IndiaOne Finance - Company Dashboard

Governance Classic Home

Gokul Refoils & Solvent LtdEdible OilINE020J01029Consolidated₹40.43+0.69 (+1.74%)Jun-26

Valuation

Market Cap₹400.24 Cr

TTM PE19.34x

Forward PE17.53x

PEG1.64

Book Value₹36.71

P/B1.10x

TTM EPS₹2.09

Fwd EPS₹2.31

TTM Revenue₹4.21K Cr

TTM PAT₹20.70 Cr

TTM EBITDA₹28.85 Cr

TTM EBIT₹20.58 Cr

Last Qtr PAT₹6.08 Cr

Last Qtr EBITDA₹16.58 Cr

Last Qtr EBIT₹13.80 Cr

Profitability

ROE5.70%

ROCE7.17%

TTM NPM0.49%

TTM EBITDA %0.69%

Curr OPM0.60%

Last OPM0.55%

Curr NPM—

Last NPM—

Curr EPS₹0.61

Last EPS₹0.59

Balance sheet

Equity₹19.80 Cr

Reserve₹343.60 Cr

Total Debt₹382.74 Cr

D/E1.05x

Interest %152.80%

Curr Interest₹9.29 Cr

Price / range

Close₹40.43

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.74%

1W-3.81%

1M+3.64%

3M-2.20%

6M-5.74%

1Y-6.95%

2Y-27.09%

3Y+18.74%

5Y+44.39%

Diwali+5.37%

Sector peers — Edible Oil

Company	Close	Mkt Cap	TTM P/E	ROE
MARICO	803.90	₹1.04L Cr	55.10	46.37%
PATANJALI	367.00	₹39.93K Cr	20.25	15.04%
AWL	186.98	₹24.30K Cr	20.91	11.09%
GOKULAGRO	224.24	₹6.62K Cr	15.74	40.58%
CIANAGRO	1228.40	₹3.44K Cr	20.33	8.61%
SUNDROP	663.40	₹2.50K Cr	89.65	1.89%
KRITINUT	81.10	₹406.34 Cr	12.18	14.55%
GOKUL	40.43	₹400.24 Cr	19.34	5.70%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	21.64-86.8%	41.29	279.03	262.07	164.12	746.50
Other Income	1.59	2.63	1.64	1.21	1.36	6.83
Total Income	23.23-86.0%	43.92	280.67	263.27	165.47	753.33
Interest	0.62	0.05	0.04	0.32	0.28	0.70
Expenditure	-21.45+87.0%	-41.81	-279.74	-262.95	-164.92	-749.43
PBDT	0	0	0	0	0	0
EBITDA	0.92+324.4%	-0.37	-0.56	-0.45	-0.41	-1.81
Depreciation	-0.11	-0.10	-0.11	-0.11	-0.11	-0.42
EBIT	0.81+255.8%	-0.47	-0.67	-0.56	-0.52	-2.23
PBT	1.78+223.6%	2.12	0.92	0.32	0.55	3.91
Tax	-0.43	-0.40	-0.36	0.09	-0.12	-0.79
Equity	19.80	19.80	0	0	19.80	19.80
OPM	7.66	4.83	0.33	0.12	0.33	0.52
Net Profit	1.35+214.0%	1.72	0.56	0.41	0.43	3.12
NPM	5.81	3.92	0.20	0.15	0.26	0.41
EPS	0.14+250.0%	0.17	0.06	0.04	0.04	0.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	746.50+6962.4%	10.57-87.4%	83.71+1026.6%	7.43-34.9%	11.42+13.9%	10.03
Other Income	6.83	8.51	4.78	6.64	5.89	6
Total Income	753.33+3846.2%	19.09-78.4%	88.50+529.0%	14.07-18.7%	17.31+8.0%	16.03
Expenditure	-749.43-4956.9%	-14.82+81.8%	-81.43-609.9%	-11.47+26.7%	-15.64-25.6%	-12.45
Interest	-0.70	-0.02	-0.01	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	-1.81+52.1%	-3.78-234.0%	2.82+183.2%	-3.39+4.8%	-3.56-84.5%	-1.93
Depreciation	-0.42	-0.45	-0.53	-0.65	-0.66	-0.49
