IndiaOne Finance - Company Dashboard

Governance Classic Home

Aarti Industries LtdSpecialty ChemicalsINE769A01020Consolidated₹491.15+14.55 (+3.05%)Jun-26

Valuation

Market Cap₹17.82K Cr

TTM PE33.55x

Forward PE31.40x

PEG1.26

Book Value₹164.18

P/B2.99x

TTM EPS₹14.64

Fwd EPS₹15.64

TTM Revenue₹9.01K Cr

TTM PAT₹530.68 Cr

TTM EBITDA₹1.34K Cr

TTM EBIT₹853.97 Cr

Last Qtr PAT₹155.00 Cr

Last Qtr EBITDA₹382.00 Cr

Last Qtr EBIT₹258.00 Cr

Profitability

ROE8.91%

ROCE7.94%

TTM NPM5.89%

TTM EBITDA %14.84%

Curr OPM6.49%

Last OPM6.23%

Curr NPM—

Last NPM—

Curr EPS₹4.27

Last EPS₹3.79

Balance sheet

Equity₹181.30 Cr

Reserve₹5.77K Cr

Total Debt₹4,966.33 Cr

D/E0.83x

Interest %53.55%

Curr Interest₹83.00 Cr

Price / range

Close₹491.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.05%

1W-0.31%

1M-7.35%

3M+0.97%

6M+13.47%

1Y+25.63%

2Y-12.50%

3Y-4.14%

5Y-46.96%

Diwali+30.78%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,240.73+36.9%	2,439.18	2,276	2,085.04	1,636.40	8,422.39
Other Income	3.11	-0.22	2.45	1	4.35	7.88
Total Income	2,243.84+36.8%	2,438.96	2,278.45	2,086.04	1,640.75	8,430.27
Interest	82.24	111.85	68.19	99.19	59.40	338.63
Expenditure	-2,080.43-30.1%	-2,319.77	-2,146.59	-2,020.35	-1,598.63	-8,071.40
PBDT	0	0	0	0	0	0
EBITDA	366.21+73.4%	349.50	318.24	284	211.21	1,162.66
Depreciation	-123.67	-118.24	-120.64	-120.12	-114.04	-473.04
EBIT	242.54+149.6%	231.26	197.60	163.88	97.17	689.62
PBT	163.41+288.0%	119.19	116.49	87.53	42.12	365.34
Tax	-19.10	27.50	15	12.98	1.50	56.98
Equity	181.36	181.26	181.26	0	181.26	181.26
OPM	7.28	4.89	5.11	4.20	2.57	4.33
Net Profit	144.31+230.8%	146.69	131.49	100.51	43.62	422.32
NPM	6.43	6.01	5.77	4.82	2.66	5.01
EPS	3.98+231.7%	4.05	3.63	2.77	1.20	11.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,422.39+15.3%	7,304.21+15.1%	6,347.18-3.3%	6,565.08-4.4%	6,865.27+59.0%	4,316.71
Other Income	7.88	19.31	8.41	0.41	3.20	1.95
Total Income	8,430.27+15.1%	7,323.52+15.2%	6,355.59-3.2%	6,565.49-4.4%	6,868.47+59.0%	4,318.66
Expenditure	-8,071.40-15.2%	-7,007.48-17.6%	-5,959.24-0.1%	-5,952.49-10.9%	-5,368.87-45.6%	-3,686.66
Interest	-338.63	-275.25	-210.66	-165.80	-112.88	-86.16
PBDT	0	0	0	0	0	0
EBITDA	1,162.66+15.7%	1,005.21+3.0%	976.05-10.3%	1,088.40-42.4%	1,890.69+102.3%	934.52
Depreciation	-473.04	-433.23	-377.45	-310.01	-281.41	-218.31
EBIT	689.62+20.6%	571.98-4.4%	598.60-23.1%	778.39-51.6%	1,609.28+124.7%	716.21
PBT	365.34+15.6%	316.04-20.3%	396.35-35.3%	613-59.1%	1,499.60+137.3%	632
Tax	56.98	23.62	21	-67.23	-210.75	-118.50
Equity	181.26	181.26	0	0	0	0
OPM (%)	4.33	4.32	6.00	9.00	22.00	15.00
Net Profit	422.32+24.3%	339.66-18.6%	417.35-23.5%	545.77-57.7%	1,288.85+151.0%	513.50
NPM (%)	5.01	4.64	7.00	8.00	19.00	12.00
EPS (Rs)	11.65+24.3%	9.37-18.6%	11.51-23.6%	15.06-57.6%	35.55+20.6%	29.47
CEPS	11.64	9.36	11.51	15.06	35.55	29.47

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,387+42.5%	2,205.70	2,318.75	2,100.20	1,675.66	8,286.10
Other Income	3	-0.83	1.89	0.30	3.51	4.87
Total Income	2,390+42.3%	2,204.87	2,320.64	2,100.50	1,679.17	8,290.97
Interest	83	112.32	68.53	100	59.50	339.93
Expenditure	-2,212-35.1%	-2,093.73	-2,186.80	-2,029	-1,637.28	-7,932.60
PBDT	0	0	0	0	0	0
EBITDA	382+80.0%	342.81	321.39	291.20	212.19	1,167.57
Depreciation	-124	-118.52	-120.91	-120	-114.31	-474.14
EBIT	258+163.6%	224.29	200.48	171.20	97.88	693.43
PBT	180+329.7%	111.14	118.47	93.50	41.89	364.84
Tax	-25	26.23	14.38	12	1.41	54.34
Equity	181.36	181.26	0	0	181.26	181.26
OPM	7.53	5.04	5.11	4.45	2.49	4.40
Net Profit	155+258.0%	137.29	132.89	105.50	43.30	419.06
NPM	6.49	6.23	5.73	5.02	2.58	5.05
EPS	4.27+258.8%	3.79	3.67	2.91	1.19	11.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,286.10+14.0%	7,271.32+14.1%	6,372.35-3.7%	6,618.58-5.4%	6,999.96+55.3%	4,506.10
Other Income	4.87	14.12	8.41	0.86	0.80	0.70
Total Income	8,290.97+13.8%	7,285.44+14.2%	6,380.76-3.6%	6,619.44-5.4%	7,000.76+55.3%	4,506.80
Expenditure	-7,932.60-13.6%	-6,980.57-16.6%	-5,985.33+0.4%	-6,008.34-9.8%	-5,473.96-42.5%	-3,842.25
Interest	-339.93	-275.44	-211.47	-168.28	-114.29	-86.37
PBDT	0	0	0	0	0	0
EBITDA	1,167.57+16.7%	1,000.46+2.4%	976.61-10.3%	1,088.97-43.5%	1,928.81+96.5%	981.53
Depreciation	-474.14	-434.27	-378.12	-310.45	-288.52	-231.31
EBIT	693.43+22.5%	566.19-5.4%	598.49-23.1%	778.52-52.5%	1,640.29+118.6%	750.22
PBT	364.84+18.7%	307.24-22.3%	395.43-35.3%	611.10-60.0%	1,526.80+129.7%	664.55
Tax	54.34	23.63	21.05	-65.87	-219.38	-129.33
Equity	181.26	181.26	0	0	0	0
OPM (%)	4.40	4.22	6.20	9.23	21.81	14.75
Net Profit	419.06+26.7%	330.87-20.6%	416.48-23.6%	545.23-58.3%	1,307.42+144.3%	535.22
NPM (%)	5.05	4.54	6.53	8.24	18.68	11.88
EPS (Rs)	11.56+26.6%	9.13-20.5%	11.49-23.6%	15.04-58.3%	36.06+20.0%	30.04
CEPS	11.55	9.12	11.49	15.04	36.06	30.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1	18 Aug 2025
2024	Final Dividend	1	26 Jul 2024
2023	Final Dividend	1.5	28 Jul 2023
2023	Interim Dividend	1	15 Feb 2023
2022	Final Dividend	1.5	16 Sep 2022
2022	Interim Dividend	1	15 Feb 2022
2022	Interim Dividend	1	10 Nov 2021
2021	Final Dividend	1.5	20 Sep 2021
2021	Interim Dividend	1.5	19 Nov 2020
2020	Final Dividend	1	10 Sep 2020
2020	Interim Dividend	2.5	24 Feb 2020
2019	Final Dividend	7	27 Aug 2019
2019	Interim Dividend	4	12 Feb 2019
2018	Final Dividend	1	11 Sep 2018
2017	Final Dividend	1	18 Sep 2017
2016	Interim Dividend	3.5	22 Mar 2016
2016	Interim Dividend	2	12 Feb 2016
2016	Interim Dividend	3	09 Nov 2015
2015	Final Dividend	1.75	15 Sep 2015
2015	Interim Dividend	1.5	12 Feb 2015
2015	Interim Dividend	2.25	13 Nov 2014
2014	Final Dividend	1.5	15 Sep 2014
2014	Interim Dividend	1.25	06 Feb 2014
2014	Interim Dividend	1.75	19 Nov 2013
2013	Final Dividend	1.25	12 Sep 2013
2013	Interim Dividend	1.25	11 Feb 2013
2013	Interim Dividend	1.5	05 Nov 2012
2012	Final Dividend	1.5	02 Aug 2012
2012	Interim Dividend	2	06 Feb 2012
2011	Final Dividend	1.25	16 Sep 2011
2011	Interim Dividend	1.25	07 Feb 2011
2010	Final Dividend	0.7	07 Sep 2010
2010	Interim Dividend	1.8	03 Feb 2010
2009	Final Dividend	1.2	29 Sep 2009
2009	Interim Dividend	1.8	31 Oct 2008
2008	Final Dividend	0.5	10 Jul 2008
2008	Interim Dividend	1	01 Feb 2008

Bonus

Year	Ratio	Ex-Date
2021	1:1	22 Jun 2021
2019	1:1	27 Sep 2019

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split