Pidilite Industries LtdSpecialty ChemicalsINE318A01026Consolidated₹1553.60+43.40 (+2.87%)
Valuation
Market Cap₹1.58L Cr
TTM PE58.92x
Forward PE57.40x
PEG43.64
Book Value₹110.17
P/B14.10x
TTM EPS₹26.37
Fwd EPS₹27.07
TTM Revenue₹16.14K Cr
TTM PAT₹2.72K Cr
TTM EBITDA₹3.80K Cr
TTM EBIT₹3.40K Cr
Last Qtr PAT₹626.46 Cr
Last Qtr EBITDA₹877.48 Cr
Last Qtr EBIT₹777.42 Cr
Profitability
ROE24.24%
ROCE31.92%
TTM NPM16.84%
TTM EBITDA %23.53%
Curr OPM14.36%
Last OPM19.03%
Curr NPM—
Last NPM—
Curr EPS₹6.04
Last EPS₹8.57
Balance sheet
Equity₹101.85 Cr
Reserve₹11.11K Cr
Total Debt₹350.73 Cr
D/E0.03x
Interest %2.03%
Curr Interest₹12.70 Cr
Price / range
Close₹1553.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.87%
1W+9.25%
1M+4.43%
3M-6.69%
6M+13.88%
1Y+6.78%
2Y+0.05%
3Y+26.66%
5Y+29.04%
Diwali+5.75%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1553.60₹1.58L Cr58.9224.24%
SRF2485.00₹73.66K Cr32.2714.92%
FLUOROCHEM4709.60₹51.73K Cr76.597.98%
NAVINFLUOR8845.00₹45.32K Cr48.3621.02%
HSCL568.55₹28.68K Cr33.5016.73%
DEEPAKNTR1544.00₹21.06K Cr19.8216.40%
AETHER1552.30₹20.60K Cr82.489.61%
AARTIIND443.30₹16.07K Cr21.4711.95%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,994.57+21.5%4,249.383,284.803,436.183,287.3113,487.60
Other Income129.6994.2758.2267.6068.51278.51
Total Income4,124.26+22.9%4,343.653,343.023,503.783,355.8213,766.10
Interest10.8910.909.7610.6110.1940.75
Expenditure-3,282.02-27.4%-3,224.13-2,610.81-2,693.24-2,576.07-10,564.21
PBDT000000
EBITDA811.16+0.5%1,120.64765.65839.70806.863,300.39
Depreciation-87.72-84.49-81.90-86.15-85.43-336.25
EBIT723.44+0.3%1,036.15683.75753.55721.432,964.14
PBT842.24+8.0%1,119.52732.21802.99779.753,194.34
Tax-195.24-289.65-184.82-201.78-193.85-810.04
Equity101.85101.78101.78101.770101.78
OPM20.4225.7721.9022.9223.7223.20
Net Profit647+10.4%829.87547.39601.21585.902,384.30
NPM15.6919.1116.3717.1617.8217.32
EPS6.36+10.4%8.155.385.915.7623.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue13,487.59+11.7%12,072.70+8.1%11,166.97+5.4%10,597.07+27.1%8,340.17+34.2%6,216.33
Other Income278.51294.34165.5563.04230.3773.49
Total Income13,766.10+11.3%12,367.04+9.1%11,332.52+6.3%10,660.11+24.4%8,570.54+36.3%6,289.82
Expenditure-10,564.21-10.3%-9,581-7.2%-8,935.86+0.6%-8,992.39-29.5%-6,943.05-43.7%-4,832.74
Interest-40.75-34.72-29.46-28.53-26.42-16.99
PBDT000000
EBITDA3,300.38+16.4%2,834.83+11.2%2,549.68+37.4%1,855.18+16.0%1,598.66+3.3%1,547.68
Depreciation-336.25-308.41-289.11-221.97-175.12-147.10
EBIT2,964.13+17.3%2,526.42+11.8%2,260.57+38.4%1,633.21+14.7%1,423.54+1.6%1,400.58
PBT3,194.34+15.5%2,765.88+15.1%2,403.81+44.1%1,667.72+2.5%1,627.49+11.7%1,456.63
Tax-810.04-692.05-604.34-410.54-358.87-375.17
Equity101.7850.860000
OPM (%)23.2022.3621.0016.0019.0023.00
Net Profit2,384.30+15.0%2,073.83+15.2%1,799.47+43.1%1,257.18-0.9%1,268.62+17.3%1,081.46
NPM (%)17.3216.7716.0012.0015.0017.00
EPS (Rs)23.43-42.5%40.77+15.2%35.39+43.1%24.73-0.9%24.96+17.3%21.28
CEPS23.3740.6835.3524.7224.9521.27

