Governance Classic Home
Marico LtdEdible OilINE196A01026Consolidated₹803.90-13.10 (-1.60%)Jun-26
Valuation
Market Cap₹1.04L Cr
TTM PE55.10x
Forward PE53.12x
PEG7.83
Book Value₹32.42
P/B24.79x
TTM EPS₹14.59
Fwd EPS₹15.13
TTM Revenue₹14.31K Cr
TTM PAT₹1.95K Cr
TTM EBITDA₹2.49K Cr
TTM EBIT₹2.28K Cr
Last Qtr PAT₹652.00 Cr
Last Qtr EBITDA₹819.00 Cr
Last Qtr EBIT₹763.00 Cr
Profitability
ROE46.37%
ROCE51.32%
TTM NPM13.64%
TTM EBITDA %17.42%
Curr OPM16.28%
Last OPM12.02%
Curr NPM—
Last NPM—
Curr EPS₹4.86
Last EPS₹3.04
Balance sheet
Equity₹130.00 Cr
Reserve₹4.08K Cr
Total Debt₹613.00 Cr
D/E0.15x
Interest %3.22%
Curr Interest₹21.00 Cr
Price / range
Close₹803.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.60%
1W+0.22%
1M-4.47%
3M-2.05%
6M+6.31%
1Y+11.80%
2Y+15.53%
3Y+38.19%
5Y+43.53%
Diwali+5.70%
Sector peers — Edible Oil
CompanyCloseMkt CapTTM P/EROE
MARICO803.90₹1.04L Cr55.1046.37%
PATANJALI367.00₹39.93K Cr20.2515.04%
AWL186.98₹24.30K Cr20.9111.09%
GOKULAGRO224.24₹6.62K Cr15.7440.58%
CIANAGRO1228.40₹3.44K Cr20.338.61%
SUNDROP663.40₹2.50K Cr89.651.89%
KRITINUT81.10₹406.34 Cr12.1814.55%
GOKUL40.43₹400.24 Cr19.345.70%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,794+22.5%2,2052,4612,4262,2819,402
Other Income53166177173474987
Total Income2,847+3.3%2,3712,6382,5992,75510,389
Interest10876527
Expenditure-2,298-23.1%-1,975-2,130-2,108-1,867-8,130
PBDT000000
EBITDA543+20.9%2823723564491,441
Depreciation-37-44-34-32-30-142
EBIT506+20.8%2383383244191,299
PBT549-38.2%3965084918882,259
Tax-89-60-67-92-111-318
Equity1301301300129130
OPM19.2816.7019.2620.2432.2321.74
Net Profit460-40.8%3364413997771,941
NPM16.1614.1716.7216.4528.2018.68
EPS3.55-40.9%2.613.413.086.0115

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,402+24.0%7,581+8.3%7,002-6.4%7,478-0.3%7,500+18.4%6,337
Other Income987591135328357346
Total Income10,389+27.1%8,172+14.5%7,137-8.6%7,806-0.6%7,857+17.6%6,683
Expenditure-8,130-29.5%-6,278-9.5%-5,735+9.2%-6,314+2.0%-6,444-21.3%-5,312
Interest-27-23-32-36-30-22
PBDT000000
EBITDA1,441-0.6%1,449+3.1%1,406+7.4%1,309+10.7%1,183+2.5%1,154
Depreciation-142-123-107-109-97-107
EBIT1,299-2.0%1,326+2.1%1,299+8.3%1,200+10.5%1,086+3.7%1,047
PBT2,259+19.3%1,894+35.1%1,402-6.0%1,492+5.6%1,413+7.8%1,311
Tax-318-353-324-313-250-205
Equity1301290000
OPM (%)21.7423.1820.0019.0018.0020.00
Net Profit1,941+26.0%1,541+42.9%1,078-8.6%1,179+1.4%1,163+5.2%1,106
NPM (%)18.6818.8615.0015.0015.0017.00
EPS (Rs)15+25.9%11.91+42.8%8.34-8.7%9.13+1.2%9.02+5.3%8.57
CEPS14.9711.888.329.109.018.56

