IndiaOne Finance - Company Dashboard

Governance Classic Home

Rane (Madras) LtdAuto Components and EquipmentsINE050H01012Consolidated₹1324.50+42.70 (+3.33%)Jun-26

Valuation

Market Cap₹3.66K Cr

TTM PE30.75x

Forward PE28.14x

PEG2.85

Book Value₹271.58

P/B4.88x

TTM EPS₹43.07

Fwd EPS₹47.07

TTM Revenue₹4.02K Cr

TTM PAT₹119.05 Cr

TTM EBITDA₹352.00 Cr

TTM EBIT₹201.33 Cr

Last Qtr PAT₹30.10 Cr

Last Qtr EBITDA₹86.84 Cr

Last Qtr EBIT₹47.49 Cr

Profitability

ROE15.86%

ROCE14.62%

TTM NPM2.96%

TTM EBITDA %8.75%

Curr OPM2.87%

Last OPM3.51%

Curr NPM—

Last NPM—

Curr EPS₹10.89

Last EPS₹13.37

Balance sheet

Equity₹27.64 Cr

Reserve₹722.92 Cr

Total Debt₹752.01 Cr

D/E1.00x

Interest %51.36%

Curr Interest₹15.46 Cr

Price / range

Close₹1324.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.33%

1W-2.61%

1M+20.40%

3M+34.23%

6M+76.82%

1Y+54.58%

2Y+11.89%

3Y+54.70%

5Y+244.20%

Diwali+63.60%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,041.65+18.3%	1,047.87	1,015.15	919.52	880.88	3,863.42
Other Income	8.99	2.45	3.48	3.87	1.79	11.59
Total Income	1,050.64+19.0%	1,050.32	1,018.63	923.39	882.67	3,875.01
Interest	15.13	13.39	13.74	14.41	16.36	57.90
Expenditure	-1,007.57-17.6%	-1,001.50	-972.89	-890.74	-856.69	-3,721.82
PBDT	0	0	0	0	0	0
EBITDA	87.93+16.2%	97.51	91.88	79.12	75.70	344.21
Depreciation	-38.72	-37.75	-35.88	-35.93	-35.15	-144.71
EBIT	49.21+21.4%	59.76	56	43.19	40.55	199.50
PBT	43.07+72.5%	48.82	44.87	31.06	24.97	149.72
Tax	-10.92	-11.59	-12.23	-8.21	-6.25	-38.28
Equity	27.64	27.64	0	0	27.64	27.64
OPM	4.10	4.65	4.42	3.38	2.83	3.86
Net Profit	32.15+71.7%	37.23	32.64	22.85	18.72	111.44
NPM	3.06	3.54	3.22	2.48	2.12	2.88
EPS	11.63+71.8%	13.47	11.81	8.27	6.77	40.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,863.42+13.4%	3,405.92+59.0%	2,142.25+9985.9%	21.24-98.6%	1,555+35.6%	1,147.15
Other Income	11.59	12.18	2.59	0.12	6.79	3.90
Total Income	3,875.01+13.4%	3,418.10+59.4%	2,144.84+9941.4%	21.36-98.6%	1,561.79+35.7%	1,151.05
Expenditure	-3,721.82-12.3%	-3,315.25-58.4%	-2,093.58-10326.2%	-20.08+98.7%	-1,510.32-33.2%	-1,133.58
Interest	-57.90	-71.78	-50.41	-0.28	-21.05	-23.46
PBDT	0	0	0	0	0	0
EBITDA	344.21+17.7%	292.51+62.4%	180.16+8202.3%	2.17-98.3%	126.84+42.0%	89.33
Depreciation	-144.71	-130.06	-81.08	-0.73	-61.11	-52.30
EBIT	199.50+22.8%	162.45+64.0%	99.08+6780.6%	1.44-97.8%	65.73+77.5%	37.03
PBT	149.72+66.6%	89.86+199.1%	-90.65-9150.0%	-0.98-101.9%	51.47+214.3%	-45.04
Tax	-38.28	-40.25	105.53	-0.28	-14.86	-5.65
Equity	27.64	16.27	0	0	0	0
OPM (%)	3.86	2.63	-4.00	-5.00	3.00	-4.00
Net Profit	111.44+124.6%	49.61+233.4%	14.88+1271.7%	-1.27-103.5%	36.61+172.2%	-50.69
NPM (%)	2.88	1.45	1.00	-6.00	2.00	-4.00
EPS (Rs)	40.32+124.6%	17.95+96.2%	9.15+111.8%	-77.80-425.0%	23.94+168.8%	-34.80
CEPS	40.32	17.95	9.15	-77.80	23.94	-34.80

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,041.62+18.3%	1,047.87	1,015.15	919.31	880.60	3,862.92
Other Income	8.99	3.82	3.96	4.09	3.80	15.68
Total Income	1,050.61+18.8%	1,051.69	1,019.11	923.40	884.40	3,878.60
Interest	15.46	12.49	14.69	15.09	17.03	59.30
Expenditure	-1,009.59-17.6%	-1,003.14	-975.49	-892.13	-858.61	-3,729.37
PBDT	0	0	0	0	0	0
EBITDA	86.84+16.2%	95.57	90.81	78.78	74.73	339.88
Depreciation	-39.35	-38.35	-36.46	-36.51	-35.71	-147.03
EBIT	47.49+21.7%	57.22	54.35	42.27	39.02	192.85
PBT	41.02+65.5%	48.55	42.75	29.68	24.78	145.76
Tax	-10.92	-11.59	-12.23	-8.21	-6.25	-38.28
Equity	27.64	27.64	0	0	27.64	27.64
OPM	3.90	4.62	4.19	3.21	2.80	3.76
Net Profit	30.10+62.4%	36.96	30.52	21.47	18.53	107.48
NPM	2.87	3.51	2.99	2.33	2.10	2.77
EPS	10.89+62.5%	13.37	11.04	7.77	6.70	38.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,862.92+13.4%	3,405.75+52.1%	2,238.95+9411.3%	23.54-98.6%	1,741.92+37.4%	1,267.39
Other Income	15.68	15.67	4.58	0.18	5.72	6.87
Total Income	3,878.60+13.4%	3,421.42+52.5%	2,243.53+9358.4%	23.72-98.6%	1,747.64+37.1%	1,274.27
Expenditure	-3,729.37-12.0%	-3,330.53-48.7%	-2,240.23-9631.7%	-23.02+98.7%	-1,768.82-33.0%	-1,329.74
Interest	-59.30	-74.54	-56.37	-0.34	-19.64	-27.04
PBDT	0	0	0	0	0	0
EBITDA	339.88+20.5%	282.08+93.0%	146.12+7884.7%	1.83-97.5%	73.75+139.4%	30.81
Depreciation	-147.03	-132.32	-91.03	-0.97	-81.01	-66.12
EBIT	192.85+28.8%	149.76+171.8%	55.09+6305.8%	0.86+111.8%	-7.26+79.4%	-35.31
PBT	145.76+87.1%	77.90+176.0%	-102.51-17474.6%	0.59-97.7%	25.53+146.0%	-55.47
Tax	-38.28	-40.25	105.53	-0.28	-14.87	-5.67
Equity	27.64	16.27	0	0	0	0
OPM (%)	3.76	2.28	-4.57	2.47	1.46	-4.35
Net Profit	107.48+185.5%	37.65+1146.7%	3.02+906.7%	0.30-97.2%	10.66+117.4%	-61.14
NPM (%)	2.77	1.10	0.13	1.26	0.61	-4.80
EPS (Rs)	38.89+185.5%	13.62+636.2%	1.85-90.0%	18.46+164.8%	6.97+116.6%	-41.97
CEPS	38.89	13.62	1.85	18.46	6.97	-41.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	16	29 Jul 2026
2025	Final Dividend	8	29 Jul 2025
2019	Final Dividend	4.5	16 Jul 2019
2019	Interim Dividend	4	31 Jan 2019
2018	Final Dividend	7.5	17 Jul 2018
2018	Interim Dividend	4.5	01 Feb 2018
2017	Final Dividend	4	14 Aug 2017
2017	Interim Dividend	2	02 Feb 2017
2016	Interim Dividend	4.5	17 Mar 2016
2015	Final Dividend	4.5	22 Jul 2015
2014	Final Dividend	5.5	24 Jul 2014
2013	Final Dividend	5	11 Jul 2013
2013	Interim Dividend	2	31 Jan 2013
2012	Final Dividend	4	05 Jul 2012
2012	Interim Dividend	5.5	07 Feb 2012
2011	Final Dividend	2.5	14 Jul 2011
2011	Interim Dividend	4.5	02 Feb 2011
2010	Final Dividend	2	12 Jul 2010
2010	Interim Dividend	2.5	21 Jan 2010
2008	Interim Dividend	6	18 Mar 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split