Artha Sootra - Company Dashboard

Governance Classic Home

Rane (Madras) LtdAuto Components and EquipmentsINE050H01012Consolidated₹1284.80-31.50 (-2.39%)

Valuation

Market Cap₹3.55K Cr

TTM PE8.37x

Forward PE6.76x

PEG0.03

Book Value₹271.58

P/B4.73x

TTM EPS₹153.50

Fwd EPS₹189.95

TTM Revenue₹4.34K Cr

TTM PAT₹424.26 Cr

TTM EBITDA₹382.20 Cr

TTM EBIT₹223.55 Cr

Last Qtr PAT₹326.68 Cr

Last Qtr EBITDA₹108.98 Cr

Last Qtr EBIT₹64.49 Cr

Profitability

ROE56.53%

ROCE38.88%

TTM NPM9.77%

TTM EBITDA %8.80%

Curr OPM26.30%

Last OPM2.87%

Curr NPM—

Last NPM—

Curr EPS₹118.20

Last EPS₹10.89

Balance sheet

Equity₹27.64 Cr

Reserve₹722.92 Cr

Total Debt₹752.01 Cr

D/E1.00x

Interest %6.28%

Curr Interest₹20.52 Cr

Price / range

Close₹1284.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.39%

1W+4.91%

1M-4.35%

3M+9.48%

6M+55.88%

1Y+52.24%

2Y+37.10%

3Y+61.22%

5Y+242.70%

Diwali+58.70%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	159.49	₹1.68L Cr	38.43	11.12%
BOSCHLTD	50925.00	₹1.50L Cr	43.17	23.44%
BHARATFORG	1812.80	₹86.67K Cr	122.74	7.49%
UNOMINDA	1196.90	₹69.07K Cr	57.41	18.90%
SONACOMS	893.70	₹55.59K Cr	74.48	11.50%
SCHAEFFLER	3507.20	₹54.82K Cr	33.66	29.98%
TIINDIA	2250.50	₹43.55K Cr	71.92	14.31%
ENDURANCE	2507.10	₹35.27K Cr	34.68	14.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,237.62+34.6%	1,041.65	1,047.87	1,015.15	919.52	3,863.42
Other Income	5.03	8.99	2.45	3.48	3.87	11.59
Total Income	1,242.65+34.6%	1,050.64	1,050.32	1,018.63	923.39	3,875.01
Interest	20.18	15.13	13.39	13.74	14.41	57.90
Expenditure	-1,191.55-33.8%	-1,007.57	-1,001.50	-972.89	-890.74	-3,721.82
PBDT	0	0	0	0	0	0
EBITDA	110.11+39.2%	87.93	97.51	91.88	79.12	344.21
Depreciation	-43.86	-38.72	-37.75	-35.88	-35.93	-144.71
EBIT	66.25+53.4%	49.21	59.76	56	43.19	199.50
PBT	390.75+1158.0%	43.07	48.82	44.87	31.06	149.72
Tax	-62.06	-10.92	-11.59	-12.23	-8.21	-38.28
Equity	27.64	27.64	27.64	0	0	27.64
OPM	31.44	4.10	4.65	4.42	3.38	3.86
Net Profit	328.69+1338.5%	32.15	37.23	32.64	22.85	111.44
NPM	26.45	3.06	3.54	3.22	2.48	2.88
EPS	118.93+1338.1%	11.63	13.47	11.81	8.27	40.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,863.42+13.4%	3,405.92+59.0%	2,142.25+9985.9%	21.24-98.6%	1,555+35.6%	1,147.15
Other Income	11.59	12.18	2.59	0.12	6.79	3.90
Total Income	3,875.01+13.4%	3,418.10+59.4%	2,144.84+9941.4%	21.36-98.6%	1,561.79+35.7%	1,151.05
Expenditure	-3,721.82-12.3%	-3,315.25-58.4%	-2,093.58-10326.2%	-20.08+98.7%	-1,510.32-33.2%	-1,133.58
Interest	-57.90	-71.78	-50.41	-0.28	-21.05	-23.46
PBDT	0	0	0	0	0	0
EBITDA	344.21+17.7%	292.51+62.4%	180.16+8202.3%	2.17-98.3%	126.84+42.0%	89.33
Depreciation	-144.71	-130.06	-81.08	-0.73	-61.11	-52.30
EBIT	199.50+22.8%	162.45+64.0%	99.08+6780.6%	1.44-97.8%	65.73+77.5%	37.03
PBT	149.72+66.6%	89.86+199.1%	-90.65-9150.0%	-0.98-101.9%	51.47+214.3%	-45.04
Tax	-38.28	-40.25	105.53	-0.28	-14.86	-5.65
Equity	27.64	16.27	0	0	0	0
OPM (%)	3.86	2.63	-4.00	-5.00	3.00	-4.00
Net Profit	111.44+124.6%	49.61+233.4%	14.88+1271.7%	-1.27-103.5%	36.61+172.2%	-50.69
NPM (%)	2.88	1.45	1.00	-6.00	2.00	-4.00
EPS (Rs)	40.32+124.6%	17.95+96.2%	9.15+111.8%	-77.80-425.0%	23.94+168.8%	-34.80
CEPS	40.32	17.95	9.15	-77.80	23.94	-34.80

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,237.14+34.6%	1,041.62	1,047.87	1,015.15	919.31	3,862.92
Other Income	5.12	8.99	3.82	3.96	4.09	15.68
Total Income	1,242.26+34.5%	1,050.61	1,051.69	1,019.11	923.40	3,878.60
Interest	20.52	15.46	12.49	14.69	15.09	59.30
Expenditure	-1,193.17-33.7%	-1,009.59	-1,003.14	-975.49	-892.13	-3,729.37
PBDT	0	0	0	0	0	0
EBITDA	108.98+38.3%	86.84	95.57	90.81	78.78	339.88
Depreciation	-44.49	-39.35	-38.35	-36.46	-36.51	-147.03
EBIT	64.49+52.6%	47.49	57.22	54.35	42.27	192.85
PBT	388.74+1209.8%	41.02	48.55	42.75	29.68	145.76
Tax	-62.06	-10.92	-11.59	-12.23	-8.21	-38.28
Equity	27.64	27.64	27.64	0	0	27.64
OPM	31.29	3.90	4.62	4.19	3.21	3.76
Net Profit	326.68+1421.6%	30.10	36.96	30.52	21.47	107.48
NPM	26.30	2.87	3.51	2.99	2.33	2.77
EPS	118.20+1421.2%	10.89	13.37	11.04	7.77	38.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,862.92+13.4%	3,405.75+52.1%	2,238.95+9411.3%	23.54-98.6%	1,741.92+37.4%	1,267.39
Other Income	15.68	15.67	4.58	0.18	5.72	6.87
Total Income	3,878.60+13.4%	3,421.42+52.5%	2,243.53+9358.4%	23.72-98.6%	1,747.64+37.1%	1,274.27
Expenditure	-3,729.37-12.0%	-3,330.53-48.7%	-2,240.23-9631.7%	-23.02+98.7%	-1,768.82-33.0%	-1,329.74
Interest	-59.30	-74.54	-56.37	-0.34	-19.64	-27.04
PBDT	0	0	0	0	0	0
EBITDA	339.88+20.5%	282.08+93.0%	146.12+7884.7%	1.83-97.5%	73.75+139.4%	30.81
Depreciation	-147.03	-132.32	-91.03	-0.97	-81.01	-66.12
EBIT	192.85+28.8%	149.76+171.8%	55.09+6305.8%	0.86+111.8%	-7.26+79.4%	-35.31
PBT	145.76+87.1%	77.90+176.0%	-102.51-17474.6%	0.59-97.7%	25.53+146.0%	-55.47
Tax	-38.28	-40.25	105.53	-0.28	-14.87	-5.67
Equity	27.64	16.27	0	0	0	0
OPM (%)	3.76	2.28	-4.57	2.47	1.46	-4.35
Net Profit	107.48+185.5%	37.65+1146.7%	3.02+906.7%	0.30-97.2%	10.66+117.4%	-61.14
NPM (%)	2.77	1.10	0.13	1.26	0.61	-4.80
EPS (Rs)	38.89+185.5%	13.62+636.2%	1.85-90.0%	18.46+164.8%	6.97+116.6%	-41.97
CEPS	38.89	13.62	1.85	18.46	6.97	-41.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	16	29 Jul 2026
2025	Final Dividend	8	29 Jul 2025
2019	Final Dividend	4.5	16 Jul 2019
2019	Interim Dividend	4	31 Jan 2019
2018	Final Dividend	7.5	17 Jul 2018
2018	Interim Dividend	4.5	01 Feb 2018
2017	Final Dividend	4	14 Aug 2017
2017	Interim Dividend	2	02 Feb 2017
2016	Interim Dividend	4.5	17 Mar 2016
2015	Final Dividend	4.5	22 Jul 2015
2014	Final Dividend	5.5	24 Jul 2014
2013	Final Dividend	5	11 Jul 2013
2013	Interim Dividend	2	31 Jan 2013
2012	Final Dividend	4	05 Jul 2012
2012	Interim Dividend	5.5	07 Feb 2012
2011	Final Dividend	2.5	14 Jul 2011
2011	Interim Dividend	4.5	02 Feb 2011
2010	Final Dividend	2	12 Jul 2010
2010	Interim Dividend	2.5	21 Jan 2010
2008	Interim Dividend	6	18 Mar 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split