EBIT	-2.23+47.3%	-4.23-284.7%	2.29+156.7%	-4.04+4.3%	-4.22-74.4%	-2.42
PBT	3.91-8.4%	4.27+140.4%	-10.58-508.5%	2.59+55.1%	1.67-53.4%	3.58
Tax	-0.79	-0.90	2.80	-0.51	-0.24	-0.62
Equity	19.80	19.80	0	0	0	0
OPM (%)	0.52	22.36	-12.00	18.00	10.00	22.00
Net Profit	3.12-7.1%	3.36+143.1%	-7.79-474.5%	2.08+45.5%	1.43-51.7%	2.96
NPM (%)	0.41	17.62	-9.00	15.00	8.00	18.00
EPS (Rs)	0.32-5.9%	0.34+143.0%	-0.79-476.2%	0.21+40.0%	0.15-50.0%	0.30
CEPS	0.32	0.34	-0.79	0.21	0.15	0.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,016.75+9.7%	1,055.78	1,075.61	1,062.65	926.43	4,120.48
Other Income	3.48	14.17	6.82	8.45	2.97	32.40
Total Income	1,020.22+9.8%	1,069.96	1,082.43	1,071.10	929.39	4,152.88
Interest	9.29	7.26	0	9.64	8.81	33.11
Expenditure	-1,012.24-9.5%	-1,062.32	-1,075.14	-1,066.70	-924.09	-4,128.25
PBDT	0	0	0	0	0	0
EBITDA	16.58+19.7%	3.45	0.47	8.35	13.85	36.27
Depreciation	-2.78	-2.73	0	-2.76	-2.70	-10.93
EBIT	13.80+23.8%	0.72	0.47	5.59	11.15	25.34
PBT	7.99+50.5%	7.64	7.29	4.40	5.31	24.64
Tax	-1.90	-1.79	-2.04	-0.88	-1.45	-6.16
Equity	19.80	19.80	0	0	19.80	19.80
OPM	0.78	0.71	0.67	0.41	0.57	0.59
Net Profit	6.08+57.5%	5.85	5.25	3.52	3.86	18.48
NPM	0.60	0.55	0.48	0.33	0.42	0.44
EPS	0.61+56.4%	0.59	0	0.36	0.39	1.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,120.48+17.4%	3,510.85+16.3%	3,019.87-3.7%	3,136.57+2.7%	3,053.03+23.9%	2,464.67
Other Income	32.40	28.45	18.50	10.35	21.48	12.38
Total Income	4,152.88+17.3%	3,539.30+16.5%	3,038.37-3.4%	3,146.91+2.4%	3,074.50+24.1%	2,477.04
Expenditure	-4,128.25-17.3%	-3,519.47-16.6%	-3,017.34+3.2%	-3,115.54-2.6%	-3,037.76-24.0%	-2,450.15
Interest	-33.11	-33.37	-33.30	-27.08	-17.96	-20.05
PBDT	0	0	0	0	0	0
EBITDA	36.27-0.2%	36.35-21.3%	46.20-17.2%	55.80+41.4%	39.47-1.1%	39.92
Depreciation	-10.93	-11.60	-10.37	-7.69	-6.24	-5.35
EBIT	25.34+2.4%	24.75-30.9%	35.83-25.5%	48.11+44.8%	33.23-3.9%	34.57
PBT	24.64+24.3%	19.82+642.3%	2.67-91.5%	31.38-14.6%	36.74+36.6%	26.90
Tax	-6.16	-5.01	-0.86	-7.24	-10.21	-6.44
Equity	19.80	19.80	0	0	0	0
OPM (%)	0.59	0.56	0.09	1.00	1.19	1.09
Net Profit	18.48+24.8%	14.81+718.2%	1.81-92.5%	24.14-9.0%	26.52+29.6%	20.46
NPM (%)	0.44	0.42	0.06	0.77	0.86	0.83
EPS (Rs)	1.87+24.7%	1.50+733.3%	0.18-92.6%	2.44-9.0%	2.68+29.5%	2.07
CEPS	1.87	1.50	0.18	2.44	2.68	2.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	0.22	16 Sep 2011
2011	Interim Dividend	0.1	25 Aug 2010
2010	Final Dividend	0.3	20 Jul 2010
2009	Final Dividend	1.5	04 Sep 2009

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2009	Rs.10/- to Rs.2/-	14 Oct 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split