Governance Classic Home
Marble City India LtdOther Construction MaterialsINE807H01023Standalone₹154.90+2.05 (+1.34%)
Valuation
Market Cap₹397.24 Cr
TTM PE99.29x
Forward PE118.55x
PEG4.00
Book Value₹23.52
P/B6.59x
TTM EPS₹1.56
Fwd EPS₹1.31
TTM Revenue₹76.19 Cr
TTM PAT₹4.27 Cr
TTM EBITDA₹19.08 Cr
TTM EBIT₹16.23 Cr
Last Qtr PAT₹1.03 Cr
Last Qtr EBITDA₹4.41 Cr
Last Qtr EBIT₹3.71 Cr
Profitability
ROE7.08%
ROCE13.00%
TTM NPM5.60%
TTM EBITDA %25.04%
Curr OPM5.71%
Last OPM1.73%
Curr NPM—
Last NPM—
Curr EPS₹0.40
Last EPS₹0.16
Balance sheet
Equity₹11.67 Cr
Reserve₹48.64 Cr
Total Debt₹91.02 Cr
D/E1.51x
Interest %294.17%
Curr Interest₹3.03 Cr
Price / range
Close₹154.90
vs 52W High-16.27%
vs 52W Low+79.91%
MA50—
MA200—
Returns
1D+1.34%
1W+0.58%
1M-6.69%
3M+29.73%
6M+58.47%
1Y-1.81%
2Y+33.08%
3Y+805.85%
5Y+2570.69%
Diwali-1.78%
Sector peers — Other Construction Materials
CompanyCloseMkt CapTTM P/EROE
RAMCOIND307.75₹2.67K Cr16.633.55%
GLASSWALL244.63₹1.23K Cr58.66—
ARISINFRA147.38₹1.21K Cr30.08—
EVERESTIND448.55₹711.21 Cr34.403.45%
MARBLE154.90₹397.24 Cr99.297.08%
MIDWEST242.00₹313.93 Cr56.945.81%
NIDHGRN284.75₹227.80 Cr-319.94—
GLITTEKG81.60₹211.83 Cr-680.00—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Dec-24FY25-26
Revenue18.0224.0516.03-3.7%18.0916.6578.53
Other Income0.690.780.620.711.842.65
Total Income18.7224.8316.65-9.9%18.7918.4881.18
Interest3.033.663.203.912.6113.72
Expenditure-17.34-24.14-15.31+16.2%-16.97-18.27-75.30
PBDT000000
EBITDA4.414.274.63+276.4%5.771.2319.85
Depreciation-0.70-0.70-0.71-0.74-0.24-2.90
EBIT3.713.573.92+296.0%5.030.9916.95
PBT1.380.691.33+533.3%1.820.215.88
Tax-0.35-0.27-0.3400-1.58
Equity000000
OPM7.632.868.3210.051.277.00
Net Profit1.030.421+376.2%1.820.214.30
NPM5.711.736.2210.051.275.00
EPS0.400.160.42+366.7%0.580.091.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue78.53+33.1%59+28.6%45.89-59.7%113.83+51.9%74.96+66.0%45.15
Other Income2.655.885.070.230.210.21
Total Income81.18+25.1%64.88+27.3%50.96-55.3%114.06+51.8%75.16+65.7%45.36
Expenditure-75.30-22.0%-61.72-15.5%-53.42+52.7%-112.89-51.8%-74.35-64.0%-45.33
Interest-13.72-12.37-8.79-5.54-4.21-3.88
PBDT000000
EBITDA19.85+53.9%12.90+486.4%2.20-69.9%7.32+31.2%5.58+21.3%4.60
Depreciation-2.90-3.25-0.94-0.84-0.76-0.90
EBIT16.95+75.6%9.65+665.9%1.26-80.6%6.48+34.4%4.82+30.3%3.70
PBT5.88+86.1%3.16+227.9%-2.47-311.1%1.17+42.7%0.82+2633.3%0.03
Tax-1.58-0.770.52-0.40-0.26-0.07
Equity011.670000
OPM (%)7.004.87-5.001.001.000.00
Net Profit4.30+80.7%2.38+222.1%-1.95-353.2%0.77+37.5%0.56+1500.0%-0.04
NPM (%)5.003.68-4.001.001.000.00
EPS (Rs)1.69+65.7%1.02+162.6%-1.63-350.8%0.65+38.3%0.47+1666.7%-0.03
CEPS1.691.02-1.630.650.47-0.03

Consolidated

16 lines · 3 periods
MetricDec-25Sep-25FY24-25
Revenue17.9724.9759.00
Other Income0.690.715.88
Total Income18.6625.6864.88
Interest03.9212.37
Expenditure-16.64-21.87-61.72
PBDT000
EBITDA1.337.7612.90
Depreciation0-0.74-3.25
EBIT1.337.029.65
PBT2.023.813.16
Tax-0.51-0.96-0.77
Equity0011.67
OPM10.8414.854.87
Net Profit1.522.852.38
NPM8.1211.113.68
EPS01.081.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 24-25
Revenue59.00
Other Income5.88
Total Income64.88
Expenditure-61.72
Interest-12.37
PBDT0
EBITDA12.90
Depreciation-3.25
EBIT9.65
PBT3.16
Tax-0.77
Equity11.67
OPM (%)4.87
Net Profit2.38
NPM (%)3.68
EPS (Rs)1.02
CEPS1.02

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2019Rs.10/- to Rs.5/-14 Oct 2019
Loading company dashboard...
Fetching ratios, charts, and peers