IndiaOne Finance - Company Dashboard

Governance Classic Home

Sundrop Brands LtdEdible OilINE209A01019Consolidated₹663.40+6.00 (+0.91%)Jun-26

Valuation

Market Cap₹2.50K Cr

TTM PE89.65x

Forward PE62.51x

PEG2.31

Book Value₹392.20

P/B1.69x

TTM EPS₹7.40

Fwd EPS₹10.61

TTM Revenue₹1.61K Cr

TTM PAT₹27.95 Cr

TTM EBITDA₹70.46 Cr

TTM EBIT₹37.80 Cr

Last Qtr PAT₹12.13 Cr

Last Qtr EBITDA₹25.02 Cr

Last Qtr EBIT₹16.69 Cr

Profitability

ROE1.89%

ROCE2.99%

TTM NPM1.74%

TTM EBITDA %4.39%

Curr OPM2.83%

Last OPM2.54%

Curr NPM—

Last NPM—

Curr EPS₹3.22

Last EPS₹2.61

Balance sheet

Equity₹37.70 Cr

Reserve₹1.44K Cr

Total Debt₹13.44 Cr

D/E0.01x

Interest %4.53%

Curr Interest₹0.55 Cr

Price / range

Close₹663.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.91%

1W+0.21%

1M+2.13%

3M+0.69%

6M+6.41%

1Y-21.79%

2Y-20.16%

3Y-18.58%

5Y-34.80%

Diwali-8.62%

Sector peers — Edible Oil

Company	Close	Mkt Cap	TTM P/E	ROE
MARICO	803.90	₹1.04L Cr	55.10	46.37%
PATANJALI	367.00	₹39.93K Cr	20.25	15.04%
AWL	186.98	₹24.30K Cr	20.91	11.09%
GOKULAGRO	224.24	₹6.62K Cr	15.74	40.58%
CIANAGRO	1228.40	₹3.44K Cr	20.33	8.61%
SUNDROP	663.40	₹2.50K Cr	89.65	1.89%
KRITINUT	81.10	₹406.34 Cr	12.18	14.55%
GOKUL	40.43	₹400.24 Cr	19.34	5.70%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	428.08+105.4%	220.30	232.59	220.88	208.40	882.17
Other Income	1.01	2.13	0.19	0.52	0.42	3.26
Total Income	429.09+105.5%	222.43	232.78	221.40	208.82	885.43
Interest	0.55	0.19	0.49	0.15	0.16	0.99
Expenditure	-411.94-103.7%	-211.12	-224.78	-219.75	-202.20	-857.85
PBDT	0	0	0	0	0	0
EBITDA	25.02+148.7%	13	11.97	4.95	10.06	39.98
Depreciation	-8.33	-3.63	-3.67	-3.67	-3.70	-14.67
EBIT	16.69+162.4%	9.37	8.30	1.28	6.36	25.31
PBT	17.15+159.1%	11.31	8	1.65	6.62	27.58
Tax	-5.02	-2.55	-2.02	-0.45	-1.68	-6.70
Equity	37.70	37.70	0	0	37.70	37.70
OPM	4.00	5.08	3.44	0.75	3.17	3.11
Net Profit	12.13+145.5%	8.76	5.98	1.20	4.94	20.88
NPM	2.83	3.94	2.57	0.54	2.37	2.36
EPS	3.22+145.8%	2.32	1.58	0.32	1.31	5.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	882.17+11.3%	792.95+4.6%	758.23-10.6%	848.48-7.4%	915.98+2.7%	891.69
Other Income	3.26	1.84	1.85	0.53	2.68	1.90
Total Income	885.43+11.4%	794.79+4.6%	760.08-10.5%	849.01-7.6%	918.66+2.8%	893.59
Expenditure	-857.85-8.0%	-793.96-5.9%	-749.68+9.5%	-828.64+6.4%	-885.38-4.0%	-851.64
Interest	-0.99	-1.60	-2.88	-3.18	-2.42	-1.77
PBDT	0	0	0	0	0	0
EBITDA	39.98+76.6%	22.64-29.1%	31.95-27.8%	44.25-17.1%	53.39-10.8%	59.83
Depreciation	-14.67	-22.05	-20.52	-21.23	-20.37	-18.01
EBIT	25.31+4189.8%	0.59-94.8%	11.43-50.3%	23.02-30.3%	33.02-21.0%	41.82
PBT	27.58+118.9%	-145.92-1215.6%	13.08-35.8%	20.37-42.3%	35.29-15.9%	41.95
Tax	-6.70	35.20	-3.44	-5.39	-9.21	-11.65
Equity	37.70	37.70	0	0	0	0
OPM (%)	3.11	-18.36	2.00	2.00	4.00	5.00
Net Profit	20.88+118.9%	-110.72-1248.5%	9.64-35.6%	14.98-42.6%	26.08-13.9%	30.30
NPM (%)	2.36	-13.93	1.00	2.00	3.00	3.00
EPS (Rs)	5.54	0-100.0%	3.98-36.3%	6.25-43.0%	10.97-14.4%	12.81
CEPS	5.54	0	3.98	6.24	10.91	12.77

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	428.08+15.0%	386.55	407.47	383.30	372.12	1,549.44
Other Income	1.01	0.86	0.47	0.56	0.92	2.81
Total Income	429.09+15.0%	387.41	407.94	383.86	373.04	1,552.25
Interest	0.55	0.46	0.68	0.33	0.36	1.83
Expenditure	-411.94-12.1%	-374.17	-395.76	-387.75	-367.38	-1,525.06
PBDT	0	0	0	0	0	0
EBITDA	25.02+83.2%	21.18	20.34	3.92	13.66	59.10
Depreciation	-8.33	-8.34	-7.95	-8.04	-8.56	-32.89
EBIT	16.69+227.3%	12.84	12.39	-4.12	5.10	26.21
PBT	17.15+203.0%	13.24	12.18	0	5.66	27.19
Tax	-5.02	-3.39	-4.12	1.80	-1.35	-7.06
Equity	37.70	37.70	0	0	37.70	37.70
OPM	4.00	3.42	2.99	0.00	1.52	1.75
Net Profit	12.13+181.4%	9.85	8.06	-2.09	4.31	20.13
NPM	2.83	2.54	1.98	-0.54	1.16	1.30
EPS	3.22+180.0%	2.61	2.13	-0.56	1.15	5.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 19-20
Revenue	1,549.44+72.4%	898.87+18.3%	759.67-10.6%	849.71-7.3%	916.62	835.46
Other Income	2.81	2.32	1.48	0.22	2.37	3.42
Total Income	1,552.25+72.2%	901.19+18.4%	761.15-10.4%	849.93-7.5%	918.99	838.88
Expenditure	-1,525.06-69.4%	-900.06-20.1%	-749.52+9.6%	-829.55+6.4%	-885.99	-798.25
Interest	-1.83	-1.73	-2.88	-3.18	-2.42	-1.77
PBDT	0	0	0	0	0	0
EBITDA	59.10+124.8%	26.29-23.1%	34.19-24.4%	45.25-16.3%	54.06	58.37
Depreciation	-32.89	-25.75	-21.16	-21.91	-21.01	-19.39
EBIT	26.21+4753.7%	0.54-95.9%	13.03-44.2%	23.34-29.4%	33.05	38.98
PBT	27.19+118.7%	-145.62-1117.6%	14.31-29.8%	20.38-41.8%	35.01	40.63
Tax	-7.06	35.73	-3.90	-5.30	-9.16	-6.78
Equity	37.70	37.70	0	0	0	0
OPM (%)	1.75	-16.16	1.88	2.40	3.81	4.84
Net Profit	20.13+118.3%	-109.89-1155.6%	10.41-31.0%	15.08-41.7%	25.85	33.85
NPM (%)	1.30	-12.19	1.37	1.77	2.81	4.04
EPS (Rs)	5.34	0-100.0%	4.29-31.8%	6.29-42.1%	10.87	14.35
CEPS	5.34	0	4.29	6.28	10.81	14.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	3	20 Sep 2024
2023	Final Dividend	3	04 Jul 2023
2022	Final Dividend	3	20 Jun 2022
2021	Final Dividend	3	09 Aug 2021
2020	Final Dividend	3	11 Aug 2020
2019	Final Dividend	2.5	08 Jul 2019
2018	Final Dividend	2.5	17 Jul 2018
2017	Final Dividend	2	17 Jul 2017
2016	Final Dividend	2	18 Jul 2016
2015	Final Dividend	2	14 Jul 2015
2014	Final Dividend	2	08 Jul 2014
2013	Final Dividend	2	16 Jul 2013
2012	Final Dividend	1.75	13 Jul 2012
2011	Final Dividend	1.75	21 Jul 2011
2010	Final Dividend	1.5	16 Jul 2010
2009	Final Dividend	1	17 Jul 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split