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,957+21.4%3,3333,5373,4823,25913,611
Other Income4860394956204
Total Income4,005+20.8%3,3933,5763,5313,31513,815
Interest211714121053
Expenditure-3,215-20.9%-2,889-3,009-2,981-2,659-11,538
PBDT000000
EBITDA819+25.0%5215925606552,328
Depreciation-56-60-50-47-45-202
EBIT763+25.1%4615425136102,126
PBT790+20.4%5045675506562,277
Tax-138-96-107-118-143-464
Equity13013000129130
OPM19.7314.8515.8615.5819.7916.48
Net Profit652+27.1%4084604325131,813
NPM16.2812.0212.8612.2315.4813.12
EPS4.86+24.6%3.043.453.243.9013.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue13,611+25.7%10,831+12.2%9,653-1.1%9,764+2.6%9,512+18.2%8,048
Other Income2042081421449894
Total Income13,815+25.1%11,039+12.7%9,795-1.1%9,908+3.1%9,610+18.0%8,142
Expenditure-11,538-29.3%-8,923-13.6%-7,858+3.8%-8,165-1.9%-8,009-20.8%-6,630
Interest-53-53-73-56-39-34
PBDT000000
EBITDA2,328+8.8%2,139+5.6%2,026+11.9%1,810+7.7%1,681+5.7%1,591
Depreciation-202-178-158-155-139-139
EBIT2,126+8.4%1,961+5.0%1,868+12.9%1,655+7.3%1,542+6.2%1,452
PBT2,277+7.6%2,116+9.2%1,937+11.1%1,743+8.9%1,601+5.0%1,525
Tax-464-458-435-421-346-324
Equity1301290000
OPM (%)16.4819.1719.7817.5916.6618.73
Net Profit1,813+9.3%1,658+10.4%1,502+13.6%1,322+5.3%1,255+4.7%1,199
NPM (%)13.1215.0215.3313.3413.0614.73
EPS (Rs)13.62+8.2%12.59+9.9%11.46+13.7%10.08+6.1%9.50+4.6%9.08
CEPS13.5912.5611.4310.059.499.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

38
YearTypeAmountEx-Date
2026Final Dividend430 Jul 2026
2025Final Dividend701 Aug 2025
2025Interim Dividend3.507 Feb 2025
2024Interim Dividend6.506 Mar 2024
2024Interim Dividend307 Nov 2023
2023Interim Dividend4.508 Mar 2023
2022Interim Dividend6.2504 Feb 2022
2022Interim Dividend308 Nov 2021
2021Interim Dividend4.510 Mar 2021
2021Interim Dividend305 Nov 2020
2020Interim Dividend0.7516 Mar 2020
2020Interim Dividend3.2506 Feb 2020
2020Interim Dividend2.7504 Nov 2019
2019Interim Dividend2.7512 Feb 2019
2019Interim Dividend212 Nov 2018
2018Interim Dividend2.516 Feb 2018
2018Interim Dividend1.7506 Nov 2017
2017Interim Dividend209 Feb 2017
2017Interim Dividend1.516 Nov 2016
2016Interim Dividend117 Mar 2016
2016Interim Dividend1.505 Feb 2016
2016Interim Dividend1.7509 Nov 2015
2015Interim Dividend1.506 Feb 2015
2015Interim Dividend113 Nov 2014
2014Interim Dividend1.7527 Mar 2014
2014Interim Dividend106 Feb 2014
2014Interim Dividend0.7501 Nov 2013
2014Interim Dividend0.503 May 2013
2013Interim Dividend0.507 Nov 2012
2013Interim Dividend0.408 May 2012
2012Interim Dividend0.309 Nov 2011
2012Interim Dividend0.3606 May 2011
2011Interim Dividend0.301 Nov 2010
2011Interim Dividend0.3603 May 2010
2010Interim Dividend0.330 Oct 2009
2010Interim Dividend0.3527 Apr 2009
2009Interim Dividend0.324 Oct 2008
2009Interim Dividend0.3729 Apr 2008

Bonus

1
YearRatioEx-Date
20151:122 Dec 2015

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers