Ramco Industries LtdOther Construction MaterialsINE614A01028Consolidated₹332.10+11.20 (+3.49%)Jun-26
Valuation
Market Cap₹2.88K Cr
TTM PE8.79x
Forward PE7.53x
PEG1.29
Book Value₹520.72
P/B0.64x
TTM EPS₹37.79
Fwd EPS₹44.08
TTM Revenue₹1.87K Cr
TTM PAT₹327.22 Cr
TTM EBITDA₹269.27 Cr
TTM EBIT₹231.67 Cr
Last Qtr PAT₹86.59 Cr
Last Qtr EBITDA₹105.16 Cr
Last Qtr EBIT₹95.60 Cr
Profitability
ROE7.24%
ROCE5.64%
TTM NPM17.50%
TTM EBITDA %14.40%
Curr OPM14.01%
Last OPM17.29%
Curr NPM
Last NPM
Curr EPS₹10.00
Last EPS₹10.12
Balance sheet
Equity₹8.68 Cr
Reserve₹4.51K Cr
Total Debt₹171.47 Cr
D/E0.04x
Interest %3.13%
Curr Interest₹2.71 Cr
Price / range
Close₹332.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+3.49%
1W+3.06%
1M-3.67%
3M+13.36%
6M+25.51%
1Y-10.69%
2Y+37.26%
3Y+82.07%
5Y+10.24%
Diwali+5.75%
Sector peers — Other Construction Materials
CompanyCloseMkt CapTTM P/EROE
MIDWEST3531.70₹4.58K Cr-168.18-19.59%
RAMCOIND332.10₹2.88K Cr8.797.24%
ARISINFRA133.33₹1.09K Cr27.38
EVERESTIND412.50₹654.05 Cr-522.15-0.25%
MARBLE175.50₹450.07 Cr172.063.95%
GLITTEKG71.40₹185.35 Cr-595.00
NIDHGRN229.00₹183.20 Cr24.05
DIVSHKT67.01₹68.81 Cr216.16

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue531.38+15.8%397.21305.29272.67458.881,443.50
Other Income2.203.0412.3234.011.0650.43
Total Income533.58+16.0%400.25317.61306.68459.941,493.93
Interest2.704.444.603.944.5317.51
Expenditure-463.21-10.1%-373.15-293.87-259.15-420.56-1,356.18
PBDT000000
EBITDA79.66+55.3%37.0224.6426.0251.31138.99
Depreciation-8.79-8.52-8.62-8.56-8.46-34.16
EBIT70.87+65.4%28.5016.0217.4642.85104.83
PBT79.15+101.0%34.9623.7447.7639.38145.84
Tax-19.15-8.80-7.15-11.83-6.80-34.58
Equity8.688.68008.688.68
OPM14.838.737.7817.528.569.76
Net Profit60+84.2%26.1616.5935.9332.58111.26
NPM11.246.545.4313.187.087.45
EPS6.91+84.3%3.011.914.143.7512.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,443.50+4.1%1,387.02+6.8%1,298.52-0.9%1,310.06+10.7%1,183.91+18.0%1,002.94
Other Income50.4353.0735.0329.0930.5646.58
Total Income1,493.93+3.7%1,440.09+8.0%1,333.55-0.4%1,339.15+10.3%1,214.47+15.7%1,049.52
Expenditure-1,356.18-2.4%-1,324.67-5.6%-1,254-1.3%-1,238.28-17.5%-1,054.21-18.6%-889.10
Interest-17.51-16.79-24.50-19.12-8.53-9.49
PBDT000000
EBITDA138.99+23.7%112.36+8.5%103.53-15.4%122.38-27.0%167.54+11.0%150.95
Depreciation-34.16-33.22-34.51-31.48-29.31-27.62
EBIT104.83+32.5%79.14+14.7%69.02-24.1%90.90-34.2%138.23+12.1%123.33
PBT145.84+26.4%115.42+45.1%79.55-23.5%103.94-35.1%160.26-0.1%160.42
Tax-34.58-27.06-19.95-8.10-53.33-49.64
Equity8.688.680000
OPM (%)9.768.016.008.0013.0015.00
Net Profit111.26+25.9%88.36+48.3%59.60-37.8%95.84-10.4%106.93-3.5%110.78
NPM (%)7.456.144.007.009.0011.00
EPS (Rs)12.82+25.9%10.18+48.2%6.87-37.8%11.04-10.5%12.34-3.4%12.78
CEPS12.8210.186.8711.0412.3412.78

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue613.81+16.5%501.83388.63365.48526.831,792.22
Other Income4.074.953.463.523.1115.04
Total Income617.88+16.6%506.78392.09369529.941,807.26
Interest2.714.464.603.964.5617.58
Expenditure-520.92-10.2%-450.82-355.72-326.35-472.61-1,614.95
PBDT000000
EBITDA105.16+54.7%64.8346.8752.4167.96232.07
Depreciation-9.56-9.36-9.36-9.32-9.18-37.22
EBIT95.60+62.6%55.4737.5143.0958.78194.85
PBT105.74+84.4%63.8236.3742.8857.33200.40
Tax-26.53-16.06-14.68-22.52-11.51-64.77
Equity8.668.66008.668.66
OPM17.1112.599.2811.6210.8211.09
Net Profit86.59+31.9%87.63112.0740.9365.63306.26
NPM14.0117.2928.5811.0912.3816.95
EPS10+31.9%10.1212.944.737.5835.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,792.22+8.1%1,658.67+10.5%1,501.32+3.0%1,457.52+0.0%1,457.17+20.5%1,209.35
Other Income15.0415.5014.3021.5911.5824.50
Total Income1,807.26+7.9%1,674.17+10.5%1,515.62+2.5%1,479.11+0.7%1,468.75+19.0%1,233.85
Expenditure-1,614.95-5.4%-1,532.39-8.9%-1,407.11-3.4%-1,360.51-6.6%-1,276.17-20.5%-1,058.76
Interest-17.58-16.97-25.01-20.97-8.64-9.56
PBDT000000
EBITDA232.07+29.5%179.21+14.7%156.20+2.9%151.87-31.7%222.31+15.3%192.76
Depreciation-37.22-35.96-36.98-33.89-32.67-32.61
EBIT194.85+36.0%143.25+20.2%119.22+1.1%117.98-37.8%189.64+18.4%160.15
PBT200.40+41.3%141.78+30.7%108.51-10.8%121.67-36.8%192.58+10.0%175.09
Tax-64.77-48.13-35.54-15.54-66.06-59.16
Equity8.668.680000
OPM (%)11.098.477.168.2313.1114.19
Net Profit306.26+69.3%180.91+71.1%105.72-13.7%122.51-59.5%302.85+8.6%278.75
NPM (%)16.9510.816.988.2820.6222.59
EPS (Rs)35.36+69.3%20.89+64.9%12.67-13.5%14.65-59.6%36.27+8.7%33.38
CEPS35.3620.8912.6714.6536.2733.38

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

26
YearTypeAmountEx-Date
2026Final Dividend1.2513 Aug 2026
2025Final Dividend106 Aug 2025
2024Final Dividend0.7509 Aug 2024
2023Final Dividend103 Aug 2023
2022Final Dividend102 Aug 2022
2021Interim Dividend122 Mar 2021
2020Interim Dividend0.511 Mar 2020
2019Final Dividend0.531 Jul 2019
2018Final Dividend0.526 Jul 2018
2017Final Dividend0.527 Jul 2017
2016Interim Dividend0.518 Mar 2016
2015Final Dividend0.315 Sep 2015
2014Final Dividend0.2518 Jul 2014
2013Final Dividend0.219 Jul 2013
2013Interim Dividend0.915 Feb 2013
2012Final Dividend0.226 Jul 2012
2012Interim Dividend0.927 Mar 2012
2011Final Dividend0.402 Aug 2011
2011Interim Dividend0.501 Nov 2010
2010Final Dividend0.423 Jul 2010
2010Interim Dividend0.4530 Oct 2009
2009Final Dividend528 Jul 2009
2009Interim Dividend504 Feb 2009
2009Interim Dividend529 Oct 2008
2008Final Dividend501 Aug 2008
2008Interim Dividend505 Feb 2008

Bonus

1
YearRatioEx-Date
20091:114 Sep 2009

Split

1
YearRatioEx-Date
2009Rs.10/- to Rs.1/-14 Sep 2009
Loading company dashboard...
Fetching ratios, charts, and peers