IndiaOne Finance - Company Dashboard

Governance Classic Home

Everest Industries LtdOther Construction MaterialsINE295A01018Consolidated₹412.50+12.50 (+3.12%)Jun-26

Valuation

Market Cap₹654.05 Cr

TTM PE-522.15x

Forward PE28.94x

PEG5.29

Book Value₹311.88

P/B1.32x

TTM EPS₹-0.79

Fwd EPS₹14.25

TTM Revenue₹1.35K Cr

TTM PAT₹-1.23 Cr

TTM EBITDA₹-10.29 Cr

TTM EBIT₹-51.23 Cr

Last Qtr PAT₹102.09 Cr

Last Qtr EBITDA₹44.13 Cr

Last Qtr EBIT₹34.29 Cr

Profitability

ROE-0.25%

ROCE15.26%

TTM NPM-0.09%

TTM EBITDA %-0.76%

Curr OPM23.27%

Last OPM-14.22%

Curr NPM—

Last NPM—

Curr EPS₹64.39

Last EPS₹-29.75

Balance sheet

Equity₹15.86 Cr

Reserve₹478.65 Cr

Total Debt₹226.91 Cr

D/E0.46x

Interest %5.50%

Curr Interest₹5.62 Cr

Price / range

Close₹412.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.13%

1W+1.10%

1M-6.76%

3M+7.74%

6M+23.84%

1Y-39.16%

2Y-63.44%

3Y-62.07%

5Y-3.92%

Diwali-19.88%

Sector peers — Other Construction Materials

Company	Close	Mkt Cap	TTM P/E	ROE
MIDWEST	3531.70	₹4.58K Cr	-168.18	-19.59%
RAMCOIND	332.10	₹2.88K Cr	8.79	7.24%
ARISINFRA	133.33	₹1.09K Cr	27.38	—
EVERESTIND	412.50	₹654.05 Cr	-522.15	-0.25%
MARBLE	175.50	₹450.07 Cr	172.06	3.95%
GLITTEKG	71.40	₹185.35 Cr	-595.00	—
NIDHGRN	229.00	₹183.20 Cr	24.05	—
DIVSHKT	67.01	₹68.81 Cr	216.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	418.70-14.0%	310.01	268.83	288.59	486.80	1,354.24
Other Income	5.07	7.23	4.46	4.24	5.75	21.69
Total Income	423.77-14.0%	317.25	273.29	292.84	492.55	1,375.93
Interest	3.71	7.14	4.96	5.31	4.41	21.82
Expenditure	-386.66+19.9%	-351.69	-300.60	-310.14	-482.56	-1,444.99
PBDT	0	0	0	0	0	0
EBITDA	43.88+160.1%	-24.86	-18.71	-7.95	16.87	-34.65
Depreciation	-8.13	-9.68	-8.10	-8.29	-8.22	-34.28
EBIT	35.75+313.3%	-34.54	-26.81	-16.24	8.65	-68.93
PBT	128.36+1184.9%	-63.15	-40.60	-17.30	9.99	-111.05
Tax	-20.64	-0.38	8.87	5.25	-2.86	10.88
Equity	15.86	15.86	0	0	15.82	15.86
OPM	30.29	-19.91	-15.10	-5.99	2.03	-8.07
Net Profit	107.72+1410.8%	-63.53	-31.72	-12.05	7.13	-100.17
NPM	25.42	-20.03	-11.80	-4.18	1.45	-7.28
EPS	67.94+1406.4%	-40.07	-20.01	-7.61	4.51	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,354.24-20.7%	1,707.02+7.4%	1,588.76-3.4%	1,645.03+20.9%	1,361.19+12.2%	1,213.24
Other Income	21.69	23.81	21.25	40.43	29.16	8.89
Total Income	1,375.93-20.5%	1,730.83+7.5%	1,610.01-4.5%	1,685.46+21.2%	1,390.35+13.8%	1,222.13
Expenditure	-1,444.99+16.4%	-1,728.93-8.8%	-1,589.48+3.2%	-1,641.78-24.0%	-1,323.79-17.2%	-1,129.29
Interest	-21.82	-20.88	-12.69	-31.50	-3.15	-3.90
PBDT	0	0	0	0	0	0
EBITDA	-34.65-196.2%	36.03-18.6%	44.27-35.4%	68.53-1.0%	69.19-38.9%	113.16
Depreciation	-34.28	-37.06	-32.30	-33.78	-28.64	-25.31
EBIT	-68.93-6592.2%	-1.03-108.6%	11.97-65.6%	34.75-14.3%	40.55-53.8%	87.85
PBT	-111.05-920.8%	13.53-51.9%	28.12-35.6%	43.68-34.4%	66.56-28.3%	92.84
Tax	10.88	0.82	-4.25	-0.48	-22.44	-35.25
Equity	15.86	15.82	0	0	0	0
OPM (%)	-8.07	0.78	2.00	3.00	5.00	8.00
Net Profit	-100.17-798.0%	14.35-39.9%	23.87-44.7%	43.20-2.1%	44.12-23.4%	57.59
NPM (%)	-7.28	0.83	1.00	3.00	3.00	5.00
EPS (Rs)	0-100.0%	9.08-40.0%	15.14-45.0%	27.52-2.4%	28.20-23.4%	36.83
CEPS	0	9.05	15.03	27.43	28.20	36.83

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	435.88-12.9%	327.17	282.95	306.16	500.72	1,417
Other Income	2.80	4.64	1.84	1.65	3.29	11.42
Total Income	438.68-13.0%	331.81	284.80	307.80	504.01	1,428.42
Interest	5.62	9.29	7.10	7.42	6.45	30.25
Expenditure	-407.21+18.7%	-373.89	-319.17	-332.55	-500.69	-1,526.30
PBDT	0	0	0	0	0	0
EBITDA	44.13+169.2%	-26.06	-19.35	-9.01	16.39	-38.03
Depreciation	-9.84	-11.37	-9.77	-9.96	-9.91	-41.02
EBIT	34.29+429.2%	-37.43	-29.12	-18.97	6.48	-79.05
PBT	122.75+3597.3%	-42.08	0	0	3.32	-111.52
Tax	-20.66	-5.09	10.03	6.57	-1.69	9.83
Equity	15.86	15.86	0	0	15.82	15.86
OPM	27.98	-12.68	0.00	0.00	0.66	-7.81
Net Profit	102.09+6163.2%	-47.17	-37.98	-18.17	1.63	-101.69
NPM	23.27	-14.22	-13.34	-5.90	0.32	-7.12
EPS	64.39+6151.5%	-29.75	-23.95	-11.48	1.03	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,417.00-17.8%	1,722.82+9.4%	1,575.45-4.4%	1,647.63+20.7%	1,364.71+12.1%	1,217.92
Other Income	11.42	14.66	17.74	40.60	29.35	8.88
Total Income	1,428.42-17.8%	1,737.48+9.1%	1,593.19-5.6%	1,688.23+21.1%	1,394.06+13.6%	1,226.80
Expenditure	-1,526.30+13.1%	-1,755.41-11.1%	-1,579.60+4.0%	-1,645.39-23.9%	-1,327.54-16.9%	-1,135.16
Interest	-30.25	-23.56	-12.75	-31.50	-3.15	-3.90
PBDT	0	0	0	0	0	0
EBITDA	-38.03-227.2%	29.90-27.0%	40.96-39.3%	67.52-2.1%	68.96-38.4%	111.97
Depreciation	-41.02	-38.93	-32.36	-33.78	-28.64	-25.31
EBIT	-79.05-775.4%	-9.03-205.0%	8.60-74.5%	33.74-16.3%	40.32-53.5%	86.66
PBT	-111.52-1670.2%	-6.30-129.7%	21.20-50.5%	42.84-35.6%	66.52-27.4%	91.64
Tax	9.83	2.70	-3.20	-0.48	-22.44	-35.25
Equity	15.86	15.82	0	0	0	0
OPM (%)	-7.81	-0.36	1.33	2.54	4.77	7.47
Net Profit	-101.69-2724.7%	-3.60-120.0%	18-57.5%	42.36-3.9%	44.08-21.8%	56.39
NPM (%)	-7.12	-0.21	1.13	2.51	3.16	4.60
EPS (Rs)	0	0-100.0%	11.42-57.7%	26.98-4.3%	28.18-21.9%	36.06
CEPS	0	0	11.33	26.90	28.18	36.06

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	27 Jul 2026
2025	Final Dividend	2.5	12 Sep 2025
2024	Final Dividend	2.5	02 Aug 2024
2023	Final Dividend	6	14 Aug 2023
2022	Final Dividend	6	17 Aug 2022
2021	Final Dividend	7.5	17 Aug 2021
2020	Final Dividend	1	19 Aug 2020
2019	Final Dividend	7.5	16 Jul 2019
2018	Final Dividend	6.5	17 Jul 2018
2017	Final Dividend	1	17 Jul 2017
2016	Final Dividend	5	21 Jun 2016
2015	Final Dividend	5	17 Aug 2015
2014	Final Dividend	2.5	22 Jul 2014
2013	Final Dividend	7.5	18 Jul 2013
2012	Final Dividend	7	17 Jul 2012
2011	Final Dividend	4.5	14 Jul 2011
2010	Final Dividend	4.5	22 Jul 2010
2009	Final Dividend	2.5	23 Jul 2009
2008	Final Dividend	4	17 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split