Gokul Agro Resources LtdEdible OilINE314T01033Consolidated₹223.06+6.01 (+2.77%)
Valuation
Market Cap₹6.58K Cr
TTM PE14.14x
Forward PE12.73x
PEG-1.31
Book Value₹57.49
P/B3.88x
TTM EPS₹15.77
Fwd EPS₹17.52
TTM Revenue₹25.28K Cr
TTM PAT₹465.46 Cr
TTM EBITDA₹825.31 Cr
TTM EBIT₹766.51 Cr
Last Qtr PAT₹146.20 Cr
Last Qtr EBITDA₹264.73 Cr
Last Qtr EBIT₹249.71 Cr
Profitability
ROE27.44%
ROCE35.21%
TTM NPM1.84%
TTM EBITDA %3.27%
Curr OPM1.95%
Last OPM2.32%
Curr NPM—
Last NPM—
Curr EPS₹4.95
Last EPS₹4.16
Balance sheet
Equity₹29.51 Cr
Reserve₹1.67K Cr
Total Debt₹610.87 Cr
D/E0.36x
Interest %44.84%
Curr Interest₹65.56 Cr
Price / range
Close₹223.06
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.77%
1W+6.95%
1M+6.17%
3M-3.44%
6M-5.30%
1Y+27.21%
2Y+63.89%
3Y+300.97%
5Y+608.13%
Diwali+24.61%
Sector peers — Edible Oil
CompanyCloseMkt CapTTM P/EROE
MARICO890.00₹1.16L Cr57.0943.89%
PATANJALI383.90₹41.76K Cr21.1915.04%
AWL163.85₹21.30K Cr18.4110.59%
GOKULAGRO223.06₹6.58K Cr14.1427.44%
CIANAGRO1163.25₹3.26K Cr19.258.61%
SUNDROP652.75₹2.46K Cr88.211.89%
GOKUL35.54₹351.83 Cr17.005.70%
PRIMIND136.40₹286.49 Cr524.62—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6,821.25+12.8%5,074.116,200.195,671.346,049.1624,077
Other Income10.5912.1613.417.588.7139.71
Total Income6,831.84+12.8%5,086.276,213.595,678.926,057.8724,116.69
Interest57.4941.3845.5042.7340.38174.35
Expenditure-6,658.57-12.2%-4,951.28-6,065.29-5,589.27-5,937.12-23,631.43
PBDT000000
EBITDA235.17+41.0%178.68194.98139.51166.73676.51
Depreciation-15-14.47-14.58-14.71-14.31-56.59
EBIT220.17+44.4%164.21180.40124.80152.42619.92
PBT173.26+43.5%135148.3089.65120.75485.26
Tax-43.98-32.42-29.11-27.16-34.28-115.19
Equity29.5129.5129.5129.51029.51
OPM2.542.652.391.582.002.01
Net Profit129.29+49.5%102.58118.9262.4986.48369.38
NPM1.892.021.911.101.431.53
EPS4.38-25.3%3.484.032.125.8612.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue24,076.98+40.7%17,117.69+32.5%12,922.44+28.2%10,082.82-1.3%10,217.43+33.2%7,668.07
Other Income39.7128.9027.6115.0916.3513.98
Total Income24,116.69+40.6%17,146.60+32.4%12,950.05+28.2%10,097.91-1.3%10,233.77+33.2%7,682.05
Expenditure-23,631.43-40.0%-16,874.32-31.7%-12,809.43-28.7%-9,956.50+1.4%-10,101.27-32.4%-7,627.51
Interest-174.35-158.06-106.89-86.42-50.83-56.07
PBDT000000
EBITDA676.49+48.4%455.73+81.1%251.64+4.3%241.23+23.1%195.91+55.5%125.98
Depreciation-56.59-54.30-31.74-28.49-28.92-29.35
EBIT619.90+54.4%401.43+82.6%219.90+3.4%212.74+27.4%166.99+72.8%96.63
PBT485.26+78.2%272.28+93.6%140.62-0.6%141.41+6.7%132.50+142.9%54.55
Tax-115.19-71.42-35.70-36.71-29.53-19.90
Equity29.5129.510000
OPM (%)2.011.591.001.001.001.00
Net Profit369.38+83.9%200.86+91.4%104.92+0.2%104.70+1.7%102.98+197.3%34.64
NPM (%)1.531.171.001.001.000.00
EPS (Rs)12.52-8.0%13.61+91.4%7.11-2.1%7.26-3.8%7.55+187.1%2.63
CEPS12.5213.617.117.267.552.63

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue7,481.02+12.7%5,281.956,200.196,314.266,638.1924,077
Other Income11.2113.0613.418.179.2439.71
Total Income7,492.24+12.7%5,295.016,213.596,322.426,647.4324,116.69
Interest65.5644.2045.5046.4942.33174.35
Expenditure-7,296.87-12.1%-5,136.69-6,065.29-6,213.81-6,508.68-23,631.43
PBDT000000
EBITDA264.73+42.2%203.94194.98161.66186.15676.51
Depreciation-15.02-14.48-14.58-14.72-14.31-56.59
EBIT249.71+45.3%189.46180.40146.94171.84619.92
PBT195.37+40.8%158.32148.30108.61138.75485.26
Tax-48.87-35.35-29.11-30.75-37.44-115.19
Equity29.5129.5129.510029.51
OPM2.612.992.391.722.092.01
Net Profit146.20+44.5%122.64118.9277.70101.15369.38
NPM1.952.321.911.231.521.53
EPS4.95-27.8%4.164.032.636.8612.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue24,076.98+23.2%19,550.75+41.1%13,853.93+29.0%10,739.81+3.4%10,390.75+23.9%8,386.59
Other Income39.7134.0331.6716.7916.6015.16
Total Income24,116.69+23.1%19,584.78+41.0%13,885.60+29.1%10,756.59+3.4%10,407.35+23.9%8,401.75
Expenditure-23,631.43-22.7%-19,259.50-40.5%-13,708.26-29.5%-10,581.86-3.2%-10,251.37-23.0%-8,335.70
Interest-174.35-182.58-117.67-94.73-56.22-61.62
PBDT000000
EBITDA676.49+28.1%528.29+78.9%295.26+4.9%281.53+25.2%224.90+58.1%142.26
Depreciation-56.59-54.46-31.92-28.85-29.30-29.75
EBIT619.90+30.8%473.83+79.9%263.34+4.2%252.68+29.2%195.60+73.9%112.51
PBT485.26+49.2%325.28+83.4%177.34+1.5%174.74+12.0%155.98+136.2%66.05
Tax-115.19-79.62-41.58-42.33-33.08-21.36
Equity29.5129.510000
OPM (%)2.011.661.281.621.500.79
Net Profit369.38+50.4%245.58+80.9%135.76+2.5%132.41+7.7%122.91+175.0%44.69
NPM (%)1.531.250.981.231.180.53
EPS (Rs)12.52-24.8%16.64+80.9%9.20+0.2%9.18+1.8%9.02+166.1%3.39
CEPS12.5216.649.209.189.023.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2025Rs.2/- to Rs.1/-14 Oct 2025
Loading company dashboard...
Fetching ratios, charts, and peers