IndiaOne Finance - Company Dashboard

Governance Classic Home

Marble City India LtdOther Construction MaterialsINE807H01023Standalone₹175.50+0.10 (+0.06%)Jun-26

Valuation

Market Cap₹450.07 Cr

TTM PE112.50x

Forward PE134.31x

PEG4.54

Book Value₹23.52

P/B7.46x

TTM EPS₹1.56

Fwd EPS₹1.31

TTM Revenue₹76.19 Cr

TTM PAT₹4.27 Cr

TTM EBITDA₹19.08 Cr

TTM EBIT₹16.23 Cr

Last Qtr PAT₹1.03 Cr

Last Qtr EBITDA₹4.41 Cr

Last Qtr EBIT₹3.71 Cr

Profitability

ROE7.08%

ROCE13.00%

TTM NPM5.60%

TTM EBITDA %25.04%

Curr OPM5.71%

Last OPM1.73%

Curr NPM—

Last NPM—

Curr EPS₹0.40

Last EPS₹0.16

Balance sheet

Equity₹11.67 Cr

Reserve₹48.64 Cr

Total Debt₹91.02 Cr

D/E1.51x

Interest %294.17%

Curr Interest₹3.03 Cr

Price / range

Close₹175.50

vs 52W High-5.14%

vs 52W Low+103.83%

MA50—

MA200—

Returns

1D+0.06%

1W+3.75%

1M+42.92%

3M+65.88%

6M+79.82%

1Y+12.97%

2Y+177.91%

3Y+1070.00%

5Y+3180.37%

Diwali+11.29%

Sector peers — Other Construction Materials

Company	Close	Mkt Cap	TTM P/E	ROE
MIDWEST	3531.70	₹4.58K Cr	830.99	5.81%
RAMCOIND	332.10	₹2.88K Cr	20.80	3.07%
ARISINFRA	133.33	₹1.09K Cr	27.21	—
EVERESTIND	412.50	₹654.05 Cr	1650.00	0.08%
MARBLE	175.50	₹450.07 Cr	112.50	7.08%
GLITTEKG	71.40	₹185.35 Cr	-595.00	—
NIDHGRN	229.00	₹183.20 Cr	-257.30	—
DIVSHKT	67.01	₹68.81 Cr	216.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Dec-24	FY25-26
Revenue	18.02	24.05	16.03-3.7%	18.09	16.65	78.53
Other Income	0.69	0.78	0.62	0.71	1.84	2.65
Total Income	18.72	24.83	16.65-9.9%	18.79	18.48	81.18
Interest	3.03	3.66	3.20	3.91	2.61	13.72
Expenditure	-17.34	-24.14	-15.31+16.2%	-16.97	-18.27	-75.30
PBDT	0	0	0	0	0	0
EBITDA	4.41	4.27	4.63+276.4%	5.77	1.23	19.85
Depreciation	-0.70	-0.70	-0.71	-0.74	-0.24	-2.90
EBIT	3.71	3.57	3.92+296.0%	5.03	0.99	16.95
PBT	1.38	0.69	1.33+533.3%	1.82	0.21	5.88
Tax	-0.35	-0.27	-0.34	0	0	-1.58
Equity	0	0	0	0	0	0
OPM	7.63	2.86	8.32	10.05	1.27	7.00
Net Profit	1.03	0.42	1+376.2%	1.82	0.21	4.30
NPM	5.71	1.73	6.22	10.05	1.27	5.00
EPS	0.40	0.16	0.42+366.7%	0.58	0.09	1.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	78.53+33.1%	59+28.6%	45.89-59.7%	113.83+51.9%	74.96+66.0%	45.15
Other Income	2.65	5.88	5.07	0.23	0.21	0.21
Total Income	81.18+25.1%	64.88+27.3%	50.96-55.3%	114.06+51.8%	75.16+65.7%	45.36
Expenditure	-75.30-22.0%	-61.72-15.5%	-53.42+52.7%	-112.89-51.8%	-74.35-64.0%	-45.33
Interest	-13.72	-12.37	-8.79	-5.54	-4.21	-3.88
PBDT	0	0	0	0	0	0
EBITDA	19.85+53.9%	12.90+486.4%	2.20-69.9%	7.32+31.2%	5.58+21.3%	4.60
Depreciation	-2.90	-3.25	-0.94	-0.84	-0.76	-0.90
EBIT	16.95+75.6%	9.65+665.9%	1.26-80.6%	6.48+34.4%	4.82+30.3%	3.70
PBT	5.88+86.1%	3.16+227.9%	-2.47-311.1%	1.17+42.7%	0.82+2633.3%	0.03
Tax	-1.58	-0.77	0.52	-0.40	-0.26	-0.07
Equity	0	11.67	0	0	0	0
OPM (%)	7.00	4.87	-5.00	1.00	1.00	0.00
Net Profit	4.30+80.7%	2.38+222.1%	-1.95-353.2%	0.77+37.5%	0.56+1500.0%	-0.04
NPM (%)	5.00	3.68	-4.00	1.00	1.00	0.00
EPS (Rs)	1.69+65.7%	1.02+162.6%	-1.63-350.8%	0.65+38.3%	0.47+1666.7%	-0.03
CEPS	1.69	1.02	-1.63	0.65	0.47	-0.03

Metric	Dec-25	Sep-25	FY24-25
Revenue	17.97	24.97	59.00
Other Income	0.69	0.71	5.88
Total Income	18.66	25.68	64.88
Interest	0	3.92	12.37
Expenditure	-16.64	-21.87	-61.72
PBDT	0	0	0
EBITDA	1.33	7.76	12.90
Depreciation	0	-0.74	-3.25
EBIT	1.33	7.02	9.65
PBT	2.02	3.81	3.16
Tax	-0.51	-0.96	-0.77
Equity	0	0	11.67
OPM	10.84	14.85	4.87
Net Profit	1.52	2.85	2.38
NPM	8.12	11.11	3.68
EPS	0	1.08	1.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	59.00
Other Income	5.88
Total Income	64.88
Expenditure	-61.72
Interest	-12.37
PBDT	0
EBITDA	12.90
Depreciation	-3.25
EBIT	9.65
PBT	3.16
Tax	-0.77
Equity	11.67
OPM (%)	4.87
Net Profit	2.38
NPM (%)	3.68
EPS (Rs)	1.02
CEPS	1.02

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2019	Rs.10/- to Rs.5/-	14 Oct 2019

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split