IndiaOne Finance - Company Dashboard

Governance Classic Home

Nidhi Granites LtdOther Construction MaterialsINE276H01013

Valuation

Market Cap₹183.20 Cr

TTM PE-257.30x

Forward PE-357.81x

PEG9.31

Book Value₹48.62

P/B4.71x

TTM EPS₹-0.89

Fwd EPS₹-0.64

TTM Revenue₹0.21 Cr

TTM PAT₹-0.78 Cr

TTM EBITDA₹-1.04 Cr

TTM EBIT₹-1.04 Cr

Last Qtr PAT₹-0.40 Cr

Last Qtr EBITDA₹0.11 Cr

Last Qtr EBIT₹0.11 Cr

Profitability

ROE—

ROCE—

TTM NPM-371.43%

TTM EBITDA %-495.24%

Curr OPM193.57%

Last OPM-550.00%

Curr NPM—

Last NPM—

Curr EPS₹0.34

Last EPS₹-0.42

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹229.00

vs 52W High-52.37%

vs 52W Low+26.21%

MA50—

MA200—

Returns

1D-4.88%

1W-10.25%

1M-22.33%

3M-44.40%

6M-17.03%

1Y-32.78%

2Y+37.13%

3Y+544.16%

5Y+568.61%

Diwali-41.67%

Sector peers — Other Construction Materials

Company	Close	Mkt Cap	TTM P/E	ROE
MIDWEST	3531.70	₹4.58K Cr	830.99	5.81%
RAMCOIND	332.10	₹2.88K Cr	20.80	3.07%
ARISINFRA	133.33	₹1.09K Cr	27.21	—
EVERESTIND	412.50	₹654.05 Cr	1650.00	0.08%
MARBLE	175.50	₹450.07 Cr	112.50	7.08%
GLITTEKG	71.40	₹185.35 Cr	-595.00	—
NIDHGRN	229.00	₹183.20 Cr	-257.30	—
DIVSHKT	67.01	₹68.81 Cr	216.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.14+40.0%	0.07	0	0	0.10	0.17
Other Income	0.19	0	0	0	0	0
Total Income	0.33+230.0%	0.07	0	0	0.10	0.18
Interest	0	0	0	0	0	0
Expenditure	-0.03+92.5%	-0.47	-0.37	-0.38	-0.40	-1.66
PBDT	0	0	0	0	0	0
EBITDA	0.11+136.7%	-0.40	-0.37	-0.38	-0.30	-1.49
Depreciation	0	0	0	0	0	0
EBIT	0.11+136.7%	-0.40	-0.37	-0.38	-0.30	-1.49
PBT	0.30	-0.40	-0.37	-0.38	0	-1.49
Tax	-0.03	0.06	0.05	0.05	0	0.22
Equity	0	0	0	0	0	0
OPM	212.86	-550.00	0.00	0.00	0.00	-844.00
Net Profit	0.27+196.4%	-0.40	-0.32	-0.33	-0.28	-1.27
NPM	193.57	-550.00	0.00	0.00	-275.49	-719.00
EPS	0.34	-0.42	-0.40	-0.41	0	-1.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	0.17	0.29+0.0%	0.29	0	0-100.0%	0.07
Other Income	0	0.25	0.25	0.11	0.15	0.06
Total Income	0.18	0.54+0.0%	0.54+390.9%	0.11-31.3%	0.16+23.1%	0.13
Expenditure	-1.66	-0.48-23.1%	-0.39-116.7%	-0.18-28.6%	-0.14+70.2%	-0.47
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	-1.49	-0.19-90.0%	-0.10+44.4%	-0.18-28.6%	-0.14+65.0%	-0.40
Depreciation	0	0	0	0	0	0
EBIT	-1.49	-0.19-90.0%	-0.10+44.4%	-0.18-28.6%	-0.14+65.0%	-0.40
PBT	-1.49	0.06-60.0%	0.15+314.3%	-0.07-450.0%	0.02+106.1%	-0.33
Tax	0.22	-0.03	-0.04	0	0.06	0.06
Equity	0	0	0	0	0	0
OPM (%)	-844.00	12.00	27.00	-63.00	11.00	-250.00
Net Profit	-1.27	0.03-72.7%	0.11+257.1%	-0.07-200.0%	0.07+125.9%	-0.27
NPM (%)	-719.00	6.00	20.00	-63.00	46.00	-204.00
EPS (Rs)	-1.58	0.09-91.3%	1.04+215.6%	-0.90-194.7%	0.95+126.3%	-3.61
CEPS	-1.58	0.09	1.04	-0.90	0.95	-3.61

Metric	Dec-25	Sep-25	Jun-25	Dec-24	Sep-24	FY23-24
Revenue	15.55+15.9%	13.18+8.9%	19.81	13.42	12.10	38.51
Other Income	0.07	0.07	0.07	0.51	1.14	0.58
Total Income	15.62+12.1%	13.25+0.1%	19.89	13.93	13.24	39.09
Interest	0.07	0.05	0.05	0.08	0.11	0.46
Expenditure	-12.68+0.6%	-11.42+4.4%	-16.80	-12.76	-11.94	-38.13
PBDT	0	0	0	0	0	0
EBITDA	3.40+277.8%	2.11+379.5%	3.26	0.90	0.44	1.56
Depreciation	-0.46	-0.30	-0.20	-0.16	-0.17	-0.72
EBIT	2.94+297.3%	1.81+570.4%	3.06	0.74	0.27	0.84
PBT	2.94+151.3%	1.83+40.8%	3.05	1.17	1.30	0.96
Tax	-0.74	-0.54	-0.80	-0.23	-0.20	-0.27
Equity	0	0	0	0	0	0
OPM	18.84	13.83	15.33	8.38	9.81	2.45
Net Profit	2.21+135.1%	1.29+17.3%	2.24	0.94	1.10	0.69
NPM	14.12	9.75	11.26	6.76	8.31	1.75
EPS	2.75+135.0%	2.80+2.2%	2.80	1.17	2.74	1.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 23-24	FY 22-23	FY 21-22
Revenue	38.51+52.3%	25.29+59.7%	15.84
Other Income	0.58	0.38	0.11
Total Income	39.09+52.2%	25.68+61.1%	15.94
Expenditure	-38.13-52.3%	-25.04-62.2%	-15.44
Interest	-0.46	-0.21	-0.11
PBDT	0	0	0
EBITDA	1.56+71.4%	0.91+16.7%	0.78
Depreciation	-0.72	-0.45	-0.27
EBIT	0.84+82.6%	0.46-9.8%	0.51
PBT	0.96+52.4%	0.63+26.0%	0.50
Tax	-0.27	-0.20	-0.20
Equity	0	0	0
OPM (%)	2.45	2.47	3.16
Net Profit	0.69+56.8%	0.44+41.9%	0.31
NPM (%)	1.75	1.70	1.91
EPS (Rs)	1.95-53.0%	4.15+2.2%	4.06
CEPS	1.95	4.15	4.06

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2024	1:1	02 May 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split