBT-112.07-117.1%656.57+724.5%-105.14-80.77+87.0%-619.94+63.2%-1,685.74
Tax000.83-0.26-0.62-1.11
Equity206.98206.980000
OPM (%)-114.44265.45-127.26-14.60-122.00-112.81
Net Profit-112.07-117.0%660.08+732.8%-104.31-78.03+87.4%-620.56+63.2%-1,686.85
NPM (%)-114.44266.87-126.25-14.11-122.12-112.89
EPS (Rs)-0.71-102.0%36.26+438.6%-10.71-8.30+72.3%-29.98+63.2%-81.50
CEPS-0.7136.26-10.71-8.30-29.98-81.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers