IndiaOne Finance - Company Dashboard

Governance Classic Home

Himadri Speciality Chemical LtdSpecialty ChemicalsINE019C01026Consolidated₹674.25+20.65 (+3.16%)Jun-26

Valuation

Market Cap₹34.07K Cr

TTM PE42.34x

Forward PE40.95x

PEG7.34

Book Value₹93.29

P/B7.24x

TTM EPS₹15.95

Fwd EPS₹16.49

TTM Revenue₹4.97K Cr

TTM PAT₹804.14 Cr

TTM EBITDA₹1.01K Cr

TTM EBIT₹930.22 Cr

Last Qtr PAT₹228.43 Cr

Last Qtr EBITDA₹287.91 Cr

Last Qtr EBIT₹266.61 Cr

Profitability

ROE17.09%

ROCE20.64%

TTM NPM16.17%

TTM EBITDA %20.20%

Curr OPM15.35%

Last OPM15.37%

Curr NPM—

Last NPM—

Curr EPS₹4.55

Last EPS₹3.98

Balance sheet

Equity₹50.45 Cr

Reserve₹4.66K Cr

Total Debt₹772.56 Cr

D/E0.16x

Interest %9.81%

Curr Interest₹22.41 Cr

Price / range

Close₹675.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.37%

1W+1.41%

1M-13.69%

3M-2.39%

6M+48.81%

1Y+43.94%

2Y+1.86%

3Y+181.57%

5Y+1249.35%

Diwali+39.13%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,274.26+15.8%	1,101.31	1,132.97	1,070.41	1,100.42	4,405.11
Other Income	58.45	61.91	48.50	38.29	27.60	176.30
Total Income	1,332.71+18.1%	1,163.22	1,181.47	1,108.70	1,128.02	4,581.41
Interest	21.22	15.99	14.87	13.17	14.37	58.40
Expenditure	-1,038.64-17.5%	-919.93	-924.64	-861.56	-883.92	-3,590.05
PBDT	0	0	0	0	0	0
EBITDA	276.09+13.3%	214.01	238.89	237.61	243.77	934.28
Depreciation	-19.25	-16.64	-15.69	-15.59	-12.90	-60.82
EBIT	256.84+11.2%	197.37	223.20	222.02	230.87	873.46
PBT	294.07+20.5%	243.29	256.83	247.14	244.10	991.36
Tax	-70.65	-57.59	-62.25	-60.29	-61.53	-241.66
Equity	50.45	50.45	50.45	0	49.38	50.45
OPM	22.07	20.92	21.74	23.09	21.64	21.64
Net Profit	223.42+22.4%	185.70	194.58	186.85	182.57	749.70
NPM	16.76	15.96	16.47	17.46	16.18	16.36
EPS	4.43+19.7%	3.68	3.89	3.78	3.70	15.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,405.11-4.1%	4,595.80+9.8%	4,184.89+0.3%	4,171.84+49.5%	2,791.31+66.2%	1,679.46
Other Income	176.30	50.90	42.55	27.97	7.22	13.83
Total Income	4,581.41-1.4%	4,646.70+9.9%	4,227.44+0.7%	4,199.81+50.1%	2,798.53+65.3%	1,693.29
Expenditure	-3,590.05+6.5%	-3,838.97-5.1%	-3,654.30+6.3%	-3,898-43.4%	-2,719.06-66.9%	-1,629.31
Interest	-58.40	-44.57	-63.72	-65.87	-35.04	-33.21
PBDT	0	0	0	0	0	0
EBITDA	934.28+9.8%	851.02+32.5%	642.06+65.3%	388.37+152.3%	153.92+20.6%	127.58
Depreciation	-60.82	-49.62	-47.75	-48.66	-46.63	-44.22
EBIT	873.46+9.0%	801.40+34.8%	594.31+74.9%	339.71+216.6%	107.29+28.7%	83.36
PBT	991.36+22.7%	807.73+40.9%	573.14+110.9%	271.81+242.0%	79.47+24.2%	63.98
Tax	-241.66	-249.67	-162.14	-64	-14.41	-17.30
Equity	50.45	49.38	0	0	0	0
OPM (%)	21.64	17.38	14.00	6.00	3.00	4.00
Net Profit	749.70+34.3%	558.06+35.8%	411+97.8%	207.81+219.4%	65.06+39.4%	46.68
NPM (%)	16.36	12.01	10.00	5.00	2.00	3.00
EPS (Rs)	15.05+33.1%	11.31+23.3%	9.17+85.6%	4.94+218.7%	1.55+39.6%	1.11
CEPS	14.98	11.22	9.16	4.94	1.55	1.11

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,431.88+28.0%	1,287.76	1,183.62	1,071.03	1,118.29	4,660.70
Other Income	56.31	62.09	46.59	35.93	26.68	171.29
Total Income	1,488.19+30.0%	1,349.85	1,230.21	1,106.96	1,144.97	4,831.99
Interest	22.41	17.39	16.37	14.78	15.83	64.37
Expenditure	-1,187.68-31.4%	-1,081.96	-974.96	-870.42	-903.75	-3,831.09
PBDT	0	0	0	0	0	0
EBITDA	287.91+17.5%	241.74	242.61	232.78	245.01	962.14
Depreciation	-21.30	-18.55	-17.58	-17.39	-14.64	-68.16
EBIT	266.61+15.7%	223.19	225.03	215.39	230.37	893.98
PBT	300.51+24.6%	267.89	255.25	236.54	241.22	1,000.90
Tax	-72.08	-60.36	-63.21	-60.40	-61.86	-245.83
Equity	50.45	50.45	50.45	0	49.38	50.45
OPM	20.19	19.85	20.75	21.37	21.07	20.71
Net Profit	228.43+27.4%	207.53	192.04	176.14	179.36	755.07
NPM	15.35	15.37	15.61	15.91	15.67	15.63
EPS	4.55+23.6%	3.98	3.84	3.58	3.68	15.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 20-21	FY 19-20
Revenue	4,660.70+1.0%	4,612.63+10.2%	4,184.89+0.3%	4,171.84	1,679.46-7.0%	1,805.80
Other Income	171.29	51.69	42.52	27.97	14.05	7.99
Total Income	4,831.99+3.6%	4,664.32+10.3%	4,227.41+0.7%	4,199.81	1,693.51-6.6%	1,813.79
Expenditure	-3,831.09+0.7%	-3,858.15-5.6%	-3,653.55+6.1%	-3,889.56	-1,628.94-0.6%	-1,619.66
Interest	-64.37	-44.77	-63.87	-66.07	-33.43	-54.91
PBDT	0	0	0	0	0	0
EBITDA	962.14+12.6%	854.22+32.4%	645.07+61.6%	399.20	130.92-53.3%	280.29
Depreciation	-68.16	-54.97	-49.86	-50.85	-46.97	-39.24
EBIT	893.98+11.9%	799.25+34.3%	595.21+70.9%	348.35	83.95-65.2%	241.05
PBT	1,000.90+24.2%	806.17+40.5%	573.86+104.8%	280.25	64.57-66.7%	194.13
Tax	-245.83	-251.08	-163.18	-64.39	-17.30	11.22
Equity	50.45	49.38	0	0	0	0
OPM (%)	20.71	17.28	13.57	6.67	3.81	10.70
Net Profit	755.07+36.0%	555.09+35.2%	410.68+90.3%	215.86	47.27-77.0%	205.35
NPM (%)	15.63	11.90	9.71	5.14	2.79	11.32
EPS (Rs)	15.08+33.9%	11.26+22.9%	9.16+78.6%	5.13	1.13-77.0%	4.91
CEPS	15.02	11.17	9.16	5.13	1.13	4.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.8	22 May 2026
2025	Final Dividend	0.6	23 May 2025
2024	Final Dividend	0.5	07 Jun 2024
2023	Final Dividend	0.25	09 Jun 2023
2022	Final Dividend	0.2	20 Sep 2022
2021	Final Dividend	0.15	21 Sep 2021
2020	Final Dividend	0.15	18 Sep 2020
2019	Final Dividend	0.15	17 Sep 2019
2018	Final Dividend	0.1	23 Aug 2018
2017	Final Dividend	0.1	13 Sep 2017
2016	Final Dividend	0.05	15 Sep 2016
2014	Final Dividend	0.1	12 Sep 2014
2013	Final Dividend	0.1	13 Sep 2013
2012	Final Dividend	0.1	10 Sep 2012
2011	Final Dividend	0.1	19 Sep 2011
2010	Final Dividend	1	20 Sep 2010
2009	Final Dividend	1	10 Sep 2009
2008	Final Dividend	2	18 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.1/-	08 Nov 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split