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,297.59+20.9%4,551.553,583.383,709.913,554.4414,600.80
Other Income64.599264.7865.5350.16266.18
Total Income4,362.18+21.0%4,643.553,648.163,775.443,604.6014,867.01
Interest12.7013.3413.8913.2813.2854.22
Expenditure-3,532.87-25.4%-3,468.29-2,861.51-2,929.74-2,816.94-11,530.76
PBDT000000
EBITDA877.48+3.1%1,193.89832.85894.44850.733,518.97
Depreciation-100.06-97.29-97.09-100.99-99.95-394.71
EBIT777.42+3.5%1,096.60735.76793.45750.783,124.26
PBT829.31+5.3%1,189.67778.67839.97787.663,322.54
Tax-207.77-308.48-192.50-215.90-202.71-849.45
Equity101.85101.78101.7800101.78
OPM19.0125.6221.3422.2521.8522.35
Net Profit626.46+7.2%883.51584.15623.84584.602,470.72
NPM14.3619.0316.0116.5216.2216.62
EPS6.04+6.2%8.575.696.075.6924.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue14,600.83+11.1%13,140.31+6.1%12,382.99+4.9%11,799.10+18.9%9,920.96+36.0%7,292.71
Other Income266.18247.22139.6549.6136.3079.40
Total Income14,867.01+11.1%13,387.53+6.9%12,522.64+5.7%11,848.71+19.0%9,957.26+35.1%7,372.11
Expenditure-11,530.76-9.4%-10,536.63-4.7%-10,067.57+0.6%-10,132.11-21.3%-8,355.36-42.8%-5,849.98
Interest-54.22-50.35-51.19-47.64-42.08-37.23
PBDT000000
EBITDA3,519+16.8%3,012.51+11.3%2,707.27+36.4%1,984.37+7.4%1,847.29+9.9%1,680.62
Depreciation-394.71-358.48-340.66-269.74-239.61-200.66
EBIT3,124.29+17.7%2,654.03+12.1%2,366.61+38.0%1,714.63+6.7%1,607.68+8.6%1,479.96
PBT3,322.54+17.6%2,825.98+18.6%2,383.40+38.8%1,716.60+7.2%1,601.90+5.5%1,518.51
Tax-849.45-726.53-631.93-434.37-407.02-396.36
Equity101.7850.860000
OPM (%)22.3521.1119.0314.4916.0920.60
Net Profit2,470.72+17.9%2,096.17+20.0%1,747.42+35.6%1,288.87+6.8%1,206.76+7.2%1,126.13
NPM (%)16.6215.6613.9510.8812.1215.28
EPS (Rs)24.07-41.0%40.82+20.0%34.01+35.8%25.05+5.4%23.76+6.7%22.26
CEPS24.0140.7333.9825.0323.7522.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

22
YearTypeAmountEx-Date
2026Final Dividend11.523 Jul 2026
2026Special Dividend1013 Aug 2025
2025Final Dividend2023 Jul 2025
2024Final Dividend1624 Jul 2024
2023Final Dividend1127 Jul 2023
2022Final Dividend1026 Jul 2022
2021Final Dividend8.527 Jul 2021
2020Interim Dividend713 Mar 2020
2019Final Dividend6.529 Jul 2019
2018Final Dividend621 Aug 2018
2017Final Dividend4.7523 Aug 2017
2016Final Dividend0.524 Aug 2016
2016Interim Dividend3.6518 Mar 2016
2015Final Dividend2.914 Aug 2015
2014Final Dividend2.709 Sep 2014
2013Final Dividend2.605 Jul 2013
2012Final Dividend1.906 Jul 2012
2011Final Dividend1.7508 Jul 2011
2010Final Dividend126 Jul 2010
2010Special Dividend0.526 Jul 2010
2009Final Dividend1.7517 Jul 2009
2008Final Dividend1.7511 Aug 2008

Bonus

2
YearRatioEx-Date
20251:123 Sep 2025
20101:115 Mar 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers