IndiaOne Finance - Company Dashboard

Governance Classic Home

Automotive Axles LtdAuto Components and EquipmentsINE449A01011Standalone₹1701.20+21.80 (+1.30%)Jun-26

Valuation

Market Cap₹2.57K Cr

TTM PE14.75x

Forward PE13.94x

PEG2.46

Book Value₹727.09

P/B2.34x

TTM EPS₹115.30

Fwd EPS₹122.01

TTM Revenue₹2.21K Cr

TTM PAT₹174.25 Cr

TTM EBITDA₹249.10 Cr

TTM EBIT₹213.16 Cr

Last Qtr PAT₹45.60 Cr

Last Qtr EBITDA₹59.90 Cr

Last Qtr EBIT₹51.35 Cr

Profitability

ROE15.86%

ROCE21.00%

TTM NPM7.90%

TTM EBITDA %11.30%

Curr OPM8.65%

Last OPM8.05%

Curr NPM—

Last NPM—

Curr EPS₹30.17

Last EPS₹35.66

Balance sheet

Equity₹15.11 Cr

Reserve₹1.08K Cr

Total Debt₹28.96 Cr

D/E0.03x

Interest %0.92%

Curr Interest₹0.42 Cr

Price / range

Close₹1701.20

vs 52W High-19.98%

vs 52W Low+10.76%

MA50—

MA200—

Returns

1D+1.30%

1W+1.38%

1M-4.91%

3M-4.72%

6M-2.04%

1Y-3.95%

2Y-10.78%

3Y-24.53%

5Y+38.99%

Diwali-10.01%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	516.82+5.6%	664.30	562.29	461.76	489.38	2,177.73
Other Income	10.35	5.52	8.63	8.87	9.17	32.18
Total Income	527.17+5.7%	669.81	570.92	470.63	498.54	2,209.91
Interest	0.42	0.42	0.41	0.35	0.39	1.57
Expenditure	-465.89-3.4%	-597.49	-507.72	-422.51	-450.41	-1,978.13
PBDT	0	0	0	0	0	0
EBITDA	59.90+25.1%	77.02	63.88	48.30	47.87	237.06
Depreciation	-8.55	-9.79	-8.90	-8.70	-8.51	-35.89
EBIT	51.35+30.5%	67.23	54.98	39.60	39.36	201.17
PBT	61.28+27.3%	72.32	51.21	48.12	48.14	219.80
Tax	-15.68	-18.43	-12.41	-12.17	-12.41	-55.42
Equity	15.11	15.11	0	0	15.11	15.11
OPM	11.62	10.80	9.11	10.42	9.66	9.95
Net Profit	45.60+27.7%	53.89	38.81	35.95	35.72	164.38
NPM	8.65	8.05	6.90	7.79	7.16	7.44
EPS	30.17+27.6%	35.66	25.68	23.79	23.64	108.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,177.73+4.8%	2,077.54-6.8%	2,229.17-4.1%	2,323.70+55.9%	1,490.62+64.6%	905.57
Other Income	32.18	27.21	15.71	4.92	4.26	7.07
Total Income	2,209.91+5.0%	2,104.75-6.2%	2,244.88-3.6%	2,328.62+55.8%	1,494.88+63.8%	912.65
Expenditure	-1,978.13-4.4%	-1,894.14+6.3%	-2,021.92+4.2%	-2,110.53-51.3%	-1,394.83-58.7%	-878.71
Interest	-1.57	-2.97	-2.65	-2.92	-2.47	-2.97
PBDT	0	0	0	0	0	0
EBITDA	237.06+7.7%	220.02-10.7%	246.28-4.3%	257.46+91.2%	134.68+104.6%	65.83
Depreciation	-35.89	-33.65	-36.38	-41.37	-36.42	-36
EBIT	201.17+7.9%	186.37-11.2%	209.90-2.9%	216.09+119.9%	98.26+229.4%	29.83
PBT	219.80+4.4%	210.61-5.5%	222.97+2.2%	218.10+118.0%	100.05+231.6%	30.17
Tax	-55.42	-16.64	-56.81	-56.07	-25.69	-7.44
Equity	15.11	15.11	0	0	0	0
OPM (%)	9.95	10.01	10.00	9.00	7.00	3.00
Net Profit	164.38-15.3%	193.97+16.7%	166.16+2.5%	162.03+117.9%	74.36+227.1%	22.73
NPM (%)	7.44	9.22	7.00	7.00	5.00	2.00
EPS (Rs)	108.77+5.7%	102.92-6.4%	109.95+2.5%	107.22+117.9%	49.20+227.1%	15.04
CEPS	108.77	102.92	109.95	107.22	49.20	15.04

Metric	FY25-26
Revenue	2,177.73
Other Income	32.18
Total Income	2,209.91
Interest	1.57
Expenditure	-1,978.13
PBDT	0
EBITDA	237.06
Depreciation	-35.89
EBIT	201.17
PBT	219.80
Tax	-55.42
Equity	15.11
OPM	9.95
Net Profit	164.38
NPM	7.44
EPS	108.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,177.73+4.8%	2,077.54
Other Income	32.18	27.21
Total Income	2,209.91+5.0%	2,104.75
Expenditure	-1,978.13-4.4%	-1,894.14
Interest	-1.57	-2.97
PBDT	0	0
EBITDA	237.06+7.7%	220.02
Depreciation	-35.89	-33.65
EBIT	201.17+7.9%	186.37
PBT	219.80+4.4%	210.61
Tax	-55.42	-16.64
Equity	15.11	15.11
OPM (%)	9.95	10.01
Net Profit	164.38-15.3%	193.97
NPM (%)	7.44	9.22
EPS (Rs)	108.77+5.7%	102.92
CEPS	108.77	102.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	32	05 Aug 2026
2025	Final Dividend	30.5	05 Aug 2025
2024	Final Dividend	32	29 Jul 2024
2024	Final Dividend	32	26 Jul 2024
2023	Final Dividend	32	27 Jul 2023
2022	Final Dividend	15	28 Jul 2022
2021	Final Dividend	4.5	03 Aug 2021
2020	Final Dividend	0.8	12 Aug 2020
2020	Interim Dividend	6	13 Mar 2020
2019	Final Dividend	19.5	07 Aug 2019
2018	Final Dividend	13.5	02 Aug 2018
2017	Final Dividend	8	11 Aug 2017
2016	Final Dividend	5.5	08 Aug 2016
2015	Final Dividend	1	30 Jul 2015
2015	Final Dividend	2.5	30 Jan 2015
2014	Final Dividend	2	06 Feb 2014
2013	Final Dividend	10	31 Jan 2013
2012	Final Dividend	10	12 Jan 2012
2011	Final Dividend	8.5	17 Jan 2011
2010	Final Dividend	2.7	11 Jan 2010
2009	Final Dividend	6.5	15 Jan 2009
2008	Final Dividend	6.5	14 Jan 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split