Everest Industries LtdOther Construction MaterialsINE295A01018Consolidated₹448.55+4.25 (+0.96%)
Valuation
Market Cap₹711.21 Cr
TTM PE37.38x
Forward PE9.36x
PEG-0.02
Book Value₹378.21
P/B1.19x
TTM EPS₹12.00
Fwd EPS₹47.93
TTM Revenue₹1.36K Cr
TTM PAT₹19.01 Cr
TTM EBITDA₹19.54 Cr
TTM EBIT₹-21.15 Cr
Last Qtr PAT₹2.07 Cr
Last Qtr EBITDA₹20.82 Cr
Last Qtr EBIT₹11.11 Cr
Profitability
ROE3.17%
ROCE14.87%
TTM NPM1.39%
TTM EBITDA %1.43%
Curr OPM0.64%
Last OPM23.27%
Curr NPM—
Last NPM—
Curr EPS₹1.31
Last EPS₹64.39
Balance sheet
Equity₹15.86 Cr
Reserve₹583.82 Cr
Total Debt₹194.82 Cr
D/E0.32x
Interest %301.45%
Curr Interest₹6.24 Cr
Price / range
Close₹448.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.96%
1W-6.88%
1M-5.63%
3M-3.50%
6M+14.27%
1Y-23.67%
2Y-59.53%
3Y-62.77%
5Y+5.68%
Diwali-12.88%
Sector peers — Other Construction Materials
CompanyCloseMkt CapTTM P/EROE
RAMCOIND307.75₹2.67K Cr7.917.45%
GLASSWALL244.63₹1.23K Cr39.97—
ARISINFRA147.38₹1.21K Cr30.26—
EVERESTIND448.55₹711.21 Cr37.383.17%
MARBLE154.90₹397.24 Cr151.863.95%
MIDWEST242.00₹313.93 Cr-115.24-19.59%
NIDHGRN284.75₹227.80 Cr29.91—
GLITTEKG81.60₹211.83 Cr-680.00—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue301.51+4.5%418.70310.01268.83288.591,354.24
Other Income7.445.077.234.464.2421.69
Total Income308.95+5.5%423.77317.25273.29292.841,375.93
Interest4.383.717.144.965.3121.82
Expenditure-293.61+5.3%-386.66-351.69-300.60-310.14-1,444.99
PBDT000000
EBITDA20.26+354.8%43.88-24.86-18.71-7.95-34.65
Depreciation-7.98-8.13-9.68-8.10-8.29-34.28
EBIT12.28+175.6%35.75-34.54-26.81-16.24-68.93
PBT15.35+188.7%128.36-63.15-40.60-17.30-111.05
Tax-7.13-20.64-0.388.875.2510.88
Equity15.8615.8615.860015.86
OPM4.9730.29-19.91-15.10-5.99-8.07
Net Profit8.21+168.1%107.72-63.53-31.72-12.05-100.17
NPM2.6625.42-20.03-11.80-4.18-7.28
EPS5.18+168.1%67.94-40.07-20.01-7.610

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,354.24-20.7%1,707.02+7.4%1,588.76-3.4%1,645.03+20.9%1,361.19+12.2%1,213.24
Other Income21.6923.8121.2540.4329.168.89
Total Income1,375.93-20.5%1,730.83+7.5%1,610.01-4.5%1,685.46+21.2%1,390.35+13.8%1,222.13
Expenditure-1,444.99+16.4%-1,728.93-8.8%-1,589.48+3.2%-1,641.78-24.0%-1,323.79-17.2%-1,129.29
Interest-21.82-20.88-12.69-31.50-3.15-3.90
PBDT000000
EBITDA-34.65-196.2%36.03-18.6%44.27-35.4%68.53-1.0%69.19-38.9%113.16
Depreciation-34.28-37.06-32.30-33.78-28.64-25.31
EBIT-68.93-6592.2%-1.03-108.6%11.97-65.6%34.75-14.3%40.55-53.8%87.85
PBT-111.05-920.8%13.53-51.9%28.12-35.6%43.68-34.4%66.56-28.3%92.84
Tax10.880.82-4.25-0.48-22.44-35.25
Equity15.8615.820000
OPM (%)-8.070.782.003.005.008.00
Net Profit-100.17-798.0%14.35-39.9%23.87-44.7%43.20-2.1%44.12-23.4%57.59
NPM (%)-7.280.831.003.003.005.00
EPS (Rs)0-100.0%9.08-40.0%15.14-45.0%27.52-2.4%28.20-23.4%36.83
CEPS09.0515.0327.4328.2036.83

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue318.58+4.1%435.88327.17282.95306.161,417
Other Income4.352.804.641.841.6511.42
Total Income322.93+4.9%438.68331.81284.80307.801,428.42
Interest6.245.629.297.107.4230.25
Expenditure-313.71+5.7%-407.21-373.89-319.17-332.55-1,526.30
PBDT000000
EBITDA20.82+331.1%44.13-26.06-19.35-9.01-38.03
Depreciation-9.71-9.84-11.37-9.77-9.96-41.02
EBIT11.11+158.6%34.29-37.43-29.12-18.97-79.05
PBT9.22122.75-42.0800-111.52
Tax-7.15-20.66-5.0910.036.579.83
Equity15.8615.8615.860015.86
OPM2.8627.98-12.680.000.00-7.81
Net Profit2.07+111.4%102.09-47.17-37.98-18.17-101.69
NPM0.6423.27-14.22-13.34-5.90-7.12
EPS1.31+111.4%64.39-29.75-23.95-11.480

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,417.00-17.8%1,722.82+9.4%1,575.45-4.4%1,647.63+20.7%1,364.71+12.1%1,217.92
Other Income11.4214.6617.7440.6029.358.88
Total Income1,428.42-17.8%1,737.48+9.1%1,593.19-5.6%1,688.23+21.1%1,394.06+13.6%1,226.80
Expenditure-1,526.30+13.1%-1,755.41-11.1%-1,579.60+4.0%-1,645.39-23.9%-1,327.54-16.9%-1,135.16
Interest-30.25-23.56-12.75-31.50-3.15-3.90
PBDT000000
EBITDA-38.03-227.2%29.90-27.0%40.96-39.3%67.52-2.1%68.96-38.4%111.97
Depreciation-41.02-38.93-32.36-33.78-28.64-25.31
EBIT-79.05-775.4%-9.03-205.0%8.60-74.5%33.74-16.3%40.32-53.5%86.66
PBT-111.52-1670.2%-6.30-129.7%21.20-50.5%42.84-35.6%66.52-27.4%91.64
Tax9.832.70-3.20-0.48-22.44-35.25
Equity15.8615.820000
OPM (%)-7.81-0.361.332.544.777.47
Net Profit-101.69-2724.7%-3.60-120.0%18-57.5%42.36-3.9%44.08-21.8%56.39
NPM (%)-7.12-0.211.132.513.164.60
EPS (Rs)00-100.0%11.42-57.7%26.98-4.3%28.18-21.9%36.06
CEPS0011.3326.9028.1836.06

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend127 Jul 2026
2025Final Dividend2.512 Sep 2025
2024Final Dividend2.502 Aug 2024
2023Final Dividend614 Aug 2023
2022Final Dividend617 Aug 2022
2021Final Dividend7.517 Aug 2021
2020Final Dividend119 Aug 2020
2019Final Dividend7.516 Jul 2019
2018Final Dividend6.517 Jul 2018
2017Final Dividend117 Jul 2017
2016Final Dividend521 Jun 2016
2015Final Dividend517 Aug 2015
2014Final Dividend2.522 Jul 2014
2013Final Dividend7.518 Jul 2013
2012Final Dividend717 Jul 2012
2011Final Dividend4.514 Jul 2011
2010Final Dividend4.522 Jul 2010
2009Final Dividend2.523 Jul 2009
2008Final Dividend417